AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%

Xinyuan Real Estate Co Ltd

Real Estate US XIN

2.86USD
-0.03(1.04%)

Last update at 2024-12-12T14:36:00Z

Day Range

2.862.88
LowHigh

52 Week Range

2.007.55
LowHigh

Fundamentals

  • Previous Close 2.89
  • Market Cap15.09M
  • Volume721
  • P/E Ratio-
  • Dividend Yield12.54%
  • EBITDA196.64M
  • Revenue TTM9331.14M
  • Revenue Per Share TTM176.17
  • Gross Profit TTM 71.96M
  • Diluted EPS TTM-48.8

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -420.54264M 67.58M 67.58M 233.51M 241.63M
Minority interest -4.67084M -4.04526M 2107.01M 101.65M 65.27M
Net income -413.26211M -67.48388M -67.48388M 68.35M 74.01M
Selling general administrative 163.41M 154.18M 154.18M 163.69M 157.68M
Selling and marketing expenses 90.57M 66.89M 66.89M 86.76M 83.42M
Gross profit 67.94M 292.47M 292.47M 560.31M 607.48M
Reconciled depreciation 13.17M 18.27M 17.50M 17.58M 15.13M
Ebit -186.04250M 147.81M 147.81M 309.86M 373.83M
Ebitda -160.66332M 137.93M 137.93M 361.79M 388.96M
Depreciation and amortization 25.38M -9.88087M -9.88087M 51.93M 15.13M
Non operating income net other - - - - -
Operating income -186.04250M 147.81M 147.81M 309.86M 366.37M
Other operating expenses 1722.06M 1674.36M 1674.36M 2172.77M 1840.85M
Interest expense 183.05M 129.37M 129.37M 113.78M 96.88M
Tax provision 9.24M -7.28053M 135.06M 150.48M 144.45M
Interest income 8.21M 28.30M 33.41M 73.62M 105.33M
Net interest income -149.80108M -155.10195M -96.08179M -62.28177M -68.02000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -7.28053M 135.06M 135.06M 150.48M 135.57M
Total revenue 1536.02M 1745.76M 1745.76M 2482.63M 2207.22M
Total operating expenses 253.98M 221.06M 221.06M 250.45M 241.10M
Cost of revenue 1468.08M 1453.30M 1453.30M 1922.32M 1599.74M
Total other income expense net -234.50015M -80.23414M -80.23414M -76.35400M -59.75600M
Discontinued operations - - - - -
Net income from continuing ops -258.68273M -413.26211M -67.48388M 83.03M 105.95M
Net income applicable to common shares -263.35356M -417.30738M -81.04091M 68.34M 73.03M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6446.28M 7669.32M 7669.32M 7421.66M 7853.11M
Intangible assets 36.07M 35.25M 35.25M 32.97M 21.86M
Earning assets - - - - -
Other current assets 1.48M 3.85M 3.85M 0.77M 0.52M
Total liab 6033.05M 6643.42M 6643.42M 6629.71M 7095.54M
Total stockholder equity 254.10M 665.47M 665.47M 690.30M 676.36M
Deferred long term liab -