Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

i3 Interactive Inc

Communication Services US BLITF

0.0001USD
0.00(0%)

Last update at 2026-06-18T13:30:00Z

Day Range

0.00010.0001
LowHigh

52 Week Range

0.00010.0001
LowHigh

Fundamentals

  • Previous Close 0.0001
  • Market Cap0.02M
  • Volume0
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-18.16825M
  • Revenue TTM2.51M
  • Revenue Per Share TTM0.01
  • Gross Profit TTM 1.74M
  • Diluted EPS TTM-0.73

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Income before tax -31.23680M -31.16634M -0.11230M -0.11230M -0.87689M
Minority interest 0.77M 0.77M 0.77M 0.77M -
Net income -31.24840M -31.16634M -0.11230M -0.11230M -0.87689M
Selling general administrative 17.89M 18.39M 0.12M 0.12M 0.14M
Selling and marketing expenses 0.50M - 0.00036M - 0.00089M
Gross profit 0.31M 0.31M - - -
Reconciled depreciation 0.03M 0.03M - - -
Ebit -18.23860M -18.19746M -0.25060M -2.48190M -0.28231M
Ebitda -18.20932M -18.16825M -0.34395M -0.25060M 0.38M
Depreciation and amortization 0.03M - 0.00248M - -
Non operating income net other - - - - -
Operating income -18.23860M -18.19746M -0.25060M -0.25060M -0.28231M
Other operating expenses 18.60M - 0.25M - 0.28M
Interest expense 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.00261M -0.00261M - - -
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.01M - -0.09583M - -
Total revenue 0.37M 0.36M 0.00000M 0.00000M -
Total operating expenses 18.55M 18.56M 0.25M 0.25M 0.28M
Cost of revenue 0.06M 0.06M - - -
Total other income expense net -12.99820M -12.96627M 0.14M 0.14M -0.59458M
Discontinued operations - - - - -
Net income from continuing ops -31.16634M -31.16634M -0.11230M -0.11230M -0.87689M
Net income applicable to common shares -31.17792M -31.17792M -2.49799M -2.49799M -
Preferred stock and other adjustments - - - - -
Breakdown 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Total assets 5.93M 5.91M 0.02M 0.02M 0.08M
Intangible assets 2.95M 2.10M 0.00033M - -
Earning assets - - - - -
Other current assets 0.03M - 0.00045M - -
Total liab 2.37M 2.37M 1.98M 1.98M 1.93M
Total stockholder equity 2.78M 2.77M -1.95754M -1.95754M -1.85369M
Deferred long term liab - - - - -
Other current liab 1.70M 0.02M 0.59M 0.84M 1.03M
Common stock 29.02M 28.96M 5.91M 2.84M 5.90M
Capital stock 28.96M 28.96M 5.91M 5.91M 5.90M
Retained earnings -33.91679M -33.84029M -8.99228M -2.66237M -8.82748M
Other liab 0.32M 0.32M - - -
Good will 0.85M 0.85M - - -
Other assets 0.00000M - -0.00033M - -
Cash 2.29M 2.29M 0.00025M 0.00025M 0.00822M
Cash and equivalents - - - - -
Total current liabilities 2.06M 2.05M 1.98M 0.62M 1.93M
Current deferred revenue -1.47831M - -0.00027M - -
Net debt -1.17554M - 0.00003M - -0.00822M
Short term debt 1.12M - 0.00027M - -
Short long term debt 0.88M 0.88M - - -
Short long term debt total 1.12M - 0.00027M - -
Other stockholder equity 0.00000M 7.66M -0.00600M - -0.00600M
Property plant equipment 0.00392M 0.00392M - - -
Total current assets 2.97M 2.96M 0.02M 0.47M 0.08M
Long term investments - - - - -
Net tangible assets -0.17333M -0.17333M -0.15346M -0.15346M -
Short term investments - - 0.00000M 0.00000M 0.07M
Net receivables 0.64M 0.64M 0.00945M 0.06M 0.00378M
Long term debt - - - - -
Inventory 0.00000M - 0.01M - -
Accounts payable 0.36M 0.28M 0.69M 0.27M 0.45M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 7.67M - 1.13M - 1.08M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -0.85174M - - - -
Deferred long term asset charges - - - - -
Non current assets total 2.96M 2.95M 0.00033M 0.00000M 0.00000M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2020-12-31 2020-10-31 2019-12-31 2019-10-31 2018-12-31
Investments 0.18M 0.18M 0.06M 0.06M 0.02M
Change to liabilities 0.36M 0.36M 0.00000M 0.00000M -
Total cashflows from investing activities 0.18M 0.18M 0.06M -0.33475M 0.02M
Net borrowings 0.54M 0.54M 0.23M 0.23M -
Total cash from financing activities 7.54M 7.52M 0.00290M 2.90M 0.00000M
Change to operating activities 0.43M 0.43M -0.39027M -0.39027M -
Net income -31.24840M -31.17792M -0.11230M -2.49799M -0.87689M
Change in cash 2.27M 2.27M -0.00797M 0.00145M 0.00707M
Begin period cash flow 0.02M 0.02M 0.00822M 0.00822M 0.00115M
End period cash flow 2.29M 2.29M 0.00025M 0.00025M 0.00822M
Total cash from operating activities -5.52532M -5.51286M -0.06411M -2.56744M -0.01651M
Issuance of capital stock 5.48M 5.48M - - 0.00000M
Depreciation 0.03M 0.03M 0.03M 0.03M -
Other cashflows from investing activities - - -0.00033M - -
Dividends paid 1.21M 0.00000M - - -
Change to inventory -0.46243M - - - -
Change to account receivables -0.12332M -0.12304M -0.00567M -0.05055M -0.00319M
Sale purchase of stock -0.21548M -0.21500M -0.00086M - -
Other cashflows from financing activities 3.64M - 0.00376M - 0.02M
Change to netincome 25.04M 25.04M 0.37M 0.37M -
Capital expenditures 0.00000M 0.00000M 0.00000M 0.00000M 0.00142M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.60M 0.59M 0.13M 0.13M 0.19M
Stock based compensation 14.63M 11.46M 0.00009M - -
Other non cash items 25.28M 12.53M -0.08135M - -
Free cash flow -5.52532M -5.51286M -0.06411M -0.06411M -0.01793M

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
BLITF
i3 Interactive Inc		 - -% 0.0001 - - 0.0089 - 1.26 0.01
NETTF
NetEase Inc		 - -% 24.26 15.30 13.61 0.66 3.89 0.52 1.86
NTES
NetEase Inc		 0.24 0.20% 121.57 13.81 12.32 0.60 3.46 0.46 1.54
NTDOY
Nintendo Co ADR		 -0.27 2.45% 10.74 16.90 23.81 0.03 3.25 0.02 0.06
NTDOF
Nintendo Co. Ltd		 -1.0375 2.34% 43.35 16.96 24.04 0.03 3.28 0.02 0.06

Reports Covered

Stock Research & News

View All

Profile

i3 Interactive Inc. engages in the development and provision of online and mobile gaming platform. Its platform offers social gaming, sports betting, and casino products. The company offers its products under the BLITZBET and LineMovement brands. i3 Interactive Inc. was incorporated in 2007 and is headquartered in Vancouver, Canada.

i3 Interactive Inc

789 West Pender Street, Vancouver, BC, Canada, V6C 1H2

Key Executives

Name Title Year Born
Mr. Troy James Grant CEO,Director of Corp. Fin. & Director 1974
Mr. James A. Henning B.Comm., C.A., C.F.A., CA, CBV, CFA Chief Financial Officer 1949
Mr. Joe Holka Co-Founder & Chief Content Officer of Line Movement NA
Mr. Andrew P. Lee Managing Director of North America NA
Mr. Troy James Grant CEO,Director of Corporate Finance & Director 1974

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.