AAPL 248.58 0.8479% MSFT 453.21 0.9399% NVDA 137.4648 -1.3245% GOOGL 194.46 -0.4811% GOOG 195.97 -0.3762% AMZN 229.82 -0.1911% META 630.9 -0.2813% AVGO 179.8499 -1.8287% TSLA 420.25 -1.0641% TSM 192.5975 -0.715% LLY 781.77 -1.7914% V 314.5 0.2263% JPM 241.66 -0.7679% UNH 520.37 -2.4666% NVO 109.19 -2.2383% WMT 95.08 0.1264% LVMUY 135.51 -0.14% XOM 112.375 0.4065% LVMHF 682.0 0.3561% MA 533.22 -0.2301%
Last update at 2024-12-12T18:57:00Z
North Dakota State holds on for upset win at Butler
Wed 11 Dec 24, 02:34 AMTyrese Maxey's late surge helps 76ers hold off Hornets
Wed 04 Dec 24, 02:53 AMAnalysts react to Trump's threat of North American tariffs
Tue 26 Nov 24, 04:26 PMUK's rising inflation may subdue spending this Christmas, says Asda/CEBR
Mon 25 Nov 24, 10:17 AMTriathlon-Belgium's Van Riel clinches first men's T100 world title in Dubai
Sun 17 Nov 24, 10:59 PMForeign investors sell nearly $1 bln of JPM index-linked Indian government bonds in Nov
Thu 14 Nov 24, 07:34 AMBridgewater co-chief investment officer says US stocks are 'good thing' to hold now
Tue 12 Nov 24, 07:57 PMDutch police detain people defying Amsterdam protest ban
Tue 12 Nov 24, 01:23 PMSpain's flood survivors strive to save their photos and memories
Mon 11 Nov 24, 04:56 PMAckman wants to move Pershing Square, UMG from Amsterdam after attacks
Fri 08 Nov 24, 07:17 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | -847.35400M | -971.25900M | -687.52100M | -399.24000M | -250.86400M |
| Minority interest | 1023.02M | 901.11M | 1211.46M | 673.27M | 460.38M |
| Net income | -849.64500M | -980.53000M | -626.94800M | -391.02200M | 26.66M |
| Selling general administrative | 189.25M | 259.17M | 266.75M | 125.02M | 116.66M |
| Selling and marketing expenses | 745.39M | 622.96M | 352.30M | 275.15M | 207.23M |
| Gross profit | 298.71M | 244.48M | 178.66M | 212.75M | 225.06M |
| Reconciled depreciation | 451.05M | 388.10M | 242.94M | 187.16M | 156.01M |
| Ebit | -401.53500M | -666.18700M | -465.10800M | -215.74000M | -119.09300M |
| Ebitda | 49.51M | -255.46300M | -213.97800M | -37.83100M | 36.91M |
| Depreciation and amortization | 451.05M | 410.72M | 251.13M | 177.91M | 156.01M |
| Non operating income net other | - | - | - | -9.25400M | 2.79M |
| Operating income | -401.53500M | -666.18700M | -465.10800M | -215.74000M | -121.88100M |
| Other operating expenses | 2983.61M | 2276.14M | 1387.30M | 1074.32M | 881.86M |
| Interest expense | 445.82M | 327.70M | 230.60M | 174.25M | 131.77M |
| Tax provision | 2.29M | 9.27M | -60.57300M | -8.21800M | 9.32M |
| Interest income | - | - | - | 174.25M | 131.77M |
| Net interest income | -445.81900M | -327.70000M | -230.60100M | -174.24600M | -131.77100M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 2.29M | 9.27M | -60.57300M | -8.21800M | 9.32M |
| Total revenue | 2321.42M | 1609.95M | 922.19M | 858.58M | 759.98M |
| Total operating expenses | 960.90M | 910.67M | 643.77M | 428.49M | 346.94M |
| Cost of revenue | 2022.71M | 1365.47M | 743.53M | 645.83M | 534.92M |
| Total other income expense net | -445.81900M | -305.07200M | -222.41300M | -183.50000M | 2.79M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -849.64500M | -980.53000M | -626.94800M | -391.02200M | -260.18600M |
| Net income applicable to common shares | 173.38M | -79.42300M | -173.39400M | 26.34M | 26.66M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 20450.24M | 19268.81M | 16483.25M | 14382.94M | 5806.34M |
| Intangible assets | - | 7.53M | 12.89M | 18.26M | 19.54M |
| Earning assets | - | - | - | - | - |
| Other current assets | 262.82M | 146.61M | 277.23M | 239.58M | 119.49M |
| Total liab | 13536.22M | 11089.79M | 8910.67M | 7093.57M | 4168.34M |
| Total stockholder equity | 5230.23M | 6708.12M | 6254.74M | 6077.91M | 964.73M |
US 
AU
UK
CA
NZ