Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Douglas Elliman Inc

Real Estate US DOUG

1.7USD
-0.07(3.95%)

Last update at 2026-06-03T20:02:00Z

Day Range

1.691.76
LowHigh

52 Week Range

1.533.20
LowHigh

Fundamentals

  • Previous Close 1.77
  • Market Cap172.31M
  • Volume926736
  • P/E Ratio11.41
  • Dividend Yield-%
  • EBITDA-3.45400M
  • Revenue TTM1033.05M
  • Revenue Per Share TTM12.21
  • Gross Profit TTM 1033.05M
  • Diluted EPS TTM0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 17.87M -75.88500M -58.21900M 0.10M 100.78M
Minority interest 0.91M 0.69M 0.68M -0.77700M 0.19M
Net income 15.22M -76.31600M -42.55200M -6.39900M 98.84M
Selling general administrative 110.95M 117.77M 125.45M 131.42M 92.80M
Selling and marketing expenses 80.71M 82.61M 83.67M 85.76M 77.17M
Gross profit 173.61M 251.81M 955.58M 316.37M 367.62M
Reconciled depreciation 8.38M 7.74M 8.01M 8.01M 8.56M
Ebit 22.94M -72.94600M -62.12000M -7.97000M 102.10M
Ebitda 31.32M -65.21000M -54.09400M 0.04M 111.78M
Depreciation and amortization 8.38M 7.74M 8.03M 8.01M 9.68M
Non operating income net other - - - 4.64M -
Operating income -60.74400M -68.82600M -64.49700M -7.97000M 102.10M
Other operating expenses 1093.80M 1064.45M 1020.08M 1157.72M 1251.04M
Interest expense 5.07M 2.94M 0.03M 1.78M 2.25M
Tax provision 3.56M 1.12M -10.22200M 6.50M 2.13M
Interest income 4.90M 5.53M 5.47M 1.78M 0.08M
Net interest income -0.16900M 2.59M 5.47M 1.78M 0.08M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 3.56M 1.12M -15.05300M 6.50M 2.13M
Total revenue 1033.06M 995.63M 955.58M 1153.18M 1353.14M
Total operating expenses 234.35M 320.63M 1020.08M 320.92M 265.52M
Cost of revenue 859.45M 743.82M 706.16M 836.80M 985.52M
Total other income expense net 78.61M -7.05900M 6.28M 8.07M -1.31300M
Discontinued operations - - - - -
Net income from continuing ops 14.31M -77.00200M -46.80800M -6.39900M 98.65M
Net income applicable to common shares - - - -5.62200M 98.84M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 444.41M 493.89M 493.42M 550.40M 595.17M
Intangible assets 71.66M 72.31M 72.96M 73.67M 74.42M
Earning assets - - - - -
Other current assets -25.57000M 23.14M 22.64M 13.68M 12.17M
Total liab 261.13M 331.46M 259.26M 279.94M 313.30M
Total stockholder equity 183.95M 162.19M 233.23M 268.92M 279.93M
Deferred long term liab - - - 14.47M -
Other current liab 70.74M 49.20M 57.64M 53.95M 84.71M
Common stock 0.88M 0.89M 0.88M 0.81M 0.81M
Capital stock 0.88M 0.89M 0.88M 0.81M 0.81M
Retained earnings -108.64900M -123.86800M -47.55200M -5.00000M 0.62M
Other liab - - - 69.48M 51.16M
Good will 32.23M 32.23M 32.23M 32.23M 32.57M
Other assets - - 16.03M 45.40M 33.84M
Cash 120.23M 135.66M 119.81M 163.86M 211.62M
Cash and equivalents - - - - -
Total current liabilities 98.67M 92.16M 97.25M 89.96M 132.47M
Current deferred revenue - 18.23M 11.23M 8.22M 6.69M
Net debt -17.25400M 20.62M 13.13M -21.02300M -46.75800M
Short term debt 20.59M 21.67M 22.23M 22.33M 35.19M
Short long term debt - - - - 12.53M
Short long term debt total 102.97M 156.28M 132.94M 142.84M 164.87M
Other stockholder equity 291.72M 285.17M 279.90M 273.11M 278.50M
Property plant equipment - - - 41.72M 162.92M
Total current assets 161.30M 196.06M 181.28M 225.06M 280.81M
Long term investments 12.75M 11.55M 14.83M 1.63M 10.62M
Net tangible assets - - - 163.02M 127.63M
Short term investments 0.00000M 9.80M 1.96M - -
Net receivables 66.64M 27.47M 38.82M 42.53M 41.68M
Long term debt - 32.67M - - 0.18M
Inventory - - 0.00000M 4.99M 15.34M
Accounts payable 3.78M 3.06M 6.14M 5.46M 5.87M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - 1.54M -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 0.00000M - -
Additional paid in capital - - - - -
Common stock total equity - - - 0.81M -
Preferred stock total equity - - - - -
Retained earnings total equity - - - -5.00000M -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 55.22M 45.57M 43.25M 30.93M 4.84M
Deferred long term asset charges - - - - -
Non current assets total 283.11M 297.82M 312.14M 325.34M 314.36M
Capital lease obligations 102.97M 123.61M 132.94M 142.84M 152.16M
Long term debt total - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 11.32M -6.78600M -8.55700M -2.10000M -8.85800M
Change to liabilities - - - -29.95200M -1.12700M
Total cashflows from investing activities 90.46M -6.78600M -5.23800M -12.73700M -8.85800M
Net borrowings -94.06700M 48.75M 0.00000M -12.52800M -0.36100M
Total cash from financing activities -96.09500M 45.45M -6.21200M -30.00300M 3.20M
Change to operating activities - - - -35.40500M 9.60M
Net income 14.31M -77.00200M -43.16600M -6.39900M 98.65M
Change in cash -19.51200M 12.70M -41.86500M -57.48400M 122.16M
Begin period cash flow 142.22M 129.52M 171.38M 228.87M 106.70M
End period cash flow 122.71M 142.22M 129.52M 171.38M 228.87M
Total cash from operating activities -13.87800M -25.96200M -30.41500M -14.74400M 127.83M
Issuance of capital stock - - - - -
Depreciation 8.38M 7.74M 8.03M 8.01M 8.56M
Other cashflows from investing activities 82.49M - - -2.10000M -
Dividends paid 0.00000M 0.00000M 4.22M 16.25M 31.47M
Change to inventory - - - - -10.58100M
Change to account receivables -0.33500M 0.12M -0.99900M 3.38M -11.70500M
Sale purchase of stock - -1.30100M -1.99000M 0.38M -
Other cashflows from financing activities -2.02800M -1.99700M -1.99000M -1.22500M 35.03M
Change to netincome - - - 17.78M 4.99M
Capital expenditures 3.35M 5.53M 6.14M 8.54M 4.11M
Change receivables - - - 3.38M -
Cash flows other operating - - - -7.56600M -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - -57.48400M -
Change in working capital -19.33800M -1.09100M -19.55900M -54.76200M -3.23300M
Stock based compensation 8.58M 6.57M 13.07M 11.14M 3.60M
Other non cash items -25.80400M 36.84M 26.65M 23.07M 20.31M
Free cash flow -17.23100M -31.49600M -36.55800M -23.28100M 123.72M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DOUG
Douglas Elliman Inc		 -0.07 3.95% 1.70 11.41 - 0.17 0.93 0.15 5.06
MSGNF
Man Sang International Limited		 - -% 0.0015 - - 844.75 3.95 3.76 -1.3608
CBRE
CBRE Group Inc Class A		 -1.83 1.43% 126.03 38.92 21.37 1.09 4.95 1.28 25.73
BEKE
Ke Holdings Inc		 -0.32 1.86% 16.91 42.90 16.92 0.33 2.33 1.66 24.07
VONOY
Vonovia SE ADR		 -0.38 3.14% 11.71 - 13.24 3.92 0.81 4.11 -3.0745

Reports Covered

Stock Research & News

View All

Profile

Douglas Elliman Inc. engages in the real estate services and property technology investment business in the United States. The company provides residential real estate brokerage services; and ancillary services, such as property management, insurance, title, escrow services, nuanced landscape of trust, conservatorship, and probate real estate transactions. The company also offers its services internationally. Douglas Elliman Inc. was founded in 1911 and is headquartered in Miami, Florida.

Douglas Elliman Inc

4400 Biscayne Boulevard, Miami, FL, United States, 33137

Key Executives

Name Title Year Born
Mr. Howard M. Lorber Chairman, Pres & CEO 1949
Mr. J. Bryant Kirkland III Sr. VP, Treasurer & CFO 1966
Mr. Richard J. Lampen Exec. VP, COO & Director 1954
Mr. Marc N. Bell Sr. VP, Sec. & Gen. Counsel 1961
Mr. Scott J. Durkin Pres & CEO of Douglas Elliman Realty, LLC 1962
Mr. J. David Ballard Sr. VP of Enterprise Efficiency & CTO 1968
Mr. Stephen T. Larkin VP of Communications 1970
Ms. Karen J. Chesleigh VP of HR 1967
Mr. Daniel A. Sachar VP of Innovation & MD of New Valley Ventures LLC 1976
Ms. Deva Roberts Sr. VP & Associate Gen. Counsel NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.