AAPL 248.4026 0.2553% MSFT 449.215 1.3275% NVDA 139.6838 3.4159% GOOGL 193.36 4.423% GOOG 194.7624 4.4134% AMZN 230.08 2.2396% META 633.66 2.3154% AVGO 181.88 5.8611% TSLA 416.49 3.8654% TSM 194.88 1.5317% LLY 794.32 -0.6578% V 313.61 0.3938% JPM 243.41 0.2265% UNH 537.04 -4.9806% NVO 111.63 2.2346% WMT 95.45 0.9519% LVMUY 135.63 1.4056% XOM 111.6999 -0.861% LVMHF 679.0 1.5274% MA 533.57 0.862%
Last update at 2024-12-11T18:32:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -30.32900M | -21.77300M | -13.03100M | -8.44000M | - |
Minority interest | - | - | - | - | - |
Net income | -30.19600M | -22.58200M | -14.03500M | -8.44000M | - |
Selling general administrative | 11.47M | 6.38M | 2.73M | 2.00M | - |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | - | - | - | - | - |
Reconciled depreciation | 0.15M | 0.07M | 0.01M | 0.01M | - |
Ebit | -30.46200M | -19.80300M | -11.10700M | -8.51200M | -3.81382M |
Ebitda | -30.18200M | -19.78100M | -11.06700M | -8.50100M | - |
Depreciation and amortization | 0.28M | 0.02M | 0.04M | 0.01M | - |
Non operating income net other | - | - | - | - | - |
Operating income | -30.46200M | -19.80300M | -11.10700M | -8.51200M | - |
Other operating expenses | 30.46M | 19.80M | 11.11M | 8.51M | - |
Interest expense | 0.13M | 0.88M | 1.00M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 0.13M | 0.02M | 0.03M | - | - |
Net interest income | 0.13M | -0.86100M | -0.97700M | - | - |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.13300M | 0.81M | 1.00M | -0.07200M | - |
Total revenue | 0.00000M | 0.00000M | 0.00000M | 0.00000M | - |
Total operating expenses | 30.46M | 19.80M | 11.11M | 8.51M | - |
Cost of revenue | - | - | - | - | - |
Total other income expense net | 0.13M | -1.97000M | -1.92400M | 0.07M | - |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -30.32900M | -21.77300M | -13.03100M | -8.44000M | - |
Net income applicable to common shares | -30.32900M | -24.26200M | -21.94500M | -14.48100M | -6.29018M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 9.42M | 13.24M | 36.27M | 7.08M | 4.89M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.44M | 0.51M | 1.46M | 0.69M | 0.22M |
Total liab | 5.97M | 5.33M | 3.54M | 15.14M | 0.89M |
Total stockholder equity | 3.45M | 7.92M | 32.73M | -8.06200M | 4.00M |
Deferred long term liab | - |