MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 8.27M | -0.28281M | -25.47200M | -46.09400M | -97.90000M |
Minority interest | - | - | 0.14M | 0.28M | 0.19M |
Net income | 8.27M | -0.28281M | -22.47800M | -31.40800M | -31.87900M |
Selling general administrative | 0.06M | 0.28M | 250.29M | 187.16M | 137.21M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | 286.35M | 189.26M | 197.41M |
Reconciled depreciation | - | - | 173.19M | 165.19M | 79.44M |
Ebit | -0.06230M | -0.28281M | -0.07899M | -4.07211M | - |
Ebitda | - | - | 209.25M | 167.30M | 34.92M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -0.06230M | -0.28281M | 36.06M | 2.10M | 60.20M |
Other operating expenses | - | - | - | - | - |
Interest expense | - | - | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.00000M | 0.00000M | -3.23400M | -14.85700M | -66.34800M |
Interest income | - | - | - | - | - |
Net interest income | - | - | -61.53000M | -48.19900M | -53.39000M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | -3.23400M | -28.13800M | -66.34800M |
Total revenue | 0.00000M | 0.00000M | 773.31M | 613.07M | 565.25M |
Total operating expenses | 0.06M | 0.28M | 737.25M | 610.97M | 505.05M |
Cost of revenue | - | - | 486.96M | 423.81M | 367.84M |
Total other income expense net | 8.33M | - | -1.53995M | 0.24M | -104.70900M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 8.27M | -0.28281M | -22.23800M | -31.23700M | -31.55200M |
Net income applicable to common shares | 8.27M | -0.28281M | -1.61894M | -3.83643M | -31.87900M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 0.00900M | 0.00000M | 1903.36M | 1619.42M | - |
Intangible assets | - | - | 402.10M | 427.19M | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | 14.18M | 0.04M | 10.34M |
Total liab | 0.07M | 8.33M | 1461.41M | 1162.45M | - |
Total stockholder equity | -0.06292M | -8.33430M | 441.80M | 456.69M | - |
Deferred long term liab | - |