AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-11T18:58:00Z
Explainer: How likely is a Bank of Japan rate hike next week?
Wed 11 Dec 24, 04:16 AMGamble on Bethell pays rich dividends for England on New Zealand tour
Mon 09 Dec 24, 03:22 AMSouthampton fans erupt as Martin defends tactics
Sun 08 Dec 24, 01:42 PMRouble rebounds past 100 vs US dollar after Putin's gas payments decree
Fri 06 Dec 24, 12:41 PMSaudi Arabia's Almoosa plans to raise up to $450 million through Riyadh IPO
Wed 04 Dec 24, 10:55 AMRussia's crude oil and LNG shipments to Asia slip slightly in 2024: Russell
Tue 03 Dec 24, 06:02 AMBayern's Kane doubtful for German Cup match against Leverkusen - Kompany
Sat 30 Nov 24, 08:39 PMTrump discussed border, trade with Canada's Trudeau after pledging steep tariffs
Sat 30 Nov 24, 08:36 PMTake Five: Not much calm, plenty of storm in store
Fri 29 Nov 24, 08:58 AMAlabama A&M's Medrick Burnett Jr. dies after head injury
Wed 27 Nov 24, 10:33 PMBreakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 4223.00M | 2576.00M | 3496.00M | 6542.00M | 2749.00M |
Minority interest | -107.00000M | -99.00000M | -31.00000M | -10.00000M | 58.00M |
Net income | 3535.00M | 2408.00M | 3134.00M | 4754.00M | 2242.00M |
Selling general administrative | 1411.00M | 1290.00M | 1234.00M | 3799.00M | 1606.00M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 10821.00M | 10061.00M | 9897.00M | 9627.00M | 9653.00M |
Reconciled depreciation | 4064.00M | 3973.00M | 3905.00M | 3331.00M | 3549.00M |
Ebit | 5370.00M | 3698.00M | 4885.00M | 5749.00M | 4372.00M |
Ebitda | 9878.00M | 7611.00M | 8827.00M | 8787.00M | 7503.00M |
Depreciation and amortization | 4508.00M | 3913.00M | 3942.00M | 3038.00M | 3131.00M |
Non operating income net other | 875.00M | 715.00M | 432.00M | 542.00M | 400.00M |
Operating income | 5370.00M | 3698.00M | 4885.00M | 5749.00M | 4191.00M |
Other operating expenses | 23715.00M | 19599.00M | 15555.00M | 16084.00M | 19385.00M |
Interest expense | 2022.00M | 1837.00M | 1821.00M | 1736.00M | 1842.00M |
Tax provision | 795.00M | 267.00M | 393.00M | 1798.00M | 449.00M |
Interest income | 1871.00M | 1761.00M | 1668.00M | 1574.00M | 1694.00M |
Net interest income | -2022.00000M | -1837.00000M | -1821.00000M | -1736.00000M | -1842.00000M |
Extraordinary items | - | - | - | - | 30.00M |
Non recurring | 251.00M | 2.00M | - | 168.00M | 252.00M |
Other items | - | - | - | - | - |
Income tax expense | 795.00M | 267.00M | 393.00M | 1798.00M | 449.00M |
Total revenue | 29279.00M | 23113.00M | 20375.00M | 21419.00M | 23495.00M |
Total operating expenses | 5257.00M | 6547.00M | 5077.00M | 4292.00M | 5543.00M |
Cost of revenue | 18458.00M | 13052.00M | 10478.00M | 11792.00M | 13842.00M |
Total other income expense net | -1147.00000M | -1122.00000M | -1389.00000M | 793.00M | 481.00M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 3428.00M | 2309.00M | 3103.00M | 4744.00M | 2300.00M |
Net income applicable to common shares | 3524.00M | 2393.00M | 3119.00M | 4739.00M | 2226.00M |
Preferred stock and other adjustments | 11.00M | 15.00M | 15.00M | 15.00M | 16.00M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 134891.00M | 127534.00M | 122935.00M | 118700.00M | 116914.00M |
Intangible assets | 406.00M | 445.00M | 487.00M | 536.00M | 613.00M |
Earning assets | - | - | - | - | - |
Other current assets | 1644.00M | 1369.00M | 1246.00M | 1360.00M | 687.00M |
Total liab | 100359.00M | 94968.00M | 90410.00M | 86650.00M | 87584.00M |
Total stockholder equity | 30408.00M | 28164.00M | 28263.00M | 27796.00M | 25014.00M |