CA
NZ
UK
AU
IND
US
…
As of August 24, 2026, RE/MAX Holdings, Inc. was acquired by The Real Brokerage Inc. RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. The Real Estate segment comprises real estate brokerage franchising services under the RE/MAX brand name, as well as with corporate-wide shared services. The Mortgage segment provides brokerage franchising services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand name; and mortgage loan processing software and services under the wemlo brand name. The Marketing Funds segment manages marketing campaigns and agent marketing technology. The company also provides the BoldTrail platform, which integrates a suite of digital products that enables agents, brokers, and teams to establish, manage, and grow client relationships; and the RE/MAX University platform, a learning hub designed to help each agent with their professional. RE/MAX Holdings, Inc. was founded in 1973 and is headquartered in Denver, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
RE/MAX Holdings, Inc. is a franchisor of real estate brokerages operating the RE/MAX brand globally, generating revenue from franchise fees, royalties and related services that support independent agents. Long-term growth may be supported by housing market expansion, international franchise penetration and incremental services adoption by agents as the industry digitalizes, and investors may find appeal in a brand-driven, asset-light model with a variable-cost structure tied to transactions.
Key investment risks include exposure to housing market cyclicality and interest-rate sensitivity, competitive pressure from discount brokers and proptech platforms, regulatory changes affecting commissions or agent classification, and execution risk in scaling services across geographies.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 19.63M | 6.20M | -41.54M | 18.13M | -22.16M |
| Minority interest | -5.28M | -0.95M | 22.23M | -4.65M | 9.30M |
| Net income | 8.15M | 7.12M | -69.02M | 9.48M | -24.62M |
| Selling general administrative | 73.87M | 113.19M | 171.55M | 173.28M | 179.87M |
| Selling and marketing expenses | 72.83M | 39.07M | 83.86M | 90.32M | 82.39M |
| Gross profit | 168.07M | 228.70M | 241.81M | 263.07M | 247.31M |
| Reconciled depreciation | 25.85M | 29.56M | 33.15M | 35.77M | 31.33M |
| Ebit | 51.33M | 42.46M | -5.80M | 55.48M | 36.32M |
| Ebitda | 77.18M | 72.02M | 26.62M | 91.25M | 67.65M |
| Depreciation and amortization | 25.85M | 29.56M | 32.41M | 35.77M | 31.33M |
| Non operating income net other | - | - | - | - | -8.88M |
| Operating income | 45.50M | 40.18M | -10.64M | 55.48M | 36.32M |
| Other operating expenses | 246.10M | 267.50M | 336.31M | 299.37M | 293.60M |
| Interest expense | 31.70M | 36.26M | 35.74M | 20.90M | 11.34M |
| Tax provision | 6.20M | -1.88M | 59.51M | 8.64M | 2.46M |
| Interest income | 3.58M | 3.74M | 4.10M | 1.46M | 0.22M |
| Net interest income | -28.12M | -32.52M | -29.77M | -19.44M | -11.13M |
| Non recurring | - | - | - | - | 46.03M |
| Income tax expense | 6.20M | -1.88M | 56.95M | 8.64M | 2.46M |
| Total revenue | 291.60M | 307.69M | 325.67M | 353.39M | 329.70M |
| Total operating expenses | 122.57M | 188.52M | 252.45M | 209.05M | 211.21M |
| Cost of revenue | 123.53M | 78.98M | 83.86M | 90.32M | 82.39M |
| Total other income expense net | -25.87M | -33.98M | -30.90M | -37.35M | -58.48M |
| Net income from continuing ops | 13.43M | 8.08M | -81.66M | 9.48M | 20.55M |
| Net income applicable to common shares | - | - | - | 6.11M | 11.25M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 582.48M | 581.59M | 577.15M | 693.96M | 776.13M |
| Intangible assets | 10.77M | 13.38M | 120.69M | 145.94M | 176.36M |
| Other current assets | 94.46M | 86.49M | 58.81M | 20.18M | 16.01M |
| Total liab | 611.46M | 639.99M | 653.21M | 663.53M | 707.07M |
| Total stockholder equity | 452.41M | 429.48M | 411.06M | 479.90M | 508.27M |
| Deferred long term liab | - | - | - | - | 0.49M |
| Other current liab | 102.47M | 112.40M | 105.69M | 74.05M | 102.92M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | -126.07M | -133.73M | -140.22M | -55.27M | -7.82M |
| Other liab | - | - | - | 62.16M | 67.44M |
| Good will | 239.57M | 237.24M | 241.16M | 258.63M | 269.12M |
| Other assets | - | - | - | 62.09M | 70.67M |
| Cash | 118.74M | 96.62M | 82.62M | 108.66M | 126.27M |
| Total current liabilities | 141.77M | 154.70M | 149.32M | 119.67M | 146.22M |
| Current deferred revenue | 21.39M | 22.85M | 23.08M | 27.78M | 27.18M |
| Net debt | 340.75M | 375.45M | 401.36M | 384.71M | 378.06M |
| Short term debt | 13.82M | 13.16M | 12.52M | 11.67M | 10.93M |
| Short long term debt | 4.60M | 4.60M | 4.60M | 4.60M | 4.60M |
| Short long term debt total | 459.48M | 472.07M | 483.98M | 493.38M | 504.33M |
| Other stockholder equity | 578.43M | 565.07M | 550.64M | 535.57M | 515.44M |
| Property plant equipment | - | - | - | 35.62M | 7.87M |
| Total current assets | 240.14M | 218.51M | 176.56M | 192.96M | 210.77M |
| Long term investments | - | - | - | - | 1.98M |
| Net tangible assets | - | - | - | 76.61M | 252.53M |
| Net receivables | 26.94M | 35.40M | 35.13M | 34.66M | 36.37M |
| Long term debt | 432.15M | 436.24M | 439.98M | 443.72M | 221.14M |
| Inventory | - | - | 0.00M | 29.46M | 32.13M |
| Accounts payable | 3.99M | 5.76M | 4.70M | 6.17M | 5.19M |
| Noncontrolling interest in consolidated entity | - | - | - | - | -416.01M |
| Accumulated other comprehensive income | 0.05M | -1.86M | 0.64M | -0.40M | 0.65M |
| Common stock total equity | - | - | - | - | 0.00M |
| Retained earnings total equity | - | - | - | - | 25.63M |
| Non currrent assets other | 73.39M | 87.11M | 7.08M | 10.65M | 17.56M |
| Non current assets total | 342.33M | 363.08M | 400.58M | 501.00M | 565.36M |
| Capital lease obligations | 22.73M | 31.23M | 39.40M | 45.06M | 52.28M |
| Long term debt total | - | - | - | - | 221.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -5.88M | -5.21M | -11.50M | -194.92M |
| Change to liabilities | - | - | - | 0.06M | 11.55M |
| Total cashflows from investing activities | -7.78M | -5.88M | -5.64M | -11.50M | -17.53M |
| Net borrowings | -4.60M | -4.60M | -4.60M | -4.60M | -2.63M |
| Total cash from financing activities | -10.75M | -8.27M | -35.82M | -78.36M | 189.35M |
| Change to operating activities | - | - | - | -15.68M | 6.35M |
| Net income | 13.43M | 8.08M | -69.02M | 9.48M | -24.62M |
| Change in cash | 23.78M | 43.52M | -12.37M | -20.27M | 37.17M |
| Begin period cash flow | 169.29M | 125.76M | 138.13M | 158.40M | 121.23M |
| End period cash flow | 193.07M | 169.29M | 125.76M | 138.13M | 158.40M |
| Total cash from operating activities | 40.88M | 59.65M | 28.26M | 71.14M | 42.44M |
| Depreciation | 25.85M | 29.56M | 32.41M | 35.77M | 31.33M |
| Other cashflows from investing activities | -0.41M | 0.75M | 0.78M | -1.57M | -10.63M |
| Dividends paid | 0.50M | 0.60M | 13.55M | 18.19M | 17.83M |
| Change to account receivables | -5.01M | 0.50M | -8.44M | 2.79M | 3.33M |
| Sale purchase of stock | -4.59M | -3.08M | -3.41M | -34.10M | -14.06M |
| Other cashflows from financing activities | -1.56M | 0.00M | -14.26M | -21.48M | 434.57M |
| Change to netincome | - | - | - | 42.97M | 22.93M |
| Capital expenditures | 7.37M | 6.62M | 6.42M | 9.93M | 15.24M |
| Change receivables | - | - | - | - | -3.46M |
| Cash flows other operating | - | - | - | - | -6.83M |
| Cash and cash equivalents changes | - | - | - | - | 17.32M |
| Change in working capital | -15.34M | 0.38M | -27.36M | -13.71M | 3.48M |
| Stock based compensation | 16.63M | 18.86M | 19.04M | 22.04M | 34.30M |
| Other non cash items | 0.77M | 2.77M | 23.81M | 16.46M | 0.48M |
| Free cash flow | 33.50M | 53.03M | 21.84M | 61.21M | 27.20M |
Sector: Real Estate Industry: Real Estate Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| CBRE CBRE Group Inc Class A |
0.34 0.25% |
137.09 | 38.92 | 21.37 | 1.09 | 4.95 | 1.28 | 25.73 |
| BEKE Ke Holdings Inc |
-0.21 1.17% |
17.70 | 42.90 | 16.92 | 0.33 | 2.33 | 1.66 | 24.07 |
| VNNVF Vonovia SE |
- -% |
18.40 | - | 13.44 | 3.96 | 0.83 | 4.07 | -3.05 |
| VTAGY Vantage Towers AG |
- -% |
21.42 | 42.00 | 37.59 | 28.32 | 3.61 | 21.19 | 24.26 |
As of August 24, 2026, RE/MAX Holdings, Inc. was acquired by The Real Brokerage Inc. RE/MAX Holdings, Inc. operates as a franchisor of real estate brokerage services in the United States, Canada, and internationally. The company operates through three segments: Real Estate, Mortgage, and Marketing Funds. The Real Estate segment comprises real estate brokerage franchising services under the RE/MAX brand name, as well as with corporate-wide shared services. The Mortgage segment provides brokerage franchising services to real estate brokers, real estate professionals, mortgage professionals, and other investors under the Motto Mortgage brand name; and mortgage loan processing software and services under the wemlo brand name. The Marketing Funds segment manages marketing campaigns and agent marketing technology. The company also provides the BoldTrail platform, which integrates a suite of digital products that enables agents, brokers, and teams to establish, manage, and grow client relationships; and the RE/MAX University platform, a learning hub designed to help each agent with their professional. RE/MAX Holdings, Inc. was founded in 1973 and is headquartered in Denver, Colorado.
5075 South Syracuse Street, Denver, CO, United States, 80237
303 770 5531
519
| Name | Title | Year Born |
|---|---|---|
| Mr. David L. Liniger | Co-Founder & Non-Exec. Chairman | 1946 |
| Mr. Stephen P. Joyce | CEO & Director | 1960 |
| Ms. Gail A. Liniger | Co-Founder & Vice Chair of the Board | 1946 |
| Ms. Karri R. Callahan | Chief Financial Officer | 1978 |
| Ms. Serene M. Smith | Chief of Staff & COO | 1979 |
| Mr. Nicholas R. Bailey | Pres & CEO RE/MAX, LLC | 1975 |
| Mr. Ward M. Morrison | Pres of Motto Franchising, LLC | 1969 |
| Mr. Adam Grosshans | VP & Chief Accounting Officer | 1978 |
| Mr. William Grady Ligon | Chief Information Officer | NA |
| Mr. Andrew Schulz | VP of Investor Relations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.09%
Communication Services
+0.51%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.44%
Energy
-0.15%
Financial Services
-0.04%
Financials
+0.43%
Healthcare
+0.73%
Industrials
+0.57%
Real Estate
-0.32%
Technology
+1.29%
Utilities
+0.10%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...