0
Signin
countryflagUS

18889881171

AAPL 172.69 -2.1863% MSFT 413.64 -1.9578% GOOG 156.33 -1.7966% GOOGL 154.86 -1.8196% AMZN 183.0 -1.6816% NVDA 860.01 -2.4777% META 500.23 -2.2797% TSLA 161.48 -5.5949% TSM 140.14 -1.6699% LLY 750.77 -0.1157% V 271.28 -1.6959% AVGO 1310.69 -2.4835% JPM 182.89 0.0547% UNH 445.63 1.464% NVO 123.9 -0.4899% WMT 59.93 -0.3492% LVMUY 167.15 1.0519% XOM 119.65 -0.5982% LVMHF 841.75 1.379% MA 459.79 -1.2012%

Xpeng Inc

Consumer Cyclical US XPEV

7.2USD
-0.26(3.49%)

Last update at 2024-04-15T20:10:00Z

Day Range

7.077.51
LowHigh

52 Week Range

7.5023.62
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -9118.35800M -4837.10600M -2730.76200M -3691.67200M -1398.82300M
Minority interest - - - - -
Net income -9143.08900M -4863.09600M -2731.98500M -3691.67300M -1398.82300M
Selling general administrative 1659.29M 1029.07M 1182.88M 495.97M 325.43M
Selling and marketing expenses 5028.96M 4276.37M 1737.77M 668.60M 317.11M
Gross profit 3088.39M 2622.55M 265.99M -558.14100M -2.36100M
Reconciled depreciation 1410.70M 837.79M 437.94M 226.66M 95.63M
Ebit -8705.52300M -6579.40500M -4293.73600M -3780.57400M -1647.36200M
Ebitda -7610.43400M -5452.53800M -4070.33600M -3460.66900M -1551.73100M
Depreciation and amortization 1095.09M 1126.87M 223.40M 319.90M 95.63M
Non operating income net other - - - - -
Operating income -8705.52300M -6579.40500M -4293.73600M -3780.57400M -1694.63400M
Other operating expenses 35560.64M 27567.54M 10138.06M 6101.79M 1704.34M
Interest expense 132.19M 55.34M 22.45M 32.02M 5.82M
Tax provision 24.73M 25.99M 1.22M 0.00100M 0.00000M
Interest income 1058.77M 743.03M 133.04M 88.84M 65.38M
Net interest income 926.58M 687.70M 110.58M 56.83M 59.55M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 24.73M 25.99M 1.22M 0.00100M 301.63M
Total revenue 26855.12M 20988.13M 5844.32M 2321.22M 9.71M
Total operating expenses 11793.91M 9201.96M 4559.73M 3222.43M 1692.27M
Cost of revenue 23766.73M 18365.58M 5578.33M 2879.36M 12.07M
Total other income expense net -412.83500M 1742.30M 1562.97M 88.90M 236.26M
Discontinued operations - - - - -
Net income from continuing ops -9138.97200M -4863.09600M -2731.98500M -3691.67300M -1398.82300M
Net income applicable to common shares -9138.97200M -4863.09600M -4889.72900M -4642.75400M -2254.86400M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 71491.01M 65651.30M 44706.78M 9251.36M 7673.19M
Intangible assets 3790.83M 1474.19M 857.72M 373.19M 309.43M
Earning assets - - - - -
Other current assets 2466.08M 2248.68M 1603.29M 98.24M 39.01M
Total liab 34580.34M 23504.72M 10276.97M 16081.80M 9858.41M
Total stockholder equity 36910.67M 42146.58M 34429.81M -6830.43000M -2185.22500M
Deferred long term liab - - - - -
Other current liab 5702.60M 9846.38M 2269.44M 1719.19M 438.00M
Common stock 0.11M 0.11M 0.10M 0.02M 0.02M
Capital stock 0.11M 0.11M 0.10M 0.02M 0.02M
Retained earnings -25330.91600M -16191.56600M -11322.42300M -6824.50300M -2182.26600M
Other liab 1437.05M 479.06M 442.21M 1039.22M 638.60M
Good will - - - - -
Other assets 2389.91M 6811.24M 626.10M 247.48M 49.23M
Cash 14607.77M 11024.91M 29209.39M 1946.93M 1626.88M
Cash and equivalents - - - - -
Total current liabilities 24114.85M 18012.66M 7837.26M 3297.69M 972.99M
Current deferred revenue 389.24M 418.23M 163.62M 53.86M 36.52M
Net debt -3542.23900M -7786.55800M -26919.42200M 675.16M -75.94000M
Short term debt 3800.16M 373.49M 292.46M 570.69M 283.58M
Short long term debt 3181.07M - 172.90M 479.95M 200.00M
Short long term debt total 11065.53M 3238.35M 2289.97M 2622.09M 1550.94M
Other stockholder equity 60691.02M 59980.53M 46482.51M -5.94800M -2.98000M
Property plant equipment 12561.36M 6985.95M 3542.69M 3670.05M 1205.48M
Total current assets 43527.42M 48830.74M 39679.28M 4960.65M 6109.04M
Long term investments 2295.03M 1549.18M 1.00M - -
Net tangible assets 33119.84M 40672.38M 33572.09M -7203.61900M -2494.65800M
Short term investments 16183.82M 28691.77M 3800.61M 407.84M 3006.25M
Net receivables 5214.64M 3593.48M 1285.64M 1323.82M 1087.65M
Long term debt 4613.06M 1675.11M 1645.00M 1690.00M 1000.00M
Inventory 4521.37M 2661.92M 1343.03M 454.12M 169.33M
Accounts payable 14222.86M 7374.57M 5111.74M 953.95M 214.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1550.45M -1642.50200M -730.38100M -5.94800M -2.98000M
Additional paid in capital - - - - -
Common stock total equity - - 0.10M 0.02M 0.02M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 9316.36M 1730.49M 228.63M 240.32M 24.74M
Deferred long term asset charges - - - - -
Non current assets total 27963.58M 16820.57M 5027.50M 4290.72M 1564.14M
Capital lease obligations 3271.41M 1563.24M 472.07M 452.14M 350.94M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 4845.97M -25846.91800M -3312.08800M 2665.18M -3630.32400M
Change to liabilities 2046.63M 7839.35M 4380.69M 822.18M 179.18M
Total cashflows from investing activities 4845.97M -33075.87800M -4406.16100M 740.30M -3630.32400M
Net borrowings 6005.66M -142.79400M -352.05000M 871.94M 880.00M
Total cash from financing activities 6003.84M 14627.09M 34329.79M 3593.56M 6734.20M
Change to operating activities -1074.51700M -776.09600M -309.78900M -113.24800M -8.90500M
Net income -9138.97200M -4863.09600M -2731.98500M -3691.67300M -1398.82300M
Change in cash 3079.16M -19906.65200M 29133.79M 776.22M 1516.38M
Begin period cash flow 11634.88M 31541.53M 2407.74M 1631.53M 115.15M
End period cash flow 14714.05M 11634.88M 31541.53M 2407.74M 1631.53M
Total cash from operating activities -8232.37600M -1094.59100M -139.76600M -3562.76500M -1572.71500M
Issuance of capital stock 0.00000M 13146.81M 34681.84M 2678.61M 5854.20M
Depreciation 1410.70M 837.79M 437.94M 226.66M 95.63M
Other cashflows from investing activities -3645.31400M -2911.88700M 243.84M 83.20M 2.01M
Dividends paid - - - - -
Change to inventory -2475.78500M -1940.22500M -981.52100M -394.29500M -137.87700M
Change to account receivables -1210.72100M -1560.77700M -595.90800M -504.61800M -35.39000M
Sale purchase of stock - 0.00000M 0.00000M -55.00000M 0.00000M
Other cashflows from financing activities 6798.90M 2463.18M 9374.32M 4396.62M 7054.20M
Change to netincome 2205.37M -653.06500M -340.39600M 92.22M -266.53400M
Capital expenditures 4679.90M 4318.06M 1362.42M 1908.35M 1009.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -2709.47400M 3583.78M 2494.68M -189.97600M -2.98900M
Stock based compensation 710.49M 379.95M 996.42M 0.52M 1.63M
Other non cash items 1494.88M -351.92600M -65.67600M -66.78200M -55.88500M
Free cash flow -12912.27500M -5412.65600M -1502.18200M -5471.11800M -2582.11300M

Fundamentals

  • Previous Close 7.46
  • Market Cap12849.23M
  • Volume12810849
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-10089.42285M
  • Revenue TTM22765.99M
  • Revenue Per Share TTM26.41
  • Gross Profit TTM 3119.24M
  • Diluted EPS TTM-1.62

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
XPEV
Xpeng Inc		 -0.26 3.49% 7.20 - - 0.61 3.25 0.58 -1.2654
TSLA
Tesla Inc		 -9.57 5.59% 161.48 81.20 70.42 8.19 14.69 8.00 47.05
TOYOF
Toyota Motor Corp		 -0.256 1.05% 24.17 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR		 -1.3 0.54% 241.67 8.97 9.29 0.006 1.10 0.0097 0.05
BYDDY
BYD Co Ltd ADR		 -0.61 1.16% 51.97 19.10 14.08 0.13 4.01 0.12 1.91

Reports Covered

Stock Research & News

View All

Profile

XPeng Inc. designs, develops, manufactures, and markets smart electric vehicles (EV) in the People's Republic of China. It offers SUVs under the G3, G3i, and G9 names; four-door sports sedans under the P7 and P7i names; and family sedans under the P5 name. The company also provides sales contracts, maintenance, super charging, technical support, auto financing, insurance technology support, ride-hailing, automotive loan referral, and other services, as well as vehicle leasing and insurance agency services. In addition, it offers advanced driver-assistance system technology and in-car intelligent operating system, as well as core vehicle systems, including powertrain and the electrical and electronic architecture. XPeng Inc. has a strategic partnership with DiDi Global Inc. to enhance the adoption of smart EVs and technologies. The company was founded in 2015 and is headquartered in Guangzhou, the People's Republic of China.

Xpeng Inc

No. 8 Songgang Road, Guangzhou, China, 510640

Key Executives

Name Title Year Born
Mr. Xiaopeng He Co-founder, Chairman & CEO 1978
Dr. Hongdi Gu Honorary Vice Chairman & Pres 1973
Mr. Heng Xia Co-Founder & Pres 1984
Mr. Tao He Co-Founder & Sr. VP 1986
Mr. Hsueh-Ching Lu VP of Fin. & Accounting 1965
Mr. Charles Zhang VP of Corp. Fin. & Investments NA
Alex Xie Head of Investor Relations NA
Mr. Qinghong Liao Chief HR Officer and VP of Sales & Services 1975
Dr. Minghui Liu VP of Powertrain 1969
Dr. Han Xu VP of Automotive R&D 1952

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).