18889881171
Kalkine 0
countryflagUS

Atlas Energy Solutions Inc.

Energy US AESI

13.1796USD
-0.3004(2.23%)

Last update at 2025-05-19T18:55:00Z

Day Range

13.1613.36
LowHigh

52 Week Range

11.5426.05
LowHigh

Fundamentals

  • Previous Close 13.48
  • Market Cap2236.05M
  • Volume784217
  • P/E Ratio44.93
  • Dividend Yield7.42%
  • EBITDA243.18M
  • Revenue TTM1160.88M
  • Revenue Per Share TTM10.36
  • Gross Profit TTM 336.37M
  • Diluted EPS TTM0.30

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Income before tax 218.86M 5.09M -34.07000M
Minority interest - - -
Net income 217.01M 4.26M -34.44200M
Selling general administrative 24.32M 17.07M 17.74M
Selling and marketing expenses - - -
Gross profit 256.31M 64.07M 17.77M
Reconciled depreciation 28.62M 24.60M 21.58M
Ebit 234.62M 47.29M -0.00100M
Ebitda 263.24M 71.89M 21.58M
Depreciation and amortization 28.62M 24.60M 21.58M
Non operating income net other - - -
Operating income 231.99M 47.00M -1.22600M
Other operating expenses 250.73M 125.41M 111.75M
Interest expense 15.76M 42.20M 32.82M
Tax provision 1.86M 0.83M 0.37M
Interest income - - -
Net interest income -15.76000M -42.19800M -32.81900M
Extraordinary items - - -
Non recurring - - -
Other items - - -
Income tax expense 1.86M 0.83M 0.37M
Total revenue 482.72M 172.40M 111.77M
Total operating expenses 24.32M 17.07M 17.74M
Cost of revenue 226.42M 108.34M 94.00M
Total other income expense net 2.63M 0.29M -1.27500M
Discontinued operations - - -
Net income from continuing ops 217.01M 4.26M -34.44200M
Net income applicable to common shares 217.01M 4.26M -34.44200M
Preferred stock and other adjustments - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 1972.65M 1261.69M 751.00M 543.85M 521.74M
Intangible assets 105.87M - - - -
Earning assets - - - - -
Other current assets 11.20M 15.48M 5.92M 4.05M 1.54M
Total liab 936.10M 393.86M 239.64M 205.15M 190.04M
Total stockholder equity 1036.56M 867.82M 84.72M -87.26000M -81.51800M
Deferred long term liab - - 6.50M 0.80M 0.58M
Other current liab 59.10M 28.34M 36.29M 10.28M 5.27M
Common stock 1.10M 1.00M 407.14M 407.14M 394.52M
Capital stock - - - - -
Retained earnings 0.00000M -41.25500M 84.72M -87.26000M -81.51800M
Other liab - - 3.15M 4.47M 4.27M
Good will 69.00M - - - -
Other assets - - 7.52M 1.26M 1.91M
Cash 71.70M 210.17M 82.01M 40.40M 36.07M
Cash and equivalents - - - - -
Total current liabilities 243.06M 92.59M 88.67M 40.64M 46.07M
Current deferred revenue 7.75M -1.40700M 30.63M 2.00M 4.30M
Net debt 458.39M -37.35400M 65.16M 135.18M 138.81M
Short term debt 53.17M 1.41M 20.59M 15.56M 35.17M
Short long term debt 43.74M - 20.59M 15.56M 35.17M
Short long term debt total 530.10M 172.82M 147.17M 175.58M 174.88M
Other stockholder equity 1035.45M 908.08M -84.72200M 87.26M 81.52M
Property plant equipment - - 564.75M 458.32M 461.09M
Total current assets 289.42M 318.69M 178.73M 84.27M 58.64M
Long term investments - - - - -
Net tangible assets - - 511.36M 338.70M 331.60M
Short term investments - - - - -
Net receivables 165.97M 71.17M 74.39M 29.42M 11.60M
Long term debt 466.99M 172.82M 126.59M 159.71M 139.26M
Inventory 40.55M 21.86M 16.41M 10.41M 9.42M
Accounts payable 119.02M 60.88M 31.80M 12.80M 5.62M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 0.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 3.46M 4.19M 7.52M 1.26M 2.01M
Deferred long term asset charges - - - - -
Non current assets total 1683.23M 943.00M 572.27M 459.58M 463.10M
Capital lease obligations 19.37M - - 0.31M 0.45M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31
Investments -89.59200M -19.37100M -9.53200M
Change to liabilities 5.42M 8.22M -11.59400M
Total cashflows from investing activities -89.59200M -19.37100M -9.53200M
Net borrowings -29.55400M 4.91M 11.80M
Total cash from financing activities -74.81100M 2.34M 11.83M
Change to operating activities 4.44M 1.95M -4.21400M
Net income 217.01M 4.26M -34.44200M
Change in cash 41.61M 4.33M 14.78M
Begin period cash flow 40.40M 36.07M 21.29M
End period cash flow 82.01M 40.40M 36.07M
Total cash from operating activities 206.01M 21.36M 12.49M
Issuance of capital stock 0.00000M 12.61M 0.00000M
Depreciation 28.62M 24.60M 21.58M
Other cashflows from investing activities - - -
Dividends paid -45.02400M -10.00000M -0.00300M
Change to inventory -6.65400M -0.98100M 2.66M
Change to account receivables -44.97500M -17.81400M 13.52M
Sale purchase of stock - 178.20M -
Other cashflows from financing activities -0.23300M 173.03M 19.44M
Change to netincome 1.26M -6.94300M 16.08M
Capital expenditures 89.59M 19.37M 9.53M
Change receivables - - -
Cash flows other operating - - -
Exchange rate changes - - -
Cash and cash equivalents changes - - -
Change in working capital -41.77400M -8.62200M 0.37M
Stock based compensation 0.68M 0.13M 2.54M
Other non cash items 1.49M 0.63M 22.06M
Free cash flow 116.42M 1.99M 2.95M

Peer Comparison

Sector: Energy Industry: Oil & Gas Equipment & Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AESI
Atlas Energy Solutions Inc.		 -0.3004 2.23% 13.18 44.93 22.47 1.93 1.28 1.86 9.41
SLB
Schlumberger NV		 -0.7935 2.22% 34.98 14.01 12.05 1.70 2.86 1.94 8.58
BKR
Baker Hughes Co		 -0.035 0.09% 37.76 12.90 15.72 1.34 2.20 1.44 8.87
HAL
Halliburton Company		 -0.5 2.35% 20.75 12.44 10.36 1.42 3.54 1.72 8.38
TS
Tenaris SA ADR		 -0.13 0.38% 33.98 5.88 7.97 1.37 1.24 1.19 3.33

Reports Covered

Stock Research & News

View All

Profile

Atlas Energy Solutions Inc. engages in the production, processing, and sale of mesh and sand used as a proppant during the well completion process in the Permian Basin of West Texas and New Mexico. The company provides transportation and logistics, storage solutions, and contract labor services. It sells its products and services to oil and natural gas exploration and production companies, hydraulic fracturing services, and oilfield services companies. The company was founded in 2017 and is headquartered in Austin, Texas.

Atlas Energy Solutions Inc.

5918 West Courtyard Drive, Austin, TX, United States, 78730

Key Executives

Name Title Year Born
Mr. Ben M. Brigham II Founder & Executive Chairman 1960
Mr. John G. Turner President, CEO & Director 1973
Mr. Dathan Christopher Voelter General Counsel & Secretary 1971
Mr. Blake McCarthy Chief Financial Officer NA
Mr. Shaam Farooq Vice President of Technology NA
Mr. Kyle D. Turlington Vice President of Investor Relations NA
Mr. Brian McConn Executive Vice President of Sales & Marketing NA
Mr. Kirk Ginn Vice President of Human Resources & EHS NA
Mr. Chris Scholla Chief Supply Chain Officer 1984
Mr. Blake McCarthy Chief Financial Officer 1985

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.