Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

GXO Logistics Inc

Industrials US GXO

49.11USD
-0.43(0.87%)

Last update at 2026-06-03T20:00:00Z

Day Range

48.4049.73
LowHigh

52 Week Range

34.8066.85
LowHigh

Fundamentals

  • Previous Close 49.54
  • Market Cap6724.51M
  • Volume908270
  • P/E Ratio209.36
  • Dividend Yield-%
  • EBITDA901.00M
  • Revenue TTM13178.00M
  • Revenue Per Share TTM113.92
  • Gross Profit TTM 1988.00M
  • Diluted EPS TTM0.28

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 104.00M 146.00M 266.00M 264.00M 153.00M
Minority interest -4.00000M -4.00000M -4.00000M 3.00M 8.00M
Net income 32.00M 134.00M 229.00M 197.00M 153.00M
Selling general administrative 1106.00M 1061.00M 1010.00M 886.00M 714.00M
Selling and marketing expenses - - - - -
Gross profit 1531.00M 1441.00M 1382.00M 1221.00M 968.00M
Reconciled depreciation 457.00M 415.00M 355.00M 329.00M 335.00M
Ebit 237.00M 249.00M 319.00M 386.00M 277.00M
Ebitda 694.00M 664.00M 680.00M 715.00M 612.00M
Depreciation and amortization 457.00M 415.00M 361.00M 329.00M 335.00M
Non operating income net other - - - 51.00M 23.00M
Operating income 425.00M 218.00M 318.00M 386.00M 277.00M
Other operating expenses 12753.00M 11491.00M 9460.00M 8658.00M 7686.00M
Interest expense 133.00M 103.00M 53.00M 29.00M 21.00M
Tax provision 68.00M 8.00M 51.00M 64.00M -8.00000M
Interest income 133.00M 103.00M 53.00M 29.00M 21.00M
Net interest income -133.00000M -103.00000M -51.00000M -29.00000M -21.00000M
Extraordinary items - - - - -
Non recurring - - - 32.00M 4.00M
Other items - - - - -
Income tax expense 68.00M 8.00M 33.00M 64.00M -8.00000M
Total revenue 13178.00M 11709.00M 9778.00M 8993.00M 7940.00M
Total operating expenses 1106.00M 1223.00M 1064.00M 886.00M 714.00M
Cost of revenue 11647.00M 10268.00M 8396.00M 7772.00M 6972.00M
Total other income expense net -321.00000M -72.00000M -52.00000M -122.00000M -124.00000M
Discontinued operations - - - - -
Net income from continuing ops 36.00M 138.00M 206.00M 200.00M 161.00M
Net income applicable to common shares 32.00M 134.00M 229.00M 197.00M 153.00M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 12262.00M 11266.00M 9507.00M 9219.00M 7271.00M
Intangible assets 909.00M 986.00M 567.00M 570.00M 257.00M
Earning assets - - - - -
Other current assets 406.00M 429.00M 347.00M 286.00M 259.00M
Total liab 9247.00M 8231.00M 6561.00M 6541.00M 4881.00M
Total stockholder equity 2983.00M 3003.00M 2912.00M 2645.00M 2351.00M
Deferred long term liab - - - - -
Other current liab 1926.00M 1443.00M 1157.00M 1188.00M 220.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings 718.00M 686.00M 552.00M 323.00M 126.00M
Other liab - - - 417.00M 234.00M
Good will 3781.00M 3549.00M 2891.00M 2728.00M 2017.00M
Other assets 570.00M 405.00M 167.00M 306.00M 263.00M
Cash 854.00M 413.00M 468.00M 495.00M 333.00M
Cash and equivalents 854.00M 413.00M 468.00M 495.00M 333.00M
Total current liabilities 3875.00M 3189.00M 2626.00M 2532.00M 2329.00M
Current deferred revenue - - 630.00M - 998.00M
Net debt 7044.00M 4763.00M 3618.00M 3724.00M 2472.00M
Short term debt 1191.00M 757.00M 624.00M 627.00M 487.00M
Short long term debt 446.00M 110.00M 27.00M 67.00M 34.00M
Short long term debt total 7898.00M 5176.00M 4086.00M 4219.00M 2805.00M
Other stockholder equity 2465.00M 2629.00M 2598.00M 2575.00M 2354.00M
Property plant equipment 3714.00M 3489.00M 3154.00M 3187.00M 2635.00M
Total current assets 3288.00M 2641.00M 2568.00M 2428.00M 2099.00M
Long term investments - - - - -
Net tangible assets - - - -653.00000M 77.00M
Short term investments - - 2.00M - -
Net receivables 2028.00M 1799.00M 1753.00M 1647.00M 1507.00M
Long term debt 2619.00M 2521.00M 1620.00M 1739.00M 927.00M
Inventory - - -2.00000M - -
Accounts payable 758.00M 776.00M 709.00M 717.00M 624.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 33.00M 39.00M
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income -201.00000M -313.00000M -239.00000M -254.00000M -130.00000M
Additional paid in capital - - - - -
Common stock total equity - - - 1.00M 1.00M
Preferred stock total equity - - - - -
Retained earnings total equity - - - 323.00M 126.00M
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 570.00M 601.00M 327.00M 306.00M 263.00M
Deferred long term asset charges - - - - -
Non current assets total 8974.00M 8625.00M 6939.00M 6791.00M 5172.00M
Capital lease obligations 2789.00M 2545.00M 2439.00M 2413.00M 1844.00M
Long term debt total 2619.00M 2521.00M 1620.00M 1739.00M 927.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -24.00000M -1157.00000M -285.00000M 21.00M -207.00000M
Change to liabilities - - - 51.00M 114.00M
Total cashflows from investing activities -0.19600M -1157.00000M -410.00000M -1149.00000M -207.00000M
Net borrowings 322.00M 637.00M -169.00000M 786.00M 696.00M
Total cash from financing activities 0.11M 636.00M -186.00000M 787.00M -241.00000M
Change to operating activities - - - 30.00M 132.00M
Net income 0.04M 138.00M 233.00M 200.00M 161.00M
Change in cash 0.37M 15.00M -25.00000M 162.00M 5.00M
Begin period cash flow 0.48M 470.00M 495.00M 333.00M 328.00M
End period cash flow 0.86M 485.00M 470.00M 495.00M 333.00M
Total cash from operating activities 0.43M 549.00M 558.00M 542.00M 455.00M
Issuance of capital stock - - - - -
Depreciation 0.46M 415.00M 361.00M 329.00M 335.00M
Other cashflows from investing activities 0.13M 61.00M 16.00M -828.00000M 32.00M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -88.00000M 118.00M -17.00000M -71.00000M -243.00000M
Sale purchase of stock -200.00000M -8.00000M -12.00000M - -128.00000M
Other cashflows from financing activities -119.88900M 7.00M -5.00000M 698.00M -143.00000M
Change to netincome - - - 9.00M -44.00000M
Capital expenditures 0.32M 359.00M 274.00M 342.00M 250.00M
Change receivables - - - -71.00000M -243.00000M
Cash flows other operating - - - 24.00M -57.00000M
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - 180.00M 7.00M
Change in working capital -112.00000M -6.00000M -53.00000M 4.00M 3.00M
Stock based compensation 0.05M 39.00M 35.00M 33.00M 28.00M
Other non cash items 111.92M 1.00M 23.00M -14.00000M -10.00000M
Free cash flow 0.11M 190.00M 284.00M 200.00M 205.00M

Peer Comparison

Sector: Industrials Industry: Integrated Freight & Logistics

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
GXO
GXO Logistics Inc		 -0.43 0.87% 49.11 209.36 19.76 0.51 2.28 0.90 17.00
UPS
United Parcel Service Inc		 -0.26 0.24% 108.67 16.03 15.92 1.44 6.98 1.63 10.04
FDX
FedEx Corporation		 -4.54 1.38% 324.46 21.06 17.86 1.02 3.16 1.39 11.61
DHLGY
Deutsche Post AG		 -0.41 1.33% 30.31 16.10 15.72 0.78 2.52 0.95 7.03
DSDVY
DSV Panalpina A/S ADR		 -3.25 2.56% 123.47 48.35 24.63 0.26 3.46 1.99 20.03

Reports Covered

Stock Research & News

View All

Profile

GXO Logistics, Inc., together with its subsidiaries, provides logistics services worldwide. It provides warehousing and distribution, order fulfilment, e-commerce, reverse logistics, and other supply chain services. As of December 31, 2025, it operated in 1,043 facilities. The company serves a range of customers in the e-commerce, omnichannel retail, technology and consumer electronics, food and beverage, industrial and manufacturing, consumer packaged goods, and other industries. GXO Logistics, Inc. was incorporated in 2021 and is headquartered in Greenwich, Connecticut.

GXO Logistics Inc

Two American Lane, Greenwich, CT, United States, 06831

Key Executives

Name Title Year Born
Mr. Malcolm Wilson CEO & Director 1958
Mr. Baris Oran Chief Financial Officer 1973
Mr. Karlis P. Kirsis Chief Legal Officer & Company Sec. 1980
Ms. Maryclaire Hammond Chief HR Officer 1966
Ms. Elizabeth Fogarty Chief Commercial Officer NA
Mr. Mark Andrew Falzon Sant Manduca C.F.A. Chief Investment Officer NA
Paul Blanchett Chief Accounting Officer NA
Mr. Sandeep Sakharkar Chief Information Officer NA
Mr. Richard Cawston Chief Compliance & ESG Officer 1974
Ms. Meagan Fitzsimmons Chief Communications Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.