AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T15:21:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 3.42M | 12.13M | -7.57238M | -1.08785M | -4.66199M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 3.22M | 12.04M | -7.57238M | -1.08785M | -4.66199M |
Selling general administrative | 3.63M | 2.53M | 0.91M | 0.92M | 2.22M |
Selling and marketing expenses | - | 0.12M | 0.06M | 0.05M | - |
Gross profit | 6.01M | 1.90M | 0.21M | 0.65M | 0.00000M |
Reconciled depreciation | 0.23M | 0.21M | 0.24M | 0.22M | - |
Ebit | - | -13.09962M | 6.49M | 0.74M | -1.76754M |
Ebitda | 2.58M | -12.89112M | 6.73M | 0.96M | - |
Depreciation and amortization | - | 0.21M | 0.24M | 0.22M | - |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 2.35M | -0.33543M | -0.38577M | -0.07994M | -1.76754M |
Other operating expenses | - | 2.74M | 1.15M | 1.14M | 0.95M |
Interest expense | - | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | 0.20M | 0.09M | - | - | - |
Interest income | 0.21M | 0.30M | 0.31M | 0.19M | - |
Net interest income | 0.53M | 0.30M | 0.31M | 0.19M | - |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | - | 0.09M | 6.87M | 0.82M | 0.00000M |
Total revenue | 6.93M | 2.11M | 0.46M | 0.87M | 0.00000M |
Total operating expenses | 4.57M | 2.53M | 0.91M | 0.92M | 1.77M |
Cost of revenue | 0.92M | 0.21M | 0.24M | 0.22M | 0.00000M |
Total other income expense net | 0.54M | 12.47M | -7.18661M | -1.00791M | -2.89444M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 3.22M | 12.04M | -7.57238M | -1.08785M | -4.66199M |
Net income applicable to common shares | - | 12.04M | -7.57238M | -1.08785M | -4.66199M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 26.39M | 28.44M | 25.92M | 12.18M | 18.41M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.03M | - | - | - | - |
Total liab | 0.59M | 0.44M | 1.19M | 0.10M | 0.14M |
Total stockholder equity | 25.80M | 28.00M | 24.73M | 12.07M | 18.27M |
Deferred long term liab | - |