AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -5.27000M | -3.47200M | -5.20700M | -5.63200M | -4.95500M |
Minority interest | - | - | - | - | - |
Net income | -5.27100M | -3.47300M | -5.20800M | -5.60400M | -4.92600M |
Selling general administrative | 3.30M | 3.33M | 5.12M | 5.53M | 4.88M |
Selling and marketing expenses | 1.64M | - | - | - | - |
Gross profit | -0.01700M | 0.06M | -0.01500M | -0.01800M | -0.01600M |
Reconciled depreciation | - | - | - | - | - |
Ebit | -5.27000M | -6.83900M | -5.20800M | -5.64000M | -4.99100M |
Ebitda | -0.23900M | -3.41500M | -5.20600M | -5.64000M | -4.95500M |
Depreciation and amortization | 5.03M | 3.42M | 0.00200M | 0.00564M | 0.04M |
Non operating income net other | - | - | - | 0.00800M | 0.04M |
Operating income | -5.03100M | -3.42400M | -5.20800M | -5.64000M | -4.99100M |
Other operating expenses | 5.03M | 3.42M | 5.21M | 5.64M | 4.99M |
Interest expense | 0.24M | 0.06M | 0.00100M | 0.00800M | 0.04M |
Tax provision | 0.00100M | 0.00100M | 0.00100M | -0.02800M | -0.02900M |
Interest income | 0.00200M | 0.00900M | 0.00100M | 0.00800M | 0.04M |
Net interest income | -0.23900M | -0.04800M | 0.00100M | 0.00800M | 0.04M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.00100M | 0.00100M | 0.00100M | -0.02800M | -0.02900M |
Total revenue | 0.00000M | 0.07M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 5.01M | 3.41M | 5.19M | 5.62M | 4.97M |
Cost of revenue | 0.02M | 0.02M | 0.01M | 0.02M | 0.02M |
Total other income expense net | -0.23900M | -0.04800M | 0.00100M | 0.00800M | 0.04M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -5.27100M | -3.47300M | -5.20800M | -5.60400M | -4.92600M |
Net income applicable to common shares | - | -3.47300M | -5.20800M | -5.60400M | -4.92600M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 0.08M | 0.41M | 3.08M | 7.99M | 13.62M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | -0.07800M | - | - | - | - |
Total liab | 6.42M | 1.48M | 0.68M | 0.38M | 0.41M |
Total stockholder equity | -6.34500M | -1.07400M | 2.40M | 7.61M | 13.21M |
Deferred long term liab | - |