0
Signin
countryflagUS

18889881171

MSFT 430.59 0.8407% AAPL 222.5 -0.1212% NVDA 119.1 -0.0336% GOOGL 157.46 1.7907% GOOG 158.37 1.8195% AMZN 186.49 -0.2727% META 524.62 -0.1865% AVGO 167.69 1.902% TSLA 230.29 0.2089% TSM 172.5 0.6242% LLY 923.71 -1.2096% V 287.35 0.6938% JPM 204.32 -1.1036% UNH 594.32 1.0027% NVO 137.0 0.2488% WMT 80.6 1.18% LVMUY 134.665 -0.226% XOM 111.15 -0.0719% LVMHF 675.14 0.1691% MA 493.36 0.254%

J W Mays Inc

Real Estate US MAYS

NoneUSD
-(-%)

Last update at 2024-09-11T10:46:59.556520Z

Day Range

--
LowHigh

52 Week Range

42.0156.12
LowHigh

Fundamentals

  • Previous Close -
  • Market Cap92.90M
  • VolumeNone
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA1.18M
  • Revenue TTM21.71M
  • Revenue Per Share TTM10.77
  • Gross Profit TTM 7.19M
  • Diluted EPS TTM-0.23

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Income before tax -0.14496M -1.00237M 0.24M -1.26100M 2.10M
Minority interest - - - - 0.00000M
Net income -0.08296M -0.71237M 0.40M -0.90600M 1.51M
Selling general administrative 5.28M 5.65M 4.96M 5.09M 5.47M
Selling and marketing expenses - - - - -
Gross profit 7.19M 6.73M 5.91M 5.51M 9.25M
Reconciled depreciation 1.69M 1.74M 1.79M 1.66M 1.96M
Ebit 0.22M -0.65678M -0.83693M -1.21897M 1.87M
Ebitda 1.91M 1.09M 0.95M 0.44M 3.84M
Depreciation and amortization 1.69M 1.74M 1.79M 1.66M 1.96M
Non operating income net other - -0.09339M - 0.18M 0.49M
Operating income 0.22M -0.65678M -0.83693M -1.21897M 1.87M
Other operating expenses 22.35M 22.05M 21.05M 20.77M 18.66M
Interest expense 0.23M 0.25M 0.27M 0.20M 0.20M
Tax provision -0.06200M -0.29000M -0.15900M -0.35500M 0.59M
Interest income - 0.00022M 0.00085M 0.02M 0.06M
Net interest income -0.23077M -0.25176M -0.26473M -0.18207M -0.14367M
Extraordinary items - - - - 0.00000M
Non recurring - - - - 0.00000M
Other items - - - - 0.00000M
Income tax expense -0.06200M -0.29000M -0.15900M -0.35500M 0.59M
Total revenue 22.58M 21.40M 20.21M 19.53M 20.48M
Total operating expenses 6.97M 7.39M 6.74M 6.75M 7.43M
Cost of revenue 15.38M 14.66M 14.31M 14.02M 11.23M
Total other income expense net -0.13786M -0.34559M 1.08M -0.04203M 0.23M
Discontinued operations - - - - 0.00000M
Net income from continuing ops -0.08296M -0.71237M 0.40M -0.90600M 1.51M
Net income applicable to common shares -0.08296M -0.71237M 0.40M -0.90600M 1.51M
Preferred stock and other adjustments - - - - 0.00000M
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Total assets 91.92M 94.01M 97.51M 100.42M 68.79M
Intangible assets - - - - 0.00000M
Earning assets - - - - -
Other current assets 3.77M 3.68M 3.27M 3.53M 2.34M
Total liab 38.61M 40.62M 43.41M 46.72M 14.18M
Total stockholder equity 53.30M 53.39M 54.10M 53.70M 54.61M
Deferred long term liab 3.25M 4.29M 3.74M 4.74M 5.10M
Other current liab 1.01M 1.05M 0.83M 2.23M 3.32M
Common stock 2.18M 2.18M 2.18M 2.18M 2.18M
Capital stock 2.18M 2.18M 2.18M 2.18M 2.18M
Retained earnings 49.07M 49.15M 49.86M 49.47M 50.37M
Other liab 5.24M 5.34M 5.42M 5.55M 6.24M
Good will - - - - 0.00000M
Other assets 3.25M 3.61M 3.74M 2.99M 5.21M
Cash 1.22M 1.02M 1.55M 3.26M 4.12M
Cash and equivalents - - - - -
Total current liabilities 2.72M 3.37M 3.47M 2.94M 8.64M
Current deferred revenue - - 0.64M 0.64M -
Net debt 30.44M 31.94M 33.81M 35.14M 1.17M
Short term debt - 1.05M - 5.29M 5.29M
Short long term debt - - - - 5.29M
Short long term debt total 31.66M 32.96M 35.36M 38.40M 5.29M
Other stockholder equity 2.06M 2.06M 2.06M 2.06M 2.06M
Property plant equipment 78.33M 48.06M 82.63M 47.60M 53.13M
Total current assets 7.56M 10.23M 11.14M 12.76M 10.45M
Long term investments - - - 3.74M 3.58M
Net tangible assets 53.30M 53.39M 54.10M 53.70M 54.61M
Short term investments 2.30M 2.76M 3.90M 3.74M 3.58M
Net receivables 3.04M 2.77M 2.42M 2.22M 0.41M
Long term debt 5.14M 6.36M 7.52M 9.35M 0.69M
Inventory - 0.41M - - 0.00000M
Accounts payable 1.72M 2.32M 2.63M 0.07M 0.03M
Total permanent equity - - - - 0.00000M
Noncontrolling interest in consolidated entity - - - - 0.00000M
Temporary equity redeemable noncontrolling interests - - - - 0.00000M
Accumulated other comprehensive income - - - - 0.49M
Additional paid in capital - - - - 0.00000M
Common stock total equity - 2.18M - 2.18M 2.18M
Preferred stock total equity - - - - 0.00000M
Retained earnings total equity - 49.15M - 49.47M 50.37M
Treasury stock - -1.28785M - -1.28785M -1.28785M
Accumulated amortization - - - - 0.00000M
Non currrent assets other 53.44M 51.67M 51.81M 46.84M 54.76M
Deferred long term asset charges - - - - 0.00000M
Non current assets total 84.35M 83.78M 86.37M 87.66M 58.34M
Capital lease obligations 26.51M 26.60M 27.84M 29.04M 0.00000M
Long term debt total - 6.36M - 9.35M 0.69M
Breakdown 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Type yearly yearly yearly yearly yearly
Date 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31
Investments -0.82188M 0.88M 0.36M -0.10076M -0.11335M
Change to liabilities -0.60333M -0.31114M -0.13864M 0.81M 0.73M
Total cashflows from investing activities -0.82188M -0.85567M -1.89021M -6.46200M -4.41067M
Net borrowings -1.25220M -1.19860M -1.14730M 4.03M -0.62956M
Total cash from financing activities -1.25220M -1.19860M -1.14730M 4.03M -0.62956M
Change to operating activities -0.18994M -0.02688M 0.03M -0.30284M 0.56M
Net income -0.08296M -0.71237M 0.40M -0.90600M 1.51M
Change in cash 0.15M -0.36482M -1.96908M -0.85992M -1.61590M
Begin period cash flow 2.07M 2.43M 4.40M 5.26M 6.88M
End period cash flow 2.22M 2.07M 2.43M 4.40M 5.26M
Total cash from operating activities 2.22M 1.69M 1.07M 1.57M 3.42M
Issuance of capital stock - - - - -
Depreciation 1.69M 1.74M 1.79M 1.66M 1.96M
Other cashflows from investing activities - - - - -0.11336M
Dividends paid - - - - 0.00000M
Change to inventory 0.19M 0.71M 0.43M 0.41M 0.56M
Change to account receivables -0.18766M -0.70727M -0.43282M -0.39471M -0.14985M
Sale purchase of stock - - - - 0.00000M
Other cashflows from financing activities -1.25220M -1.19860M -1.14730M 4.63M -0.46106M
Change to netincome 1.11M -0.02802M -0.99736M -0.37793M 0.26M
Capital expenditures 1.05M 1.73M 2.25M 6.36M 4.30M
Change receivables - -0.70727M - -0.39471M -0.14122M
Cash flows other operating - 1.16M - 0.45M -1.22249M
Exchange rate changes - - - - 0.00000M
Cash and cash equivalents changes - -0.36482M - -0.85992M -1.61590M
Change in working capital -0.98093M -1.04530M -0.54178M 0.11M 0.38M
Stock based compensation 0.15M 0.61M -1.00663M 0.23M -0.32504M
Other non cash items 1.51M 1.38M 0.59M 0.83M -0.69423M
Free cash flow 1.18M -0.04427M -1.18550M -4.79070M -0.87299M

Peer Comparison

Sector: Real Estate Industry: Real Estate Services

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MAYS
J W Mays Inc		 - -% - - - 4.28 1.75 5.55 96.31
MSGNF
Man Sang International Limited		 - -% 0.10 - - 844.75 3.95 3.76 -1.3608
CSGP
CoStar Group Inc		 0.90 1.15% 78.87 115.64 227.27 15.03 5.03 13.36 84.12
CBRE
CBRE Group Inc Class A		 1.18 1.00% 118.66 48.39 21.28 0.89 3.56 1.02 22.10
CLLNY
Cellnex Telecom S.A		 0.32 1.60% 20.30 - 147.06 7.53 1.81 13.65 18.14

Reports Covered

Stock Research & News

View All

Profile

J.W. Mays, Inc. owns, operates, and leases commercial real estate properties in United States. The company's properties are located in Brooklyn, Jamaica, Fishkill, Levittown, and Massapequa of New York; and Circleville of Ohio. The company was founded in 1924 and is based in Brooklyn, New York.

J W Mays Inc

9 Bond Street, Brooklyn, NY, United States, 11201-5805

Key Executives

Name Title Year Born
Mr. Lloyd J. Shulman Chairman, Pres & CEO 1942
Mr. Mark S. Greenblatt CFO, VP, Treasurer & Director 1954
Mr. George Silva VP of Operations 1950
Mr. Salvatore Cappuzzo Sec. NA
Mr. Lloyd J. Shulman Chairman of the Board, President & CEO 1942
Mr. Ward N. Lyke Jr. VP, CFO & Treasurer 1951
Mr. George Silva Vice President of Operations 1950
Mr. Salvatore Cappuzzo Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.