MSFT 425.025 -0.9035% AAPL 220.43 0.8648% NVDA 115.85 1.4004% GOOGL 172.44 -0.1101% GOOG 174.27 -0.0573% AMZN 182.99 1.1945% META 460.09 -0.2558% AVGO 152.64 0.859% TSLA 224.8499 4.102% TSM 161.61 1.1327% LLY 823.56 -4.2238% V 257.56 1.3338% JPM 209.535 0.453% UNH 562.83 0.5502% NVO 129.31 -1.7401% WMT 70.206 -0.5581% LVMUY 143.15 0.9022% XOM 116.85 1.5999% LVMHF 714.04 0.4982% MA 436.96 1.0429%

Anywhere Real Estate Inc

Real Estate US HOUS

4.605USD
0.20(4.42%)

Last update at 2024-07-25T16:52:00Z

Day Range

4.334.62
LowHigh

52 Week Range

4.099.85
LowHigh

Fundamentals

  • Previous Close 4.41
  • Market Cap809.88M
  • Volume448230
  • P/E Ratio-
  • Dividend Yield3.86%
  • EBITDA196.00M
  • Revenue TTM5709.00M
  • Revenue Per Share TTM51.91
  • Gross Profit TTM 2493.00M
  • Diluted EPS TTM-3.87

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -323.00000M 435.00M -591.00000M -158.00000M 209.00M
Minority interest -4.00000M -7.00000M -4.00000M -3.00000M -3.00000M
Net income -255.00000M 343.00M -487.00000M -136.00000M 137.00M
Selling general administrative 388.00M 441.00M 412.00M 288.00M 328.00M
Selling and marketing expenses 252.00M 263.00M 215.00M 262.00M 258.00M
Gross profit 2493.00M 3230.00M 2694.00M 2442.00M 2797.00M
Reconciled depreciation 214.00M 204.00M 186.00M 169.00M 195.00M
Ebit 401.00M 667.00M 412.00M 377.00M 464.00M
Ebitda 615.00M 871.00M 598.00M 546.00M 659.00M
Depreciation and amortization 214.00M 204.00M 186.00M 169.00M 195.00M
Non operating income net other 16.00M 42.00M - - -
Operating income 401.00M 667.00M 412.00M 377.00M 464.00M
Other operating expenses 6646.00M 7330.00M 5813.00M 5220.00M 5611.00M
Interest expense 113.00M 190.00M 246.00M 249.00M 190.00M
Tax provision -68.00000M 133.00M -104.00000M -22.00000M 65.00M
Interest income - - - - -
Net interest income -113.00000M -190.00000M -246.00000M -249.00000M -190.00000M
Extraordinary items - - - - -
Non recurring 515.00M 21.00M - - -
Other items - - - - -
Income tax expense -68.00000M 133.00M -104.00000M -22.00000M 65.00M
Total revenue 6908.00M 7983.00M 6221.00M 5598.00M 6079.00M
Total operating expenses 2231.00M 2577.00M 2286.00M 2064.00M 2329.00M
Cost of revenue 4415.00M 4753.00M 3527.00M 3156.00M 3282.00M
Total other income expense net -724.00000M -232.00000M -1003.00000M -535.00000M -69.00000M
Discontinued operations - - - - -
Net income from continuing ops -283.00000M 350.00M -356.00000M -118.00000M 140.00M
Net income applicable to common shares -287.00000M 343.00M -360.00000M -188.00000M 137.00M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 6383.00M 7210.00M 6934.00M 7543.00M 7290.00M
Intangible assets 1715.00M 1879.00M 1961.00M 1905.00M 2230.00M
Earning assets - - - - -
Other current assets 205.00M 183.00M 154.00M 147.00M 153.00M
Total liab 4616.00M 5018.00M 5167.00M 5447.00M 4975.00M
Total stockholder equity 1764.00M 2186.00M 1763.00M 2092.00M 2311.00M
Deferred long term liab - - - - -
Other current liab 393.00M 576.00M 489.00M 663.00M 342.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings -2994.00000M -2712.00000M -3055.00000M -2695.00000M -2507.00000M
Other liab 443.00M 596.00M 467.00M 608.00M 599.00M
Good will 2523.00M 2923.00M 2910.00M 3300.00M 3712.00M
Other assets 388.00M 326.00M 252.00M 236.00M 676.00M
Cash 214.00M 735.00M 520.00M 235.00M 225.00M
Cash and equivalents - - - - -
Total current liabilities 1305.00M 1052.00M 1025.00M 1146.00M 1527.00M
Current deferred revenue 77.00M 90.00M 111.00M 43.00M 59.00M
Net debt 3291.00M 2878.00M 3352.00M 3799.00M 3554.00M
Short term debt 651.00M 256.00M 297.00M 356.00M 979.00M
Short long term debt 529.00M 128.00M 168.00M 234.00M 979.00M
Short long term debt total 3505.00M 3613.00M 3872.00M 4034.00M 3779.00M
Other stockholder equity 4805.00M 4947.00M 4876.00M 4842.00M 4869.00M
Property plant equipment 317.00M 637.00M 649.00M 774.00M 180.00M
Total current assets 834.00M 1188.00M 944.00M 1211.00M 768.00M
Long term investments - - - - -
Net tangible assets 1764.00M -2742.00000M -3226.00000M -3620.00000M -3298.00000M
Short term investments - - - - -
Net receivables 411.00M 262.00M 267.00M 79.00M 377.00M
Long term debt 2483.00M 2940.00M 3145.00M 3211.00M 2800.00M
Inventory 4.00M 8.00M 3.00M 750.00M 13.00M
Accounts payable 184.00M 130.00M 128.00M 84.00M 147.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity 3.00M 6.00M - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -48.00000M -50.00000M -59.00000M -56.00000M -52.00000M
Additional paid in capital - - - - -
Common stock total equity 1.00M 1.00M - - -
Preferred stock total equity - - - - -
Retained earnings total equity -2994.00000M -2712.00000M - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 650.00M 767.00M 669.00M 304.00M 276.00M
Deferred long term asset charges - - - - -
Non current assets total 5549.00M 6022.00M 5990.00M 6332.00M 6522.00M
Capital lease obligations 493.00M 556.00M 572.00M 602.00M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -55.00000M -39.00000M -5.00000M -12.00000M 4.00M
Change to liabilities -195.00000M 17.00M 220.00M -22.00000M -71.00000M
Total cashflows from investing activities -55.00000M -147.00000M -90.00000M -128.00000M -91.00000M
Net borrowings -227.00000M -134.00000M -332.00000M -119.00000M 226.00M
Total cash from financing activities -376.00000M -275.00000M -402.00000M -215.00000M -297.00000M
Change to operating activities -109.00000M -10.00000M 93.00M 33.00M -15.00000M
Net income -283.00000M 350.00M -356.00000M -118.00000M 140.00M
Change in cash -525.00000M 220.00M 257.00M -3.00000M 4.00M
Begin period cash flow 743.00M 523.00M 266.00M 238.00M 234.00M
End period cash flow 218.00M 743.00M 523.00M 235.00M 238.00M
Total cash from operating activities -92.00000M 643.00M 748.00M 371.00M 394.00M
Issuance of capital stock - - - - -
Depreciation 214.00M 204.00M 186.00M 169.00M 195.00M
Other cashflows from investing activities 63.00M 4.00M -12.00000M 4.00M 10.00M
Dividends paid -3.00000M -51.00000M -101.00000M -31.00000M 45.00M
Change to inventory - - -220.00000M 11.00M -
Change to account receivables -55.00000M 4.00M -4.00000M 5.00M 7.00M
Sale purchase of stock -97.00000M 46.00M 0.00000M -20.00000M -402.00000M
Other cashflows from financing activities 1240.00M 1343.00M 581.00M -48.00000M -77.00000M
Change to netincome 258.00M 67.00M 602.00M 321.00M 126.00M
Capital expenditures 109.00M 101.00M 95.00M 108.00M 105.00M
Change receivables -55.00000M 4.00M - - -
Cash flows other operating -40.00000M -30.00000M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes -523.00000M 221.00M - - -
Change in working capital -359.00000M 11.00M 309.00M -5.00000M -79.00000M
Stock based compensation 22.00M 29.00M 39.00M 28.00M 40.00M
Other non cash items 410.00M -23.00000M 684.00M 331.00M 27.00M
Free cash flow -201.00000M 542.00M 653.00M 263.00M 289.00M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
HOUS
Anywhere Real Estate Inc
0.20 4.42% 4.61 - 15.38 0.14 0.45 0.68 -19.7891
MSGNF
Man Sang International Limited
- -% 0.10 - - 844.75 3.95 3.76 -1.3608
CSGP
CoStar Group Inc
1.57 2.06% 77.92 115.64 227.27 15.03 5.03 13.36 84.12
CBRE
CBRE Group Inc Class A
11.50 11.70% 109.80 48.39 21.28 0.89 3.56 1.02 22.10
CLLNY
Cellnex Telecom S.A
-0.09 0.53% 17.01 - 147.06 7.53 1.81 13.65 18.14

Reports Covered

Stock Research & News

Profile

Anywhere Real Estate Inc., through its subsidiaries, provides residential real estate services in the United States and internationally. The company operates through three segments: Anywhere Brands, Anywhere Advisors, and Anywhere Integrated Services. The Anywhere Brands segment franchises the Better Homes and Gardens Real Estate, Century 21, Coldwell Banker, Coldwell Banker Commercial, Corcoran, ERA, and Sotheby's International Realty brand names. This segment also includes lead generation activities and global relocation services operation. The Anywhere Advisors segment operates a full-service residential real estate brokerage business under the Coldwell Banker, Corcoran, and Sotheby's International Realty brand names to assist home buyers and sellers in the listing, marketing, selling, and finding homes. This segment also operates real estate auction marketplace. The Anywhere Integrated Services segment provides full-service title, escrow, and settlement services to consumers, real estate companies, corporations, and financial institutions primarily in support of residential real estate transactions. This segment also serves as an underwriter of title insurance policies in connection with residential and commercial real estate transactions. In addition, it originates and markets its mortgage lending services to other real estate brokerage companies. The company was formerly known as Realogy Holdings Corp. and changed its name to Anywhere Real Estate Inc. in June 2022. Anywhere Real Estate Inc. was incorporated in 2006 and is headquartered in Madison, New Jersey.

Anywhere Real Estate Inc

175 Park Avenue, Madison, NJ, United States, 07940-1123

Key Executives

Name Title Year Born
Mr. Ryan M. Schneider Ph.D. CEO, Pres & Director 1970
Ms. Charlotte C. Simonelli Exec. VP, CFO & Treasurer 1972
Ms. Marilyn Joy Wasser Esq. Exec. VP, Gen. Counsel & Corp. Sec. 1956
Ms. Katrina L. Helmkamp Pres & CEO of Cartus Corp. 1966
Ms. Melissa McSherry Exec. VP & COO NA
Mr. Timothy B. Gustavson Sr. VP, Chief Accounting Officer & Controller 1969
Ms. Alicia Swift Sr. VP of Investor Relations NA
Ms. Shacara Delgado Sr. VP of Employment Law and Chief Ethics & Compliance Officer NA
Mr. Trey Sarten Sr. VP of Communications & Corp. Affairs NA
Ms. Tanya Reu-Narvaez Exec. VP & Chief People Officer 1977

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.