Explore 3 Stock Ideas & Industry Insights Download Free Report

Adani Wilmar Limited

Consumer Defensive IN AWL

189.43INR
-0.75(0.39%)

Last update at 2026-06-04T09:45:00Z

Day Range

187.50191.23
LowHigh

52 Week Range

227.50301.60
LowHigh

Fundamentals

  • Previous Close 190.18
  • Market Cap297401.32M
  • Volume1016724
  • P/E Ratio27.44
  • Dividend Yield-%
  • EBITDA22864.90M
  • Revenue TTM697316.67M
  • Revenue Per Share TTM539.11
  • Gross Profit TTM 75669.20M
  • Diluted EPS TTM8.36

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 16632.00M 2397.40M 7889.20M 10587.60M 7566.41M
Minority interest -7.30000M 0.00000M - - -
Net income 12250.80M 1479.90M 5821.20M 8037.30M 7276.49M
Selling general administrative 6072.80M 4601.00M 1775.10M 928.80M 785.21M
Selling and marketing expenses 3262.70M 2917.50M 18267.40M 16011.80M 13238.62M
Gross profit 74733.70M 58847.50M 60016.40M 49532.50M 42747.13M
Reconciled depreciation 3944.20M 3638.10M 3561.50M 3090.60M 2673.10M
Ebit 21039.40M 7809.80M 15661.50M 12581.60M 10180.17M
Ebitda 24322.10M 10807.50M 19223.00M 15672.20M 12853.27M
Depreciation and amortization 3282.70M 2997.70M 3561.50M 3090.60M 2673.10M
Non operating income net other - - - - -
Operating income 65398.20M 51329.00M 14929.90M 15667.80M 10580.00M
Other operating expenses 571324.20M 460922.00M 568821.20M 525686.30M 359853.66M
Interest expense 7240.60M 6371.60M 7749.20M 2413.30M 2749.56M
Tax provision 4373.90M 917.50M 2353.50M 2844.10M 1038.70M
Interest income 2194.70M 2349.00M 2344.30M 1096.50M 750.93M
Net interest income -7240.60000M -7497.10000M -7749.20000M -2182.70000M -2472.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 4373.90M 917.50M 2353.50M 2844.10M 1038.70M
Total revenue 636722.40M 512251.00M 581848.10M 541070.20M 370394.06M
Total operating expenses 9335.50M 7518.50M 46989.50M 34148.60M 32206.73M
Cost of revenue 561988.70M 453403.50M 521831.70M 491537.70M 327646.93M
Total other income expense net -48766.20000M -48931.60000M -6755.20000M -4786.40000M -2262.30000M
Discontinued operations - - - - -
Net income from continuing ops 12258.10M 1479.90M 5821.20M 8037.30M 7276.49M
Net income applicable to common shares - - 5821.20M 5821.20M 7276.49M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 224375.10M 198065.30M 209797.80M 213172.60M 133266.39M
Intangible assets 1405.40M 1423.00M 1354.50M 136.40M 180.07M
Earning assets - - - - -
Other current assets 19668.30M 17912.00M 4867.40M 204.50M 1.14M
Total liab 130135.90M 114905.40M 128140.30M 137108.90M 100284.98M
Total stockholder equity 94238.00M 83159.90M 81657.50M 76063.70M 32981.41M
Deferred long term liab - - - - -
Other current liab 71981.80M 7743.90M 1844.10M 5714.80M 5478.70M
Common stock 1295.30M 1299.70M 1299.70M 1299.70M 1142.95M
Capital stock 1295.30M 1299.70M 1299.70M 1299.70M 1142.95M
Retained earnings 53332.50M 41852.00M 38877.10M 33025.90M 25020.34M
Other liab - - 10083.70M - 6084.56M
Good will 538.40M 488.00M 496.90M 562.20M 562.20M
Other assets - 0.00000M 9885.10M - 1315.33M
Cash 5437.00M 2586.00M 3948.30M 1270.70M 572.51M
Cash and equivalents - - - - -
Total current liabilities 117269.60M 104107.50M 116871.20M 128129.90M 83224.55M
Current deferred revenue - 1319.00M 6866.90M 3919.40M 5269.21M
Net debt -3878.20000M 65497.30M 20014.40M 25740.40M 19476.65M
Short term debt 15730.70M 66597.90M 22777.30M 25566.70M 9073.29M
Short long term debt 72578.20M 24153.90M 22257.10M 25231.40M 8799.14M
Short long term debt total 19373.20M 68083.30M 23962.70M 27011.10M 20049.16M
Other stockholder equity 38296.50M 38794.60M 41480.70M 41738.10M 6818.12M
Property plant equipment - - 49321.70M - 42170.20M
Total current assets 146390.10M 127178.00M 145318.70M 159260.90M 86811.27M
Long term investments - - - - -
Net tangible assets - - 79806.10M - 32832.43M
Short term investments 6915.40M 12136.30M 40349.70M 24678.70M 500.02M
Net receivables 27194.20M 21745.50M 19340.90M 55941.80M 37960.60M
Long term debt 1862.40M 0.00000M 0.00000M 449.70M 10240.94M
Inventory 87175.20M 72798.20M 76812.40M 77165.20M 47777.00M
Accounts payable 29557.10M 28186.20M 85382.90M 92929.00M 63403.35M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 1313.70M 1213.60M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 8078.90M 20863.40M 9873.10M 4.90M -45151.00000M
Deferred long term asset charges - - - - -
Non current assets total 77985.00M 70887.30M 64479.10M 53911.70M 46455.12M
Capital lease obligations 2254.90M 2121.10M 1705.60M 1330.00M 1009.08M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -2704.10000M 1421.60M 5325.70M -38612.20000M -500.02000M
Change to liabilities - - -5695.30000M 0.00000M 7857.16M
Total cashflows from investing activities -2704.10000M 1421.60M 5325.70M 5325.70M -4837.96000M
Net borrowings -7323.90000M -1056.40000M -4524.60000M -4524.60000M -3952.59000M
Total cash from financing activities -15437.30000M -5633.90000M -9190.60000M 26914.70M -7309.59000M
Change to operating activities - - -3809.40000M -3809.40000M 8706.47M
Net income 12250.80M 1479.90M 7889.20M 10587.60M 7566.41M
Change in cash 3276.30M -1362.30000M 2677.60M 698.20M -2887.49000M
Begin period cash flow 2586.00M 3948.30M 1270.70M 572.50M 3460.00M
End period cash flow 3022.00M 2586.00M 3948.30M 1270.70M 572.51M
Total cash from operating activities 21496.90M 2889.20M 6633.00M 11599.60M 9260.04M
Issuance of capital stock -1224.30000M 0.00000M 0.00000M 35071.40M -
Depreciation 3944.20M 3638.10M 3561.50M 3090.60M 2673.10M
Other cashflows from investing activities 2106.70M 2211.60M 11968.50M 11968.50M 277.36M
Dividends paid - - - - -
Change to inventory -14536.30000M 4669.30M -51.40000M -18159.20000M -9512.70000M
Change to account receivables -6369.10000M 1427.70M 2691.50M -6664.80000M -5971.00000M
Sale purchase of stock -1224.30000M 0.00000M - - -
Other cashflows from financing activities -23342.80000M -7409.90000M -7446.10000M 3793.30M -5002.96000M
Change to netincome - - 4063.50M 4063.50M -1769.53000M
Capital expenditures 9955.40M 9323.00M 6792.50M 5356.20M 4620.37M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -465.20000M -6201.90000M -6813.20000M -2458.90000M 1249.74M
Stock based compensation 70.30M 0.00000M - - -
Other non cash items 5696.80M 3973.10M 1995.50M 380.30M -2229.21000M
Free cash flow 11541.50M -6433.80000M -159.50000M 6243.40M 4639.67M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AWL
Adani Wilmar Limited
-0.75 0.39% 189.43 27.44 - 0.43 3.02 0.54 15.72
NESTLEIND
Nestle India Limited
-9.2 0.66% 1382.30 85.64 70.42 12.01 57.17 12.13 52.79
BRITANNIA
Britannia Industries Limited
22.50 0.44% 5086.50 62.53 49.26 7.89 39.90 8.25 41.76
TATACONSUM
TATA CONSUMER PRODUCTS LIMITED
6.00 0.52% 1150.00 87.11 47.62 6.28 5.90 6.42 44.55
PATANJALI
Patanjali Foods Limited
-15.2 3.44% 426.45 42.78 - 1.63 5.16 1.69 30.90

Reports Covered

Stock Research & News

Profile

AWL Agri Business Limited, a fast-moving consumer goods food company, provides kitchen commodities in India and internationally. It operates through Edible Oils, Food & FMCG, and Industry Essentials segments. The company offers soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oil; specialty fats, including industrial margarine, bakery shortenings, and vanaspati for baked products; and lauric fats as substitutes for milk fat and cocoa butter substitutes for ice cream and confectionery. It also provides oleochemicals, such as stearic acids, soap noodles, palmitic acids, oleic acids, and glycerin for home and personal care products; castor oils and its derivatives comprising steric acids and ricin oleic acids for medical, pharmaceutical, cosmetic, and aeronautical use; and de-oiled cakes that are used as livestock feeds. In addition, the company offers wheat flour, rice, pulses, sugar, besan, poha, rawa, suji, soya chunks, sattu, soya flour, soya grits, soya flakes, and soya bari; and soaps, handwash, and sanitizers. Further, it is involved in packaging of frying oil. The company provides its products under the Fortune, King's, Aadhar, Bullet, Raag, Alpha, Jubilee, Avsar, Golden Chef, Fryola, Kohinoor, Charminar, Trophy, and Alife brand names, as well as e-commerce channels. The company was formerly known as Adani Wilmar Limited and changed its name to AWL Agri Business Limited in March 2025. AWL Agri Business Limited was incorporated in 1999 and is headquartered in Ahmedabad, India. As on November 19, 2025, AWL Agri Business Limited operates as subsidiary to Lence Pte. Ltd.

Adani Wilmar Limited

Fortune House, Ahmedabad, India, 380009

Key Executives

Name Title Year Born
Mr. Angshu Mallick MD, CEO & Director 1961
Mr. Shrikant Kanhere Chief Financial Officer NA
Mr. Darshil Mayank Lakhia Company Sec. & Compliance Officer NA
Mr. Shrikant Kanhere Deputy CEO & CFO NA
Mr. Ravindra Kumar Singh Head of Technical & Operations and Whole Time Director 1967
Mr. Darshil Mayank Lakhia Company Secretary & Compliance Officer NA
Mr. Saumin Sheth Chief Operating Officer NA
Mr. Venkata Rao Damera Chief Information Officer & Digital Officer 1974
Mr. Pulkit Mittal Head of Investor Relations NA
Mr. Mukesh Kumar Mishra Senior VP of Sales & Marketing and Business Head of Edible Oils & Fats NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.