0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Rivian Automotive Inc

Consumer Cyclical US RIVN

8.52USD
-0.32(3.62%)

Last update at 2024-04-25T20:14:00Z

Day Range

8.468.71
LowHigh

52 Week Range

11.6828.06
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -6748.00000M -4688.00000M -1018.00000M -426.00000M
Minority interest - - - -
Net income -6752.00000M -4716.00000M -1027.00000M -459.00000M
Selling general administrative 1789.00M 1242.00M 255.00M 108.00M
Selling and marketing expenses - - - -
Gross profit -3123.00000M -465.00000M - 0.00000M
Reconciled depreciation 652.00M 197.00M 29.00M 7.00M
Ebit -6856.00000M -4220.00000M -1021.00000M -409.00000M
Ebitda -5993.00000M -4021.00000M -981.00000M -385.00000M
Depreciation and amortization 863.00M 199.00M 40.00M 24.00M
Non operating income net other - - - -
Operating income -6856.00000M -4220.00000M -1021.00000M -409.00000M
Other operating expenses 8514.00M 4275.00M 1021.00M 409.00M
Interest expense 103.00M 29.00M 8.00M 34.00M
Tax provision 4.00M 0.00000M 0.00000M 0.00000M
Interest income 193.00M 3.00M 10.00M 18.00M
Net interest income 90.00M -26.00000M 2.00M -16.00000M
Extraordinary items - - - -
Non recurring - - - -
Other items - - - -
Income tax expense 4.00M 28.00M 9.00M 33.00M
Total revenue 1658.00M 55.00M 0.00000M 0.00000M
Total operating expenses 3733.00M 3755.00M 1021.00M 409.00M
Cost of revenue 4781.00M 520.00M - 0.00000M
Total other income expense net 108.00M -468.00000M 3.00M -17.00000M
Discontinued operations - - - -
Net income from continuing ops -6752.00000M -4688.00000M -1018.00000M -426.00000M
Net income applicable to common shares -6752.00000M -4688.00000M -1019.00000M -426.00000M
Preferred stock and other adjustments - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 17876.00M 22294.00M 4602.00M 2633.00M
Intangible assets - - - -
Earning assets - - - -
Other current assets 112.00M 126.00M 37.00M 29.00M
Total liab 4077.00M 2780.00M 5986.00M 3008.00M
Total stockholder equity 13799.00M 19514.00M -1384.00000M -375.00000M
Deferred long term liab - - - -
Other current liab 1154.00M 667.00M 443.00M 137.00M
Common stock 1.00M 1.00M - -
Capital stock 1.00M 1.00M 0.00000M 0.00000M
Retained earnings -13126.00000M -6374.00000M -1686.00000M -668.00000M
Other liab 111.00M 23.00M 1.00M 2.00M
Good will - - - -
Other assets 658.00M 324.00M 61.00M 27.00M
Cash 11568.00M 18133.00M 2979.00M 2264.00M
Cash and equivalents - - - -
Total current liabilities 2424.00M 1313.00M 611.00M 185.00M
Current deferred revenue - 74.00M 28.00M 18.00M
Net debt -9756.00000M -16600.00000M -2799.00000M -2190.00000M
Short term debt 270.00M 89.00M 50.00M 3.00M
Short long term debt - - 28.00M -
Short long term debt total 1812.00M 1533.00M 180.00M 74.00M
Other stockholder equity 26926.00M 25887.00M 302.00M 293.00M
Property plant equipment 4088.00M 3411.00M 1525.00M 313.00M
Total current assets 13130.00M 18559.00M 3016.00M 2293.00M
Long term investments - - - -
Net tangible assets 13799.00M 19514.00M -1384.00000M -375.00000M
Short term investments - - - -
Net receivables 102.00M 26.00M 6.00M -
Long term debt 1231.00M 1226.00M 47.00M 71.00M
Inventory 1348.00M 274.00M - -
Accounts payable 1000.00M 483.00M 90.00M 27.00M
Total permanent equity - - - -
Noncontrolling interest in consolidated entity - - - -
Temporary equity redeemable noncontrolling interests - - - -
Accumulated other comprehensive income -2.00000M -22294.00000M - -
Additional paid in capital - - - -
Common stock total equity - - - -
Preferred stock total equity - - - -
Retained earnings total equity - - - -
Treasury stock - - - -
Accumulated amortization - - - -
Non currrent assets other 658.00M 324.00M 61.00M 27.00M
Deferred long term asset charges - - - -
Non current assets total 4746.00M 3735.00M 1586.00M 340.00M
Capital lease obligations 581.00M 307.00M 83.00M 3.00M
Long term debt total - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1369.00000M -1794.00000M -914.00000M -199.00000M
Change to liabilities 623.00M 461.00M 121.00M 43.00M
Total cashflows from investing activities -1369.00000M -1794.00000M -914.00000M -199.00000M
Net borrowings -3.00000M 3640.00M 3640.00M 61.00M
Total cash from financing activities 99.00M 19828.00M 2500.00M 2811.00M
Change to operating activities 169.00M 12.00M -21.00000M -14.00000M
Net income -6752.00000M -4688.00000M -1018.00000M -426.00000M
Change in cash -6324.00000M 15412.00M 738.00M 2259.00M
Begin period cash flow 18423.00M 3011.00M 2273.00M 14.00M
End period cash flow 12099.00M 18423.00M 3011.00M 2273.00M
Total cash from operating activities -5052.00000M -2622.00000M -848.00000M -353.00000M
Issuance of capital stock 102.00M 16188.00M 2506.00M 2750.00M
Depreciation 652.00M 197.00M 29.00M 7.00M
Other cashflows from investing activities - - - -2.00000M
Dividends paid - - - -
Change to inventory -1657.00000M -369.00000M -369.00000M -369.00000M
Change to account receivables -76.00000M -20.00000M -20.00000M -16.00000M
Sale purchase of stock - - -6.00000M 0.00000M
Other cashflows from financing activities -3.00000M 3726.00M -914.00000M 61.00M
Change to netincome 1989.00M 1785.00M 38.00M 15.00M
Capital expenditures 1369.00M 1794.00M 914.00M 199.00M
Change receivables - - - -
Cash flows other operating - - - -
Exchange rate changes - - - -
Cash and cash equivalents changes - - - -
Change in working capital -941.00000M 84.00M 100.00M 29.00M
Stock based compensation 987.00M 570.00M - 0.00000M
Other non cash items 1002.00M 1120.00M 41.00M 37.00M
Free cash flow -6421.00000M -4416.00000M -1762.00000M -552.00000M

Fundamentals

  • Previous Close 8.84
  • Market Cap22228.63M
  • Volume21484949
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-5087.00006M
  • Revenue TTM3782.00M
  • Revenue Per Share TTM4.03
  • Gross Profit TTM -3123.00000M
  • Diluted EPS TTM-6.02

Peer Comparison

Sector: Consumer Cyclical Industry: Auto Manufacturers

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
RIVN
Rivian Automotive Inc		 -0.32 3.62% 8.52 - - 5.87 2.10 4.35 -3.5907
TSLA
Tesla Inc		 8.05 4.97% 170.18 81.20 70.42 8.19 14.69 8.00 47.05
TOYOF
Toyota Motor Corp		 -0.76 3.27% 22.50 8.97 9.44 0.0059 1.11 0.0097 0.05
TM
Toyota Motor Corporation ADR		 -7.52 3.23% 225.36 8.97 9.29 0.006 1.10 0.0097 0.05
BYDDY
BYD Co Ltd ADR		 0.98 1.91% 52.19 19.10 14.08 0.13 4.01 0.12 1.91

Reports Covered

Stock Research & News

View All

Profile

Rivian Automotive, Inc. designs, develops, manufactures, and sells electric vehicles and accessories. The company offers five-passenger pickup trucks and seven-passenger sports utility vehicles. It provides Rivian Commercial Vehicle platform for Electric Delivery Van with collaboration with Amazon.com, Inc. The company sells its products directly to customers in the consumer and commercial markets. Rivian Automotive, Inc. was founded in 2009 and is based in Irvine, California.

Rivian Automotive Inc

14600 Myford Road, Irvine, CA, United States, 92606

Key Executives

Name Title Year Born
Mr. Robert Joseph Scaringe Ph.D. Founder, CEO & Chairman 1984
Ms. Claire McDonough Chief Financial Officer 1981
Mr. Frank Klein Chief Operations Officer NA
Mr. Jeffrey R. Baker Chief Accounting Officer 1969
Ms. Diane Lye Chief Information Officer NA
Mr. Timothy Francis Bei C.F.A., CFA VP of Investor Relations 1973
Mr. Nick Mulholland VP of Global Communications NA
Ms. Helen Russell Chief People Officer 1968
Mr. Nick Kalayjian Exec. VP of Engineering, Product Devel. & Programs NA
Mr. Jeff Hammoud Head of Design NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).