AAPL 234.88 -1.257% MSFT 426.35 0.0094% NVDA 137.3 0.778% GOOGL 194.33 -0.6239% GOOG 195.93 -0.533% AMZN 222.83 -0.2328% META 612.7488 -0.7083% AVGO 235.305 3.2039% TSLA 416.28 -2.7883% TSM 217.5 5.1741% LLY 748.845 0.2819% V 318.02 0.5501% JPM 256.24 1.5415% UNH 526.4 -3.132% NVO 82.465 -0.5487% WMT 90.24 -1.2043% LVMUY 140.5 7.4488% XOM 111.18 -0.2959% LVMHF 703.0 7.5944% MA 523.165 0.156%
Last update at 2025-01-15T20:00:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -3.28981M | -5.45775M | -3.02896M | -2.71648M | -3.49324M |
Minority interest | - | - | - | - | 0.00000M |
Net income | -3.28981M | -5.45775M | -3.02896M | -2.71648M | -3.49324M |
Selling general administrative | 0.62M | 1.03M | 0.82M | 0.60M | 0.89M |
Selling and marketing expenses | 0.03M | 0.15M | 0.06M | 0.07M | 0.12M |
Gross profit | - | - | - | - | 0.00000M |
Reconciled depreciation | - | - | - | - | 0.00000M |
Ebit | - | -2.42647M | -0.98835M | -0.68274M | -1.61849M |
Ebitda | -1.03504M | -3.41694M | -1.23681M | -1.08957M | -1.97775M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -1.03504M | -3.41694M | -1.23681M | -1.08957M | -1.97775M |
Other operating expenses | 0.73M | 2.39M | 1.03M | 0.70M | 1.61M |
Interest expense | 2.25M | 1.97M | 1.79M | 1.63M | 1.47M |
Tax provision | - | - | - | - | - |
Interest income | - | - | 0.00000M | 0.00029M | 0.00210M |
Net interest income | -2.25467M | -1.97343M | -1.79020M | -1.62647M | -1.47037M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | - | -0.00000M | - | 0.00000M |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 0.73M | 2.39M | 1.03M | 0.70M | 1.61M |
Cost of revenue | - | - | - | - | 0.00000M |
Total other income expense net | -0.30791M | -1.09166M | -0.21124M | -0.38687M | -0.41289M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -3.28981M | -5.45775M | -3.02896M | -2.71648M | -3.49324M |
Net income applicable to common shares | - | -5.45775M | -3.02896M | -2.71648M | -3.49324M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.89M | 5.62M | 5.77M | 6.54M | 6.35M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.03M | - | - | - | - |
Total liab | 27.76M | 24.47M | 22.24M | 19.46M | 17.83M |
Total stockholder equity | -19.87139M | -18.84880M | -16.46970M | -12.92161M | -11.48250M |
Deferred long term liab | - |