MSFT 417.14 0.9731% AAPL 229.0 -0.3438% NVDA 119.37 1.5137% GOOGL 163.38 0.989% GOOG 165.11 1.0465% AMZN 178.5 3.7067% META 521.31 0.5963% AVGO 162.82 3.7533% TSLA 214.11 3.7958% TSM 171.7 1.5075% LLY 960.02 2.1081% V 276.37 0.7473% JPM 224.8 1.1656% UNH 590.2 -0.2316% NVO 139.16 1.1926% WMT 77.23 1.0599% LVMUY 149.005 -0.3844% XOM 117.94 -0.1608% LVMHF 745.0 -0.4011% MA 483.34 0.5283%

Broad Street Realty Inc

Real Estate US BRST

0.162USD
-0.008(4.71%)

Last update at 2024-08-30T13:30:00Z

Day Range

0.160.16
LowHigh

52 Week Range

0.351.47
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap26.84M
  • Volume1000
  • P/E Ratio-
  • Dividend Yield7.53%
  • EBITDA15.56M
  • Revenue TTM41.48M
  • Revenue Per Share TTM1.18
  • Gross Profit TTM 17.83M
  • Diluted EPS TTM-0.62

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -22.13000M -14.27700M -12.55700M -5.77400M -0.60254M
Minority interest 2.52M 1.24M -1.37900M 0.05M -5.04400M
Net income -13.75100M -9.50800M -8.14500M -1.89000M -0.60254M
Selling general administrative 13.51M 11.36M 8.91M 5.64M 0.60M
Selling and marketing expenses - - - - -
Gross profit 22.36M 17.83M 19.66M 4.54M -
Reconciled depreciation 18.56M 13.34M 10.44M 0.18M 0.00323M
Ebit - -6.06400M -12.55700M -1.60800M -1.71300M
Ebitda 9.14M 9.06M 4.56M -2.44400M -0.59779M
Depreciation and amortization - - - - -
Non operating income net other - - -7.44700M - -
Operating income -8.58700M -6.03000M -5.11000M -1.23900M -0.60102M
Other operating expenses - - 15.54M 0.09M 0.09M
Interest expense 12.71M 9.99M 6.68M 3.15M 0.00152M
Tax provision -5.85700M -3.53300M -3.03300M -0.70400M -
Interest income 0.03M - 0.06M 0.03M -
Net interest income -12.68400M -9.99400M -6.62100M -3.11500M -0.00152M
Extraordinary items - - - - -
Non recurring - - 0.32M - -
Other items - - - - -
Income tax expense - -3.53300M -3.03300M -0.70400M -
Total revenue 32.95M 25.35M 19.66M 7.24M 0.00000M
Total operating expenses 41.54M 31.38M 24.77M 8.48M 0.60M
Cost of revenue 10.59M 7.52M 5.60M 2.70M -
Total other income expense net -0.85900M 1.75M -1.14600M -1.42000M -
Discontinued operations - - - - -
Net income from continuing ops -16.27300M -10.74400M -9.52400M -5.07000M -0.60254M
Net income applicable to common shares - -9.50800M -8.14500M -1.89000M -1.89000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 402.29M 251.67M 191.43M 192.31M 0.19M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - 8.24M 5.88M 2.53M -
Total liab 289.84M 203.54M 147.94M 140.87M 0.15M
Total stockholder equity 39.18M 50.80M 44.81M 51.38M 0.04M
Deferred long term liab - 0.28M 11.85M 1.13M 0.70M
Other current liab - - 0.66M 1.50M 0.12M
Common stock - 0.32M 0.23M 0.22M 0.03M
Capital stock 0.32M 0.32M 0.23M 0.22M 0.03M
Retained earnings -33.29400M -19.54300M -10.03500M -1.89000M -111.84894M
Other liab - 12.55M 14.74M 18.66M 0.33M
Good will - - - - -
Other assets - 0.35M 4.74M 1.23M 0.78M
Cash 12.36M 2.79M 9.98M 9.07M 0.14M
Cash and equivalents - - - - -
Total current liabilities 16.71M 11.58M 11.15M 9.74M 4.03M
Current deferred revenue - - - - -
Net debt 255.26M 176.20M 117.95M 103.41M -
Short term debt - - - - -
Short long term debt - - - - 0.03M
Short long term debt total - - - - -
Other stockholder equity - - - - -
Property plant equipment - 235.09M 174.48M 174.70M 0.07M
Total current assets 24.24M 16.23M 12.21M 16.38M 3.17M
Long term investments - - - - -
Net tangible assets - 50.80M 44.81M 51.38M 0.04M
Short term investments - - - - -
Net receivables 1.87M 3.50M 2.22M 2.62M 2.77M
Long term debt 267.62M 178.98M 122.06M 112.47M -
Inventory - - - - -
Accounts payable 15.41M 10.05M 11.15M 8.59M 1.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - -1.32800M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - 0.23M - -
Preferred stock total equity - - - - -
Retained earnings total equity - - -10.03500M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.81M 0.28M 4.74M 7.87M -
Deferred long term asset charges - - - - -
Non current assets total 378.05M 235.44M 179.22M 181.29M 0.02M
Capital lease obligations 1.55M 2.73M 2.38M 3.44M -
Long term debt total - - 122.06M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -135.49100M -20.23500M -6.24700M -70.31800M 0.00000M
Change to liabilities 0.00000M -3.48800M 0.44M -2.10000M 0.89M
Total cashflows from investing activities - -20.23500M -6.24700M -70.31800M -0.24600M
Net borrowings - 28.02M 7.05M 91.23M 2.20M
Total cash from financing activities 145.60M 26.86M 7.05M 87.10M 1.48M
Change to operating activities - 0.02M 0.71M -0.14900M 0.07M
Net income -13.75100M -9.50800M -9.52400M -1.89000M -0.60254M
Change in cash 6.01M 1.04M -1.61200M 11.46M 0.14M
Begin period cash flow 11.02M 9.98M 11.60M 0.14M 0.71M
End period cash flow 17.03M 11.02M 9.98M 11.60M 0.14M
Total cash from operating activities -4.10100M -5.58600M -2.41800M -5.32600M -1.09600M
Issuance of capital stock 80.00M - - - 0.00000M
Depreciation 18.56M 13.34M 10.44M 0.18M 0.03M
Other cashflows from investing activities - - -4.20300M -0.94600M -0.94600M
Dividends paid - - 0.00000M -0.30600M 0.67M
Change to inventory - - - - -
Change to account receivables -0.11000M 0.82M -0.66200M -0.71500M -0.56700M
Sale purchase of stock -0.10000M - -0.00100M - -
Other cashflows from financing activities - -1.12300M -0.10400M -3.82300M -0.05400M
Change to netincome -6.17900M -6.77700M -3.56800M -0.65400M 0.64M
Capital expenditures 5.96M 3.29M 2.04M 0.03M 0.03M
Change receivables - - -0.64900M - -
Cash flows other operating - - 0.44M - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - -1.61200M - -
Change in working capital -1.19000M -2.64400M 0.42M -2.96400M 0.08M
Stock based compensation 1.94M 0.64M - - -
Other non cash items -2.09200M -0.87600M -1.82800M 2.73M -
Free cash flow -10.05800M -8.87600M -6.74100M -6.30400M -0.52343M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BRST
Broad Street Realty Inc
-0.008 4.71% 0.16 - - 0.64 0.97 5.94 11.64
MSGNF
Man Sang International Limited
- -% 0.10 - - 844.75 3.95 3.76 -1.3608
CSGP
CoStar Group Inc
0.19 0.25% 77.30 115.64 227.27 15.03 5.03 13.36 84.12
CBRE
CBRE Group Inc Class A
0.52 0.45% 115.14 48.39 21.28 0.89 3.56 1.02 22.10
CLLNY
Cellnex Telecom S.A
0.03 0.13% 19.34 - 147.06 7.53 1.81 13.65 18.14

Reports Covered

Stock Research & News

Profile

Broad Street Realty, Inc. owns, develops, operates, and redevelops grocery-anchored shopping centers, street retail-based properties, and mixed- use assets in the Mid-Atlantic, Southeast, and Colorado. The company provides commercial real estate brokerage services for owned and third-party offices, and industrial and retail operators and tenants. It also offers coordination, tenant improvements, and building services; and real estate management and engineering services to property owners, as well as provides tenant representation, landlord representation, property acquisition and disposition, real estate development, project/construction management, finance, strategic consulting, property management, and asset management. Broad Street Realty, Inc. is based in Bethesda, Maryland.

Broad Street Realty Inc

7250 Woodmont Avenue, Bethesda, MD, United States, 20814

Key Executives

Name Title Year Born
Mr. Michael Z. Jacoby Chairman & CEO 1964
Mr. Alexander Topchy C.F.A., CFA CFO & Sec. 1971
Ms. Holly Gray VP of Accounting NA
Ms. Kena Hodges VP of HR & Admin. NA
Mr. David Cravedi Sr. VP of Brokerage NA
Mr. C. Haze McCrary Exec. VP of Brokerage & Head of D.C. Office NA
Mr. James Rayborn Sr. VP of Brokerage NA
Mr. Chad Knoth Sr. VP of Brokerage & Head of Colorado Office NA
Mr. Mark Strauss Sr. VP of Brokerage & Head of Maryland & Virginia Offices NA
Mr. Russell Washington Chief Engineer of Property Management NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.