MSFT 435.0 0.7061% AAPL 230.65 -1.2924% NVDA 139.965 -0.9097% GOOGL 176.965 4.2934% GOOG 178.65 4.3882% AMZN 193.73 1.5197% META 594.31 0.1736% AVGO 177.28 -1.0935% TSLA 262.2401 1.0481% TSM 195.14 -0.914% LLY 831.501 -7.977% V 291.3 3.3418% JPM 224.685 0.8008% UNH 564.77 0.4696% NVO 113.15 1.0448% WMT 81.58 -0.1469% LVMUY 134.2 -1.4033% XOM 117.0342 -0.2096% LVMHF 670.0 -1.3008% MA 513.51 1.4281%
Last update at 2024-10-30T19:00:00Z
Q2 Earnings Roundup: Newmark (NASDAQ:NMRK) And The Rest Of The Real Estate Services Segment
Thu 19 Sep 24, 08:42 AMSpotting Winners: JLL (NYSE:JLL) And Real Estate Services Stocks In Q2
Fri 23 Aug 24, 08:18 AMUS Growth Companies With High Insider Ownership
Tue 13 Aug 24, 11:03 AMTime to Unload: 3 Stocks in Deep Trouble to Sell Now
Mon 22 Jul 24, 12:00 AMReal Estate Services Stocks Q1 Teardown: Newmark (NASDAQ:NMRK) Vs The Rest
Wed 17 Jul 24, 07:18 AMQ1 Earnings Recap: JLL (NYSE:JLL) Tops Real Estate Services Stocks
Fri 12 Jul 24, 07:57 AMWinners And Losers Of Q1: Compass (NYSE:COMP) Vs The Rest Of The Real Estate Services Stocks
Wed 03 Jul 24, 09:15 AMReal Estate Services Stocks Q1 Recap: Benchmarking CBRE (NYSE:CBRE)
Mon 01 Jul 24, 09:13 AM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 142.03M | 193.30M | 59.36M | 107.51M | 117.22M |
| Minority interest | - | - | - | - | - |
| Net income | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M |
| Selling general administrative | 300.01M | 255.15M | 204.51M | 203.11M | 193.35M |
| Selling and marketing expenses | - | - | - | - | - |
| Gross profit | 450.82M | 456.23M | 269.03M | 307.55M | 311.93M |
| Reconciled depreciation | 13.41M | 11.72M | 33.72M | 29.22M | 6.30M |
| Ebit | 137.40M | 189.36M | 53.61M | 96.42M | 118.62M |
| Ebitda | 156.14M | 205.60M | 71.16M | 116.92M | 124.92M |
| Depreciation and amortization | 18.74M | 16.25M | 17.55M | 20.49M | 6.30M |
| Non operating income net other | - | 4.53M | 6.65M | 12.48M | 6.33M |
| Operating income | 137.40M | 189.36M | 53.61M | 96.42M | 112.29M |
| Other operating expenses | 1164.31M | 1107.08M | 663.29M | 710.00M | 702.53M |
| Interest expense | 0.71M | 0.58M | 0.90M | 1.39M | 1.40M |
| Tax provision | 37.80M | 50.83M | 16.53M | 30.58M | 29.96M |
| Interest income | 0.71M | 0.58M | 0.90M | 1.39M | 1.40M |
| Net interest income | -0.70800M | -0.58000M | -0.90000M | -1.38800M | -1.40000M |
| Extraordinary items | - | - | - | 0.00000M | 0.00000M |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 37.80M | 50.83M | 16.53M | 30.58M | 29.96M |
| Total revenue | 1301.71M | 1296.44M | 716.91M | 806.43M | 814.82M |
| Total operating expenses | 313.42M | 266.88M | 215.41M | 211.13M | 199.65M |
| Cost of revenue | 850.89M | 840.21M | 447.88M | 498.88M | 502.88M |
| Total other income expense net | 4.63M | 3.95M | 5.75M | 11.09M | 6.33M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M |
| Net income applicable to common shares | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 1003.71M | 1045.20M | 779.12M | 709.03M | 566.38M |
| Intangible assets | 17.78M | 15.89M | 20.57M | 9.24M | 6.13M |
| Earning assets | - | - | - | - | - |
| Other current assets | 7.28M | 5.27M | 4.71M | 6.07M | 6.37M |
| Total liab | 290.20M | 348.89M | 232.29M | 214.13M | 156.81M |
| Total stockholder equity | 713.51M | 696.30M | 546.84M | 494.91M | 409.57M |
| Deferred long term liab | - | 53.54M | 38.74M | 45.63M | 49.89M |
| Other current liab | 123.58M | 182.39M | 82.84M | 66.69M | 80.73M |
| Common stock | 0.00400M | 0.00400M | 0.00400M | 0.00400M | 0.00400M |
| Capital stock | 0.00400M | 0.00400M | 0.00400M | 0.00400M | 0.00400M |
| Retained earnings | 585.58M | 573.55M | 431.08M | 388.27M | 311.34M |
| Other liab | 73.08M | 64.93M | 52.56M | 49.17M | 57.39M |
| Good will | 37.91M | 34.07M | 33.38M | 15.07M | 11.46M |
| Other assets | 227.13M | 171.63M | 116.30M | 100.57M | 74.69M |
| Cash | 235.86M | 382.14M | 243.15M | 232.67M | 214.68M |
| Cash and equivalents | 235.87M | 382.14M | 243.15M | 232.67M | 214.68M |
| Total current liabilities | 152.01M | 225.63M | 120.32M | 101.81M | 92.86M |
| Current deferred revenue | - | - | - | - | - |
| Net debt | -153.76400M | -304.83300M | -164.55400M | -145.18900M | -207.03200M |
| Short term debt | 16.98M | 18.97M | 19.19M | 24.33M | 1.09M |
| Short long term debt | - | - | - | 6.56M | 1.09M |
| Short long term debt total | 82.09M | 77.31M | 78.60M | 87.48M | 7.65M |
| Other stockholder equity | 131.54M | 121.84M | 113.18M | 104.65M | 97.23M |
| Property plant equipment | 115.59M | 104.72M | 23.44M | 22.64M | 19.55M |
| Total current assets | 527.14M | 608.13M | 429.08M | 410.17M | 371.34M |
| Long term investments | 68.59M | 112.61M | 47.77M | 60.81M | 83.21M |
| Net tangible assets | 657.81M | 648.20M | 546.84M | 472.60M | 394.19M |
| Short term investments | 253.43M | 183.87M | 158.26M | 150.75M | 137.44M |
| Net receivables | 21.91M | 17.23M | 10.39M | 10.00M | 4.95M |
| Long term debt | - | - | - | 0.00000M | 6.56M |
| Inventory | 8.65M | 19.62M | 12.57M | 10.68M | 7.90M |
| Accounts payable | 11.45M | 24.27M | 18.29M | 10.79M | 11.04M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | -3.61700M | 0.91M | 2.57M | 1.98M | 0.78M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | 0.00400M | 0.00400M | 0.00400M | 0.00400M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | 573.55M | 431.08M | 388.27M | 311.34M |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 185.87M | 137.90M | 121.38M | 80.45M | 53.94M |
| Deferred long term asset charges | - | - | - | 22.12M | 22.96M |
| Non current assets total | 476.57M | 437.07M | 350.04M | 298.87M | 195.04M |
| Capital lease obligations | 82.09M | 77.31M | 78.60M | 80.92M | - |
| Long term debt total | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 6.56M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -53.97500M | -101.72800M | 6.01M | 11.45M | -94.98200M |
| Change to liabilities | -4.07100M | 36.48M | -1.09600M | -6.37500M | 4.90M |
| Total cashflows from investing activities | -53.97500M | -108.35600M | -17.22800M | -3.42200M | -117.98000M |
| Net borrowings | - | - | -6.56400M | -1.08700M | -1.03500M |
| Total cash from financing activities | -105.55500M | -5.91900M | -10.33000M | -3.87800M | -5.43700M |
| Change to operating activities | -115.61600M | 61.58M | -56.12900M | -80.19600M | 1.03M |
| Net income | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M |
| Change in cash | -146.26700M | 138.99M | 10.48M | 17.99M | -6.10300M |
| Begin period cash flow | 382.14M | 243.15M | 232.67M | 214.68M | 220.79M |
| End period cash flow | 235.87M | 382.14M | 243.15M | 232.67M | 214.68M |
| Total cash from operating activities | 13.63M | 255.90M | 38.09M | 25.29M | 117.31M |
| Issuance of capital stock | - | - | - | - | 0.62M |
| Depreciation | 13.41M | 11.72M | 10.90M | 8.02M | 6.30M |
| Other cashflows from investing activities | -42.30900M | 0.23M | -16.29800M | -6.06200M | -14.92600M |
| Dividends paid | -60.35800M | 20.23M | 20.23M | 20.23M | - |
| Change to inventory | - | -1.08100M | -22.77700M | -70.90700M | 6.48M |
| Change to account receivables | 8.45M | -10.83200M | -3.29000M | -0.05500M | 4.78M |
| Sale purchase of stock | -29.05300M | 0.65M | 0.64M | 0.66M | 0.62M |
| Other cashflows from financing activities | -16.85300M | -6.57200M | -4.40800M | -3.44800M | -5.02300M |
| Change to netincome | 10.66M | 2.76M | 10.78M | 9.36M | 11.93M |
| Capital expenditures | 11.67M | 6.86M | 6.95M | 8.81M | 8.07M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | 62.47M | -25.33500M | -62.64000M | 6.93M |
| Exchange rate changes | - | -2.64000M | -0.04800M | - | - |
| Cash and cash equivalents changes | - | 138.99M | 10.48M | 17.99M | -6.10300M |
| Change in working capital | -137.77700M | 75.06M | -49.44400M | -90.22200M | 11.83M |
| Stock based compensation | 17.31M | 10.36M | 9.90M | 9.28M | 11.98M |
| Other non cash items | 22.54M | 28.14M | 23.42M | 21.06M | 0.09M |
| Free cash flow | 1.96M | 249.05M | 31.14M | 16.48M | 109.24M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MMI Marcus & Millichap Inc |
0.60 1.57% | 38.92 | - | - | 2.14 | 2.45 | 1.80 | -312.199 |
| MSGNF Man Sang International Limited |
- -% | 0.10 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CSGP CoStar Group Inc |
0.53 0.72% | 73.77 | 115.64 | 227.27 | 15.03 | 5.03 | 13.36 | 84.12 |
| CBRE CBRE Group Inc Class A |
2.10 1.60% | 133.01 | 48.39 | 21.28 | 0.89 | 3.56 | 1.02 | 22.10 |
| CLLNY Cellnex Telecom S.A |
-0.045 0.24% | 18.63 | - | 147.06 | 7.53 | 1.81 | 13.65 | 18.14 |
Marcus & Millichap, Inc., an investment brokerage company, provides real estate investment brokerage and financing services to sellers and buyers of commercial real estate in the United States and Canada. The company offers commercial real estate investment sales, financing, research, and advisory services for multifamily, retail, office, industrial, single-tenant net lease, seniors housing, self-storage, hospitality, medical office, and manufactured housing, as well as capital markets. It also operates as a financial intermediary that provides commercial real estate capital markets solutions, including senior debt, mezzanine debt, joint venture, and preferred equity, as well as loan sales and consultative/due diligence services to commercial real estate owners, developers, investors, and capital providers. In addition, the company provides various ancillary services, which includes opinions of value, operating and financial performance benchmarking analysis, specific asset buy-sell strategies, market and submarket analysis and ranking, portfolio strategies by property type, market strategy, development and redevelopment feasibility studies, and other services for developers, lenders, owners, real estate investment trusts, high-net-worth individuals, pension fund advisors, and other institutions. Marcus & Millichap, Inc. was founded in 1971 and is headquartered in Calabasas, California.
23975 Park Sorrento, Calabasas, CA, United States, 91302
| Name | Title | Year Born |
|---|---|---|
| Mr. George M. Marcus | Founder & Chairman | 1941 |
| Mr. Hessam Nadji | Pres, CEO & Director | 1965 |
| Mr. Steven F. DeGennaro | Exec. VP & CFO | 1963 |
| Mr. Gregory A. LaBerge | Sr. VP & Chief Admin. Officer | 1971 |
| Mr. Richard D. Matricaria | Exec. VP & COO of Western Division | 1979 |
| Mr. John David Parker | Exec. VP & COO of Western Division | 1981 |
| Mr. Kurt Henry Schwarz | First VP of Fin. & Chief Accounting Officer | 1959 |
| Mr. Ken Sayward | Sr. VP & Chief Information Officer | NA |
| Mr. Mark Cortell | Sr. VP & Chief Legal Officer | NA |
| Mr. Andrew Strockis | Sr. VP & Chief Marketing Officer | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...