AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-11T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -20.03060M | -2.41372M | -103.20326M | -101.69117M | -5.82022M |
Minority interest | 0.00000M | -2.68200M | -1.01889M | -0.67183M | -0.67183M |
Net income | -41.93474M | -5.09572M | -102.85621M | -100.98107M | -5.74108M |
Selling general administrative | 2.19M | 5.06M | 22.87M | 56.27M | 6.27M |
Selling and marketing expenses | - | 0.00169M | 0.02M | - | - |
Gross profit | 0.30M | 0.38M | 0.23M | -0.00911M | 0.00000M |
Reconciled depreciation | 0.15M | 0.37M | 1.02M | 0.15M | 0.01M |
Ebit | -19.14145M | -8.23571M | -29.30242M | -59.48831M | -6.81602M |
Ebitda | -18.99592M | -7.86699M | -28.28312M | -59.33684M | -6.80320M |
Depreciation and amortization | 0.15M | 0.37M | 1.02M | 0.15M | 0.01M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -19.14145M | -8.23571M | -29.30242M | -59.48831M | -6.81602M |
Other operating expenses | 20.77M | 6.21M | 25.60M | 57.31M | 6.37M |
Interest expense | 3.34M | 6.63M | 5.73M | 0.21M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 0.66M | 0.65M | 0.10M | 0.03M | - |
Net interest income | -2.68193M | -5.97631M | -5.62611M | -0.17971M | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 25.54M | 5.70M | 0.09M | -2.71480M | -0.52804M |
Total revenue | 0.67M | 0.93M | 1.49M | 0.00389M | 0.00000M |
Total operating expenses | 20.40M | 5.66M | 24.35M | 57.29M | 6.37M |
Cost of revenue | 0.37M | 0.55M | 1.26M | 0.01M | 0.00000M |
Total other income expense net | 2.75M | 8.84M | -73.46511M | -44.20755M | 0.55M |
Discontinued operations | -21.90414M | -21.90414M | -21.90414M | -21.90414M | 0.00000M |
Net income from continuing ops | -20.03060M | -2.41372M | -103.20326M | -101.69117M | -5.82022M |
Net income applicable to common shares | -41.93474M | -41.93474M | -102.85621M | -100.98107M | -5.74108M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 1.09M | 46.22M | 61.73M | 107.62M | 29.99M |
Intangible assets | - | 0.91M | 1.17M | 1.49M | 5.35M |
Earning assets | - | - | - | - | - |
Other current assets | 0.06M | 0.25M | 0.03M | 1.07M | 0.00000M |
Total liab | 20.03M | 27.17M | 58.00M | 41.52M | 0.32M |
Total stockholder equity | -18.76780M | 19.22M | 4.75M | 66.77M | 29.67M |
Deferred long term liab | - |