Ameren Illinois Company

Utilities US AILLI

NoneUSD
-(-%)

Last update at 2024-07-16T15:32:49.542349Z

Day Range

--
LowHigh

52 Week Range

84.5095.68
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap2150.73M
  • VolumeNone
  • P/E Ratio4.84
  • Dividend Yield5.43%
  • EBITDA1393.00M
  • Revenue TTM3720.00M
  • Revenue Per Share TTM145.88
  • Gross Profit TTM 1441.00M
  • Diluted EPS TTM17.45

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 694.00M 570.00M 506.00M 456.00M 405.00M
Minority interest - - - - 0.00000M
Net income 515.00M 427.00M 382.00M 346.00M 307.00M
Selling general administrative - - - 47.00M 34.00M
Selling and marketing expenses - - - - -
Gross profit 1441.00M 1293.00M 1176.00M 1099.00M 1030.00M
Reconciled depreciation 514.00M 471.00M 434.00M 405.00M 375.00M
Ebit 766.00M 668.00M 602.00M 550.00M 554.00M
Ebitda 1366.00M 1194.00M 1087.00M 1005.00M 929.00M
Depreciation and amortization 600.00M 526.00M 485.00M 455.00M 375.00M
Non operating income net other - - - - 0.00000M
Operating income 766.00M 668.00M 602.00M 550.00M 512.00M
Other operating expenses 2990.00M 2227.00M 1933.00M 1977.00M 2064.00M
Interest expense 168.00M 164.00M 155.00M 147.00M 149.00M
Tax provision 179.00M 143.00M 124.00M 110.00M 98.00M
Interest income 7.00M 1.00M 3.00M 6.00M 6.00M
Net interest income -161.00000M -163.00000M -152.00000M -141.00000M -143.00000M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense 179.00M 143.00M 124.00M 110.00M 98.00M
Total revenue 3756.00M 2895.00M 2535.00M 2527.00M 2576.00M
Total operating expenses 675.00M 625.00M 574.00M 549.00M 518.00M
Cost of revenue 2315.00M 1602.00M 1359.00M 1428.00M 1546.00M
Total other income expense net -72.00000M -98.00000M -96.00000M -94.00000M -107.00000M
Discontinued operations - - - - 0.00000M
Net income from continuing ops 515.00M 427.00M 382.00M 346.00M 307.00M
Net income applicable to common shares 513.00M 425.00M 379.00M 343.00M 304.00M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 16441.00M 15035.00M 13535.00M 12185.00M 11319.00M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 185.00M 238.00M 66.00M 86.00M 126.00M
Total liab 10273.00M 9395.00M 8569.00M 8053.00M 7545.00M
Total stockholder equity 6168.00M 5640.00M 4966.00M 4132.00M 3774.00M
Deferred long term liab 821.00M 752.00M 742.00M 694.00M 759.00M
Other current liab -1316.00000M 253.00M 309.00M 333.00M 288.00M
Common stock - - - - 0.00000M
Capital stock 49.00M 49.00M 62.00M 62.00M 62.00M
Retained earnings 3190.00M 2677.00M 2252.00M 1882.00M 1539.00M
Other liab 4247.00M 4170.00M 3807.00M 3634.00M 3453.00M
Good will 411.00M 411.00M 411.00M 411.00M 411.00M
Other assets 1621.00M 1578.00M 1276.00M 1077.00M 1034.00M
Cash 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Cash and equivalents - - - - -
Total current liabilities 1291.00M 1233.00M 816.00M 844.00M 796.00M
Current deferred revenue 1699.00M 52.00M 74.00M 77.00M 76.00M
Net debt 5099.00M 4495.00M 3965.00M 3628.00M 3368.00M
Short term debt 364.00M 503.00M 19.00M 53.00M 72.00M
Short long term debt 364.00M 503.00M 19.00M 53.00M 72.00M
Short long term debt total 5099.00M 4495.00M 3965.00M 3628.00M 3368.00M
Other stockholder equity 2929.00M 2914.00M 2652.00M 2188.00M 2173.00M
Property plant equipment 13353.00M 12223.00M 11201.00M 10083.00M 9198.00M
Total current assets 1056.00M 823.00M 647.00M 614.00M 676.00M
Long term investments - - - - 0.00000M
Net tangible assets 5708.00M 5180.00M 4493.00M 3659.00M 3301.00M
Short term investments - - - - 0.00000M
Net receivables 638.00M 412.00M 446.00M 407.00M 425.00M
Long term debt 4735.00M 3992.00M 3946.00M 3575.00M 3296.00M
Inventory 233.00M 173.00M 135.00M 121.00M 125.00M
Accounts payable 544.00M 425.00M 414.00M 381.00M 360.00M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - 0.00001M - - 0.00000M
Additional paid in capital - - - - 0.00000M
Common stock total equity - - - - 0.00000M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - - - - 0.00000M
Treasury stock - - - - 0.00000M
Accumulated amortization - - - - 0.00000M
Non currrent assets other -2110.00000M -1969.00000M -1778.00000M -1635.00000M -1530.00000M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 15385.00M 14212.00M 12888.00M 11571.00M 10643.00M
Capital lease obligations - - - - 0.00000M
Long term debt total - - - - 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1602.00000M -1437.00000M -1444.00000M -1205.00000M -1248.00000M
Change to liabilities 117.00M 2.00M 15.00M -19.00000M -13.00000M
Total cashflows from investing activities -1602.00000M -1437.00000M -1444.00000M -1205.00000M -1248.00000M
Net borrowings 609.00M 533.00M 339.00M 280.00M 482.00M
Total cash from financing activities 612.00M 761.00M 787.00M 288.00M 628.00M
Change to operating activities 41.00M -374.00000M -224.00000M 97.00M -117.00000M
Net income 515.00M 427.00M 382.00M 346.00M 307.00M
Change in cash 58.00M -14.00000M 22.00M 45.00M 39.00M
Begin period cash flow 133.00M 147.00M 125.00M 80.00M 41.00M
End period cash flow 191.00M 133.00M 147.00M 125.00M 80.00M
Total cash from operating activities 1048.00M 662.00M 679.00M 962.00M 659.00M
Issuance of capital stock - - - - -
Depreciation 514.00M 471.00M 434.00M 405.00M 375.00M
Other cashflows from investing activities -1.00000M -5.00000M 3.00M 3.00M 10.00M
Dividends paid -2.00000M -2.00000M -12.00000M -3.00000M -3.00000M
Change to inventory -62.00000M -40.00000M -15.00000M 2.00M 8.00M
Change to account receivables -68.00000M -115.00000M -173.00000M 4.00M -106.00000M
Sale purchase of stock 0.00000M -13.00000M - - -74.00000M
Other cashflows from financing activities 681.00M 243.00M 852.00M 291.00M 1088.00M
Change to netincome 128.00M 158.00M 126.00M 87.00M 99.00M
Capital expenditures 1601.00M 1432.00M 1447.00M 1208.00M 1258.00M
Change receivables - - - - 0.00000M
Cash flows other operating - - - - 0.00000M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - - - - 0.00000M
Change in working capital -120.00000M -407.00000M -275.00000M 112.00M -135.00000M
Stock based compensation 24.00M 22.00M - - 20.00M
Other non cash items -2.00000M -16.00000M 20.00M 19.00M 4.00M
Free cash flow -553.00000M -770.00000M -768.00000M -246.00000M -599.00000M

Peer Comparison

Sector: Utilities Industry: Utilities - Regulated Electric

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x)
AILLI
Ameren Illinois Company
- -% - 4.84 - 0.60 -
NEE
Nextera Energy Inc
0.01 0.01% 73.85 15.77 17.61 4.52 2.61 7.10 12.28
SO
Southern Company
0.05 0.06% 90.41 25.35 17.76 2.89 2.48 5.27 13.35
DUK
Duke Energy Corporation
-0.19 0.16% 117.09 20.54 16.34 2.60 1.59 5.34 11.98
AEP
American Electric Power Co Inc
-0.22 0.21% 102.80 19.17 16.18 2.58 1.91 4.83 12.39

Reports Covered

Stock Research & News

Profile

Ameren Illinois Company, doing business as Ameren Illinois, engages in the rate-regulated electric generation, transmission, and distribution business in Illinois. It also engages in the natural gas distribution businesses. Ameren Illinois Company was formerly known as Central Illinois Public Service Company and changed its name to Ameren Illinois Company in October 2010. The company was founded in 1902 and is headquartered in Collinsville, Illinois. Ameren Illinois Company operates as a subsidiary of Ameren Corporation.

Ameren Illinois Company

10 Executive Drive, Collinsville, IL, United States, 62234

Key Executives

Name Title Year Born
Mr. Michael L. Moehn CFO, Exec. VP & Non Independent Director 1970
Ms. Chonda Jordan Nwamu Esq. Sr. VP, Gen. Counsel, Sec. & Non Independent Director 1972
Ms. Bhavani Amirthalingam Sr. VP & Chief Digital Information Officer, Ameren Services 1976
Mr. Leonard P. Singh Chairman & Pres NA
Mr. David N. Wakeman Sr. VP of Operation & Technical Services and Non Independent Director 1961
Ms. Theresa A. Shaw Sr. VP of Fin. & Chief Accounting Officer 1973
Mr. Douglas A. Fischer Sr. Director of Investor Relations NA
Pardeep S. Gill VP & Chief Procurement Officer NA
Mr. Patrick E. Smith Sr. VP & Director 1965
Ms. Gwendolyn Goosby Mizell Chief Sustainability, Diversity & Philanthropy Officer of Ameren Corp. 1962

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes. This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API. Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.