CA
NZ
UK
AU
IND
US
…
Flowserve Corporation designs, manufactures, distributes, and services industrial flow management equipment in the United States, Canada, Mexico, Europe, the Middle East, Africa, and the Asia Pacific. The company operates in two segments, Flowserve Pumps Division (FPD) and Flow Control Division (FCD). It offers custom engineered pumps, pre-configured industrial pumps, pump systems, mechanical seals, auxiliary systems, replacement parts, and related services; and manufactures gas-lubricated mechanical seals for gas pipelines and in the energy production and process markets. The company also provides equipment services, including installation, commissioning services, seal systems spare parts, repairs, advanced diagnostics, re-rate and upgrade solutions, retrofit programs, and machining and asset management solutions. In addition, it offers engineered-to-order and configured-to-order isolation valves, control valves, valve automation products and related services and equipment; and actuators, positioners, and switches used to control, direct and manage the flow of liquids, gases and multi-phase fluids, and are a part of any flow control system. Further, the company provides equipment maintenance services for flow control systems, including advanced diagnostics, repair, installation, commissioning, retrofit programs, and field machining capabilities. It sells its products under the Valtek, Argus, Worcester, Limitorque, and Durco brands. The company serves oil and gas, power generation, chemical, water management and general industries, including pharmaceuticals, mining, food and beverage, steel, and pulp and paper industries. It distributes its products through direct sales, distributors, and sales representatives. Flowserve Corporation was founded in 1790 and is headquartered in Irving, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Flowserve Corporation manufactures and services industrial pumps, valves and mechanical seals for energy, water, chemical, power and general industrial customers worldwide. Long-term growth may be driven by its large installed base supporting recurring aftermarket revenue, expanding digital and services offerings, and demand tied to infrastructure and energy-transition projects; its global manufacturing footprint and engineering capabilities could support sustained market share.
Material risks include cyclicality in end markets (particularly hydrocarbons and industrial capital spending), margin pressure from supply-chain and raw-material volatility, and execution risk in scaling services and digital initiatives.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 525.40M | 386.15M | 223.75M | 154.38M | 133.59M |
| Minority interest | -23.55M | -18.47M | -18.45M | -9.33M | 10.23M |
| Net income | 346.25M | 282.76M | 186.74M | 188.69M | 125.95M |
| Selling general administrative | 972.00M | 978.04M | 961.17M | 802.47M | 797.08M |
| Gross profit | 1582.07M | 1465.82M | 1297.84M | 994.29M | 1049.72M |
| Reconciled depreciation | 95.45M | 85.60M | 83.75M | 90.95M | 99.82M |
| Ebit | 603.14M | 455.46M | 290.67M | 197.22M | 270.76M |
| Ebitda | 698.59M | 541.05M | 374.42M | 291.58M | 335.40M |
| Depreciation and amortization | 95.45M | 85.60M | 83.75M | 94.36M | 64.64M |
| Non operating income net other | - | - | - | -0.56M | -82.32M |
| Operating income | 537.46M | 515.42M | 403.80M | 197.22M | 270.76M |
| Other operating expenses | 4191.80M | 4042.38M | 3916.78M | 3436.37M | 3288.41M |
| Interest expense | 77.74M | 69.30M | 66.92M | 46.25M | 57.62M |
| Tax provision | 130.74M | 84.93M | 18.56M | -43.64M | -2.59M |
| Interest income | 70.19M | 5.37M | 6.99M | 42.28M | 82.25M |
| Net interest income | -70.19M | -63.93M | -59.93M | -42.28M | -54.85M |
| Extraordinary items | -24.86M | - | - | - | - |
| Income tax expense | 155.60M | 84.93M | 18.56M | -43.64M | -2.59M |
| Total revenue | 4729.26M | 4557.81M | 4320.58M | 3615.12M | 3541.06M |
| Total operating expenses | 1044.61M | 950.40M | 894.04M | 815.54M | 797.08M |
| Cost of revenue | 3147.19M | 3091.99M | 3022.74M | 2620.82M | 2491.34M |
| Total other income expense net | -12.06M | -129.27M | -180.05M | -42.84M | -137.17M |
| Net income from continuing ops | 369.80M | 301.23M | 205.19M | 198.01M | 133.42M |
| Net income applicable to common shares | 346.25M | 282.76M | 186.74M | 188.69M | 125.95M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 5708.20M | 5500.82M | 5108.72M | 4790.63M | 4749.77M |
| Intangible assets | 198.47M | 188.60M | 122.25M | 134.50M | 152.46M |
| Other current assets | 463.71M | 116.16M | 116.06M | 110.71M | 117.13M |
| Total liab | 3453.88M | 3449.11M | 3133.67M | 2932.03M | 2912.42M |
| Total stockholder equity | 2191.40M | 2007.66M | 1936.10M | 1824.99M | 1804.32M |
| Other current liab | 587.48M | 504.24M | 453.91M | 427.58M | 445.09M |
| Common stock | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M |
| Capital stock | 220.99M | 220.99M | 220.99M | 220.99M | 220.99M |
| Retained earnings | 4261.98M | 4025.75M | 3854.72M | 3774.21M | 3691.02M |
| Other liab | - | - | - | 309.53M | 352.06M |
| Good will | 1391.99M | 1286.30M | 1182.22M | 1168.12M | 1196.48M |
| Other assets | 342.07M | 421.40M | 436.85M | 361.11M | 0.00M |
| Cash | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M |
| Cash and equivalents | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M |
| Total current liabilities | 1501.88M | 1468.08M | 1438.58M | 1243.15M | 1131.81M |
| Current deferred revenue | 274.67M | 283.67M | 287.70M | 256.96M | 202.97M |
| Net debt | 1149.65M | 1012.15M | 858.92M | 1026.24M | 843.79M |
| Short term debt | 85.50M | 77.62M | 98.62M | 81.86M | 73.69M |
| Short long term debt | 49.87M | 44.06M | 66.24M | 49.34M | 41.06M |
| Short long term debt total | 1909.84M | 1687.59M | 1404.60M | 1461.21M | 1502.24M |
| Other stockholder equity | -1722.80M | -1505.82M | -1507.95M | -1529.40M | -1551.32M |
| Property plant equipment | 732.78M | 699.10M | 662.59M | 675.92M | 709.79M |
| Total current assets | 3042.89M | 2904.50M | 2703.78M | 2450.97M | 2388.68M |
| Net tangible assets | - | - | - | 677.56M | 622.16M |
| Net receivables | 1029.10M | 1275.64M | 1162.10M | 1102.09M | 934.81M |
| Long term debt | 1525.21M | 1460.13M | 1167.31M | 1224.15M | 1261.77M |
| Inventory | 789.90M | 837.25M | 879.94M | 803.20M | 678.29M |
| Accounts payable | 554.24M | 545.31M | 547.82M | 476.75M | 410.06M |
| Noncontrolling interest in consolidated entity | - | - | - | 33.61M | 33.03M |
| Accumulated other comprehensive income | -568.78M | -733.25M | -631.66M | -640.81M | -556.38M |
| Common stock total equity | - | - | - | 220.99M | 220.99M |
| Retained earnings total equity | - | - | - | 3774.21M | 3691.02M |
| Treasury stock | - | - | - | -2036.88M | -2057.71M |
| Non currrent assets other | 185.82M | 199.64M | 218.47M | 211.82M | 258.31M |
| Non current assets total | 2665.31M | 2596.32M | 2404.94M | 2339.66M | 2361.09M |
| Capital lease obligations | 185.19M | 183.40M | 171.05M | 187.72M | 199.41M |
| Long term debt total | 1525.21M | 1460.13M | 1167.31M | 1224.15M | 1261.77M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -387.21M | -8.82M | -6.09M | -7.20M |
| Change to liabilities | - | - | - | 77.54M | -35.20M |
| Total cashflows from investing activities | -125.16M | -387.21M | -68.58M | -6.09M | -59.48M |
| Net borrowings | 62.50M | 270.62M | -40.00M | -32.56M | -465.31M |
| Total cash from financing activities | -326.93M | 117.50M | -153.01M | -150.01M | -599.71M |
| Change to operating activities | - | - | - | 10.80M | -28.34M |
| Net income | 346.25M | 301.23M | 205.19M | 198.01M | 136.18M |
| Change in cash | 84.74M | 129.76M | 110.71M | -223.48M | -436.82M |
| Begin period cash flow | 675.44M | 545.68M | 434.97M | 658.45M | 1095.27M |
| End period cash flow | 760.18M | 675.44M | 545.68M | 434.97M | 658.45M |
| Total cash from operating activities | 505.88M | 425.31M | 325.77M | -40.01M | 250.12M |
| Depreciation | 95.45M | 85.60M | 83.75M | 90.95M | 99.82M |
| Other cashflows from investing activities | 11.65M | 2.24M | 2.06M | 70.20M | 2.66M |
| Dividends paid | 109.64M | 110.44M | 104.95M | 104.55M | 104.60M |
| Change to inventory | 86.68M | 38.87M | -59.83M | -147.49M | -32.12M |
| Change to account receivables | -12.59M | -100.70M | -36.41M | -152.01M | -8.68M |
| Sale purchase of stock | -254.86M | -20.07M | -6.25M | 0.00M | -17.53M |
| Other cashflows from financing activities | -34.35M | -22.62M | -8.06M | 32.04M | -24.80M |
| Change to netincome | - | - | - | -139.16M | 14.23M |
| Capital expenditures | 70.93M | 81.02M | 67.36M | 76.29M | 54.94M |
| Change receivables | - | - | - | -152.01M | -8.68M |
| Cash flows other operating | - | - | - | 32.15M | 75.88M |
| Cash and cash equivalents changes | - | - | - | -196.11M | -409.06M |
| Change in working capital | 28.55M | -29.14M | 26.36M | -326.75M | -91.31M |
| Stock based compensation | 38.26M | 30.47M | 27.81M | 25.53M | 29.48M |
| Other non cash items | -50.58M | 37.15M | -17.33M | 109.18M | 167.15M |
| Free cash flow | 434.96M | 344.29M | 258.41M | -116.30M | 195.18M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FLS Flowserve Corporation |
0.97 1.37% |
71.81 | 24.84 | 15.27 | 1.95 | 4.02 | 2.30 | 14.60 |
| GEV GE Vernova LLC |
-17.05 1.90% |
878.03 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
4.40 1.49% |
300.00 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
5.75 2.13% |
275.25 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
8.68 2.26% |
392.88 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
Flowserve Corporation designs, manufactures, distributes, and services industrial flow management equipment in the United States, Canada, Mexico, Europe, the Middle East, Africa, and the Asia Pacific. The company operates in two segments, Flowserve Pumps Division (FPD) and Flow Control Division (FCD). It offers custom engineered pumps, pre-configured industrial pumps, pump systems, mechanical seals, auxiliary systems, replacement parts, and related services; and manufactures gas-lubricated mechanical seals for gas pipelines and in the energy production and process markets. The company also provides equipment services, including installation, commissioning services, seal systems spare parts, repairs, advanced diagnostics, re-rate and upgrade solutions, retrofit programs, and machining and asset management solutions. In addition, it offers engineered-to-order and configured-to-order isolation valves, control valves, valve automation products and related services and equipment; and actuators, positioners, and switches used to control, direct and manage the flow of liquids, gases and multi-phase fluids, and are a part of any flow control system. Further, the company provides equipment maintenance services for flow control systems, including advanced diagnostics, repair, installation, commissioning, retrofit programs, and field machining capabilities. It sells its products under the Valtek, Argus, Worcester, Limitorque, and Durco brands. The company serves oil and gas, power generation, chemical, water management and general industries, including pharmaceuticals, mining, food and beverage, steel, and pulp and paper industries. It distributes its products through direct sales, distributors, and sales representatives. Flowserve Corporation was founded in 1790 and is headquartered in Irving, Texas.
5215 North O'Connor Boulevard, Irving, TX, United States, 75039
972 443 6500
16000
| Name | Title | Year Born |
|---|---|---|
| Mr. Robert Scott Rowe | Pres, CEO & Director | 1971 |
| Ms. Amy B. Schwetz | Sr. VP & CFO | 1975 |
| Mr. Keith E. Gillespie | Sr. VP & Chief Sales Officer | 1966 |
| Ms. Elizabeth L. Burger | Sr. VP & Chief HR Officer | 1971 |
| Ms. Tamara M. Morytko | Pres of the Flowserve Pumps Division | 1971 |
| Mr. Scott K. Vopni | VP & Chief Accounting Officer | 1968 |
| Ms. Tauseef Salma | VP of Marketing & Technology | NA |
| Mr. John E. Roueche III | VP of Investor Relations & Treasurer | 1967 |
| Ms. Susan Claire Hudson | Sr. VP, Chief Legal Officer & Corp. Sec. | NA |
| Mr. Lars E. Rosene | VP of Corp. Communications & Public Affairs | 1968 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
+0.02%
Communication Services
-0.63%
Consumer Cyclical
-0.11%
Consumer Defensive
-0.45%
Energy
+0.39%
Financial Services
-0.10%
Financials
-0.81%
Healthcare
+1.03%
Industrials
+0.32%
Real Estate
-0.31%
Technology
+0.59%
Utilities
-0.18%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...