Explore 3 Stock Ideas & Industry Insights Download Free Report

Nestle India Limited

Consumer Defensive IN NESTLEIND

1382.3INR
-9.2(0.66%)

Last update at 2026-06-04T09:45:00Z

Day Range

1380.501399.90
LowHigh

52 Week Range

1055.001332.70
LowHigh

Fundamentals

  • Previous Close 1391.50
  • Market Cap2518378.61M
  • Volume1470199
  • P/E Ratio85.64
  • Dividend Yield0.92%
  • EBITDA46892.80M
  • Revenue TTM209704.60M
  • Revenue Per Share TTM108.75
  • Gross Profit TTM 114719.30M
  • Diluted EPS TTM15.25

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 43161.20M 42310.96M 32559.70M 28837.70M 28127.90M
Minority interest - - - - -
Net income 32075.90M 31962.00M 23905.20M 21448.60M 20824.30M
Selling general administrative 243.60M 455.00M 110.20M 94.20M 65.10M
Selling and marketing expenses 18429.20M 13521.80M 14877.30M 14587.50M 13441.00M
Gross profit 80813.70M 78871.36M 90396.70M 81785.70M 75130.90M
Reconciled depreciation 5399.20M 4188.70M 4030.10M 3901.90M 3703.80M
Ebit 44126.70M 42824.96M 34399.70M 33187.10M 29720.70M
Ebitda 49525.90M 47127.20M 38429.80M 37089.00M 33424.50M
Depreciation and amortization 5399.20M 4302.24M 4030.10M 3901.90M 3703.80M
Non operating income net other - - - - -
Operating income 42515.10M 42416.88M 33952.90M 32521.80M 28788.90M
Other operating expenses 158789.10M 152217.04M 133942.40M 113815.40M 104112.70M
Interest expense 1360.00M 514.00M 1545.70M 2011.90M 1641.80M
Tax provision 11085.30M 10397.60M 8654.50M 7389.10M 7303.60M
Interest income 523.00M 813.00M 1545.70M 2011.90M 1641.80M
Net interest income -1360.00000M -450.10000M -1545.70000M -2011.90000M -1641.80000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 11085.30M 10848.24M 8654.50M 7389.10M 7303.60M
Total revenue 201304.20M 194633.92M 167895.30M 146337.20M 132901.60M
Total operating expenses 38298.60M 36454.48M 56443.80M 49263.90M 46342.00M
Cost of revenue 120490.50M 115762.56M 77498.60M 64551.50M 57770.70M
Total other income expense net 646.10M -105.92000M -1840.00000M -4349.40000M -1592.80000M
Discontinued operations - - - - -
Net income from continuing ops 32075.90M 29711.10M 23905.20M 21448.60M 20824.30M
Net income applicable to common shares 32075.90M 39328.40M 23905.20M 21448.60M 20824.30M
Preferred stock and other adjustments - - - - -
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 121933.20M 105230.60M 89787.40M 82099.30M 78997.30M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 3765.50M 2152.00M 1380.70M 851.60M 386.80M
Total liab 81831.10M 71667.10M 65195.70M 61254.50M 58803.90M
Total stockholder equity 40102.10M 33408.90M 24591.70M 20844.80M 20193.40M
Deferred long term liab - - - - -
Other current liab 14358.90M 16008.10M 10927.30M 463.90M 463.00M
Common stock 964.20M 964.20M 964.20M 964.20M 964.20M
Capital stock 964.20M - 964.20M 964.20M 964.20M
Retained earnings 39020.10M 32336.20M 15144.30M 11825.10M 11175.20M
Other liab - - 32225.10M 33045.10M 32903.60M
Good will - - - - -
Other assets 12043.20M 12357.90M 14705.10M 15202.70M 1558.30M
Cash 956.50M 7788.50M 9265.50M 7185.30M 17548.00M
Cash and equivalents 0.10M 6123.50M 9265.50M 7185.30M -
Total current liabilities 46853.50M 39560.70M 30797.50M 26032.40M 24925.50M
Current deferred revenue 274.80M 158.00M - 7738.80M 8796.60M
Net debt 10712.00M -4343.20000M -6560.30000M -4527.10000M -16073.10000M
Short term debt 8028.40M 631.30M 532.10M 481.20M 500.10M
Short long term debt 7308.60M - 33.70M 65.90M 31.20M
Short long term debt total 11668.50M 3445.30M 2705.20M 2658.20M 1474.90M
Other stockholder equity 39137.90M 2481.40M 8483.20M 8055.50M 8054.00M
Property plant equipment 66461.70M 52019.60M 34020.60M 32402.00M 28179.90M
Total current assets 37341.60M 34947.20M 34901.50M 27387.60M 41850.80M
Long term investments - - - - -
Net tangible assets - - 24591.70M 20844.80M 20193.40M
Short term investments 441.90M 399.80M 2946.10M 1001.90M 7246.40M
Net receivables 4118.20M 3713.30M 2021.50M 2546.60M 2504.80M
Long term debt 224.80M 254.80M 266.60M 274.70M 317.20M
Inventory 28501.40M 20893.60M 19287.70M 15802.20M 14164.80M
Accounts payable 23738.90M 22381.20M 19338.10M 17348.50M 15165.80M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 117.80M 108.50M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 12043.20M 12357.90M 17485.10M 1045.50M 554.60M
Deferred long term asset charges - - - - -
Non current assets total 84591.60M 70283.40M 54885.90M 54711.70M 37146.50M
Capital lease obligations 4135.10M - 2404.90M 2317.60M 1126.50M
Long term debt total 3640.10M 2814.00M 2173.10M 2177.00M 974.80M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -18109.00000M - -3917.30000M 266.30M -3214.60000M
Change to liabilities - - 1776.30M 2223.70M 225.60M
Total cashflows from investing activities -18864.30000M -14044.60000M -3917.30000M -19570.40000M -3214.60000M
Net borrowings 7257.00M - -732.50000M -779.40000M -601.80000M
Total cash from financing activities -18414.20000M -31333.10000M -21227.40000M -20186.30000M -19558.90000M
Change to operating activities - - 1558.10M -2095.30000M 2490.00M
Net income 32075.90M 31462.72M 32559.70M 28837.70M 28127.90M
Change in cash -6832.00000M -1667.00000M 2229.60M -17043.00000M 1771.30M
Begin period cash flow 7788.50M 9455.50M 7734.40M 24777.40M 23006.10M
End period cash flow 956.50M 7788.50M 9964.00M 7734.40M 24777.40M
Total cash from operating activities 30051.80M 43402.20M 27374.30M 22713.70M 24544.80M
Issuance of capital stock - - - - -
Depreciation 5399.20M 4302.24M 4030.10M 3901.90M 3703.80M
Other cashflows from investing activities 1332.00M 1900.50M 1581.90M -12262.20000M 1526.60M
Dividends paid 24586.00M 30081.80M -20247.30000M -19283.10000M -18897.50000M
Change to inventory -7671.00000M -1605.90000M -3361.20000M -1637.40000M -1334.10000M
Change to account receivables -700.00000M -1088.10000M -275.10000M -13.40000M -416.00000M
Sale purchase of stock - - - - -
Other cashflows from financing activities -1085.20000M -1251.30000M -980.10000M -903.20000M -661.40000M
Change to netincome - - -259.10000M -1114.40000M -948.80000M
Capital expenditures 20086.40M 18826.70M 5499.20M 7348.20M 4783.60M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -7111.70000M -2488.80000M -301.90000M -1522.40000M 965.50M
Stock based compensation - 206.80M - - -
Other non cash items -311.60000M 10126.04M -8913.60000M -8503.50000M -8252.40000M
Free cash flow 9965.40M 24575.50M 21875.10M 15365.50M 19761.20M

Peer Comparison

Sector: Consumer Defensive Industry: Packaged Foods

Company Change (INR) Price (INR) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
NESTLEIND
Nestle India Limited
-9.2 0.66% 1382.30 85.64 70.42 12.01 57.17 12.13 52.79
BRITANNIA
Britannia Industries Limited
22.50 0.44% 5086.50 62.53 49.26 7.89 39.90 8.25 41.76
TATACONSUM
TATA CONSUMER PRODUCTS LIMITED
6.00 0.52% 1150.00 87.11 47.62 6.28 5.90 6.42 44.55
PATANJALI
Patanjali Foods Limited
-15.2 3.44% 426.45 42.78 - 1.63 5.16 1.69 30.90
AWL
Adani Wilmar Limited
-0.75 0.39% 189.43 27.44 - 0.43 3.02 0.54 15.72

Reports Covered

Stock Research & News

Profile

Nestlé India Limited engages in the manufacture and sale of food products in India and internationally. The company provides milk products and nutrition, including dairy whitener, condensed milk, UHT milk, yogurt, maternal and infant formula, baby foods, health care nutrition; prepared dishes and cooking aids, such as noodles, sauces, seasonings, pasta, cereals, and pet foods; powdered and liquid beverages comprising instant coffee and tea, as well as ready to drink beverages; and confectionery products consisting of bar countlines, tablets, and sugar confectionery products. The company was incorporated in 1959 and is headquartered in Gurugram, India.

Nestle India Limited

NestlE House, Gurugram, India, 122002

Key Executives

Name Title Year Born
Mr. Suresh Narayanan Chairman & MD 1960
Mr. David Steven McDaniel Exec. Director of Fin. & Control, CFO and Whole-Time Director 1969
Mr. Matthias Christoph Lohner Whole-time Director & Exec. Director of Technical NA
Mr. Pramod Kumar Rai Company Sec. & Compliance Officer NA
Ms. Rashi Goel Head of Communications & Cereals NA
Mr. Shashank Kumar Nair Corp. Communications Mang. NA
Ravi Ramchandran Head of Sales NA
Amit Narain Global Head of HR NA
Mr. Hari Nariani Head of ISIT/Nestlé Bus. Excellence NA
Mr. B. Kannan Head of Centre of Expertise - Sales NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.