CA
NZ
UK
AU
IND
US
…
Palladyne AI Corp., a technology company, develops and offers embodied artificial intelligence software and collaborative autonomy solutions in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in unstructured. In addition, the company's technologies enable robotic systems to perceive their environment and quickly adapt to changing circumstances by generalizing from their experience using dynamic real-time operations without extensive programming, training, or the latency associated with processing in the cloud. Further, it offers Palladyne IQ used with industrial robots and cobots, enabling them to learn multiple tasks and handle disruptions or obstacles; and develops Palladyne Pilot for use with unmanned platform, such as UAVs to enable persistent detection, identification, tracking, and classification of objects of interest by sharing situational awareness information across multiple drones that is derived by fusing multi-modal sensor data. It serves industrial manufacturing, defense, infrastructure maintenance, repair and surveillance, energy, and aerospace and aviation industries. The company was formerly known as Sarcos Technology and Robotics Corporation and changed its name to Palladyne AI Corp. in March 2024. Palladyne AI Corp. is headquartered in Salt Lake City, Utah.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.50M | -72.61M | -115.59M | -161.02M | -81.51M |
| Net income | 10.04M | -72.62M | -115.59M | -157.13M | -81.51M |
| Selling general administrative | 17.20M | 16.84M | 31.45M | 63.48M | 58.06M |
| Selling and marketing expenses | 4.74M | 4.13M | 10.83M | 9.95M | 6.62M |
| Gross profit | 2.56M | 4.30M | 1.10M | 2.96M | 1.21M |
| Reconciled depreciation | 1.09M | 0.82M | 4.38M | 3.59M | 0.53M |
| Ebit | 7.50M | -27.11M | -45.23M | -50.01M | -80.46M |
| Ebitda | 8.59M | -26.29M | -40.85M | -46.41M | -79.93M |
| Depreciation and amortization | 1.09M | 0.82M | 4.38M | 3.59M | 0.53M |
| Non operating income net other | - | - | - | 0.74M | 0.05M |
| Operating income | -32.40M | -26.92M | -120.96M | -177.04M | -80.99M |
| Other operating expenses | 37.65M | 34.71M | 89.16M | 121.37M | 86.07M |
| Interest expense | - | - | - | 1.83M | 0.03M |
| Tax provision | -2.54M | 0.01M | 0.01M | -3.89M | 0.00M |
| Interest income | 1.94M | 1.24M | 3.29M | 1.83M | - |
| Net interest income | 1.94M | 1.24M | 3.29M | 1.83M | -0.03M |
| Non recurring | - | - | - | 70.24M | - |
| Income tax expense | -2.54M | 0.01M | 0.01M | -3.89M | 0.00M |
| Total revenue | 5.25M | 7.79M | 6.15M | 14.57M | 5.08M |
| Total operating expenses | 34.96M | 31.22M | 84.11M | 109.76M | 82.20M |
| Cost of revenue | 2.69M | 3.49M | 5.04M | 11.61M | 3.87M |
| Total other income expense net | 39.91M | -45.69M | -35.87M | -56.05M | -0.48M |
| Net income from continuing ops | 10.04M | -72.62M | -115.59M | -157.13M | -81.51M |
| Net income applicable to common shares | - | - | - | -157.13M | -81.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 95.71M | 56.25M | 60.43M | 167.62M | 235.82M |
| Intangible assets | 10.43M | - | - | 19.12M | - |
| Other current assets | 1.65M | 1.27M | 1.45M | 5.01M | 4.25M |
| Total liab | 21.04M | 65.79M | 19.52M | 23.18M | 21.86M |
| Total stockholder equity | 74.67M | -9.53M | 40.91M | 144.45M | 213.96M |
| Deferred long term liab | - | - | - | 8.32M | - |
| Other current liab | 2.73M | 2.17M | 5.80M | 6.03M | 4.48M |
| Common stock | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M |
| Retained earnings | -480.79M | -490.83M | -418.21M | -302.62M | -145.49M |
| Other liab | - | - | - | 0.25M | 15.70M |
| Good will | 14.73M | 0.00M | - | - | - |
| Other assets | - | - | - | 8.81M | 0.44M |
| Cash | 18.22M | 31.19M | 23.14M | 35.16M | 217.11M |
| Total current liabilities | 5.67M | 4.43M | 8.46M | 10.53M | 6.16M |
| Current deferred revenue | 0.81M | 0.74M | - | 4.64M | - |
| Net debt | -7.44M | -20.15M | -10.74M | -21.89M | -217.11M |
| Short term debt | 1.06M | 1.08M | 1.36M | 0.89M | - |
| Short long term debt total | 10.78M | 11.04M | 12.40M | 13.27M | 0.01M |
| Other stockholder equity | 555.45M | 481.29M | 459.11M | 447.07M | 359.44M |
| Property plant equipment | - | - | - | 7.64M | 7.05M |
| Total current assets | 52.56M | 42.73M | 45.06M | 129.10M | 228.33M |
| Net tangible assets | - | - | - | 125.33M | 213.96M |
| Short term investments | 28.84M | 8.88M | 15.95M | 79.34M | 0.00M |
| Net receivables | 3.51M | 1.31M | 2.59M | 6.03M | 1.01M |
| Long term debt | - | - | - | - | 13.70M |
| Inventory | 0.34M | 0.07M | 1.06M | 3.56M | 1.01M |
| Accounts payable | 1.06M | 0.43M | 1.29M | 3.62M | 1.68M |
| Accumulated other comprehensive income | 0.01M | 0.01M | 0.00M | -0.02M | - |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | -302.62M | -145.49M |
| Non currrent assets other | 0.46M | 0.44M | 0.43M | 0.49M | 0.44M |
| Non current assets total | 43.16M | 13.52M | 15.36M | 38.53M | 7.49M |
| Capital lease obligations | 10.78M | 11.04M | 12.40M | 13.28M | 0.01M |
| Long term debt total | - | - | - | - | 13.70M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -18.56M | 6.88M | 64.68M | -77.86M | -4.69M |
| Change to liabilities | - | - | - | -3.88M | 2.49M |
| Total cashflows from investing activities | -24.58M | 6.88M | - | -109.05M | -4.69M |
| Net borrowings | -3.72M | -0.00M | - | -0.10M | 2.00M |
| Total cash from financing activities | 39.25M | 23.80M | -0.08M | -7.52M | 230.24M |
| Change to operating activities | - | - | - | -0.02M | -4.96M |
| Net income | 10.04M | -72.62M | -115.59M | -157.13M | -81.51M |
| Change in cash | -12.97M | 8.05M | -12.02M | -181.96M | 183.45M |
| Begin period cash flow | 31.19M | 23.14M | 35.16M | 217.11M | 33.66M |
| End period cash flow | 18.22M | 31.19M | 23.14M | 35.16M | 217.11M |
| Total cash from operating activities | -27.64M | -22.63M | -76.62M | -65.39M | -42.10M |
| Issuance of capital stock | 36.37M | 20.03M | - | 0.00M | 220.00M |
| Depreciation | 1.09M | 0.82M | 4.38M | 3.59M | 0.53M |
| Other cashflows from investing activities | - | - | - | -29.69M | - |
| Dividends paid | - | - | - | 7.52M | 2.03M |
| Change to inventory | 0.06M | 0.99M | -8.76M | -2.09M | -0.30M |
| Change to account receivables | 0.14M | 0.99M | 1.31M | -0.26M | 0.26M |
| Sale purchase of stock | 0.00M | -0.10M | -0.08M | -8.11M | -0.28M |
| Other cashflows from financing activities | -0.05M | 3.88M | -0.08M | 7.52M | 12.64M |
| Change to netincome | - | - | - | 92.44M | 48.05M |
| Capital expenditures | 0.71M | 0.27M | 0.78M | 1.50M | 4.69M |
| Change receivables | - | - | - | -0.26M | 0.26M |
| Cash flows other operating | - | - | - | 3.43M | -11.62M |
| Cash and cash equivalents changes | - | - | - | -181.96M | 183.45M |
| Change in working capital | -1.55M | -0.79M | -5.33M | -2.80M | -4.78M |
| Stock based compensation | 4.45M | 2.81M | 12.04M | 35.65M | 43.12M |
| Other non cash items | -39.13M | 47.15M | 27.88M | 55.30M | -4.39M |
| Free cash flow | -28.35M | -22.89M | -77.40M | -66.89M | -46.79M |
Sector: Technology Industry: Software - Infrastructure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PDYN Palladyne AI Corp |
-0.12 3.59% |
3.22 | - | 4.61 | 23.67 | 3.97 | 20.95 | 0.43 |
| MSFT Microsoft Corporation |
13.87 2.74% |
520.99 | 37.32 | 29.94 | 13.03 | 12.45 | 13.06 | 24.59 |
| ORCL Oracle Corporation |
6.75 5.66% |
125.97 | 21.96 | 17.89 | 5.91 | 7.08 | 7.82 | 14.89 |
| CRWD Crowdstrike Holdings Inc |
2.87 1.19% |
244.68 | 4849.80 | 188.68 | 46.01 | 47.24 | 43.89 | 559.34 |
| FTNT Fortinet Inc |
- -% |
128.11 | 60.27 | 43.86 | 16.80 | 80.50 | 16.11 | 43.33 |
Palladyne AI Corp., a technology company, develops and offers embodied artificial intelligence software and collaborative autonomy solutions in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in unstructured. In addition, the company's technologies enable robotic systems to perceive their environment and quickly adapt to changing circumstances by generalizing from their experience using dynamic real-time operations without extensive programming, training, or the latency associated with processing in the cloud. Further, it offers Palladyne IQ used with industrial robots and cobots, enabling them to learn multiple tasks and handle disruptions or obstacles; and develops Palladyne Pilot for use with unmanned platform, such as UAVs to enable persistent detection, identification, tracking, and classification of objects of interest by sharing situational awareness information across multiple drones that is derived by fusing multi-modal sensor data. It serves industrial manufacturing, defense, infrastructure maintenance, repair and surveillance, energy, and aerospace and aviation industries. The company was formerly known as Sarcos Technology and Robotics Corporation and changed its name to Palladyne AI Corp. in March 2024. Palladyne AI Corp. is headquartered in Salt Lake City, Utah.
650 South 500 West, Salt Lake City, UT, United States, 84101
888 927 7296
161
| Name | Title | Year Born |
|---|---|---|
| Mr. Benjamin G. Wolff | Co-Founder, President, CEO & Director | 1969 |
| Ms. Laura J. Peterson | Executive Vice Chairman | 1961 |
| Dr. Fraser Smith | Co-Founder & Chief Innovation Officer | 1960 |
| Mr. Trevor Thatcher | Chief Financial Officer | 1986 |
| Dr. Denis Garagic | Chief Technology Officer | 1970 |
| Mr. Steve Sonne J.D. | Chief Legal Officer & Secretary | NA |
| Mr. Matt Vogt | Chief Revenue Officer | NA |
| Mr. Benjamin G. Wolff J.D. | Co-Founder, President, CEO & Director | 1969 |
| Dr. Denis Garagic | Co- Founder & CTO | 1970 |
| Mr. Steve Sonne J.D. | Chief Legal Officer & Secretary | 1969 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-0.39%
Communication Services
+0.40%
Consumer Cyclical
-0.20%
Consumer Defensive
-0.56%
Energy
-0.45%
Financial Services
-0.09%
Financials
+0.11%
Healthcare
+0.40%
Industrials
+0.34%
Real Estate
-0.14%
Technology
+0.88%
Utilities
+0.11%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
Please wait processing your request...