AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T21:07:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -12.07046M | -9.05891M | -10.68362M | -2.13678M | -2.61725M |
Minority interest | 0.00000M | 0.00174M | 0.16M | 0.16M | 0.16M |
Net income | -12.09154M | -8.90759M | -10.94749M | -2.14496M | -2.62351M |
Selling general administrative | 12.44M | 8.31M | 6.38M | 2.28M | 2.21M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 3.60M | 2.53M | 1.13M | 1.41M | 0.56M |
Reconciled depreciation | 0.76M | 0.57M | 0.41M | 0.30M | 0.18M |
Ebit | -12.07892M | -8.82939M | -8.20669M | -2.03612M | -2.38658M |
Ebitda | -11.27314M | -8.44518M | -7.71932M | -1.73511M | -2.20686M |
Depreciation and amortization | 0.81M | 0.38M | 0.49M | 0.30M | 0.18M |
Non operating income net other | - | -0.12794M | - | - | - |
Operating income | -12.07892M | -8.82939M | -8.20669M | -2.03612M | -2.37832M |
Other operating expenses | 17.46M | 12.51M | 10.86M | 4.15M | 3.21M |
Interest expense | 0.00889M | 0.04M | 0.18M | 0.10M | 0.23M |
Tax provision | 0.02M | 0.00000M | 0.00000M | 0.00818M | 0.00693M |
Interest income | - | - | - | 0.00007M | 0.00245M |
Net interest income | -0.00889M | -0.03997M | -0.18279M | -0.09854M | -0.22822M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.02M | -0.15132M | 0.26M | 0.00818M | 0.00693M |
Total revenue | 5.39M | 3.68M | 2.65M | 2.11M | 0.83M |
Total operating expenses | 15.68M | 11.36M | 9.33M | 3.44M | 2.94M |
Cost of revenue | 1.79M | 1.15M | 1.52M | 0.70M | 0.27M |
Total other income expense net | 0.00846M | -0.22951M | -2.47693M | -0.10066M | -0.01072M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -12.09154M | -9.05891M | -10.68362M | -2.14496M | -2.62418M |
Net income applicable to common shares | - | -9.05716M | -10.68356M | -2.14351M | -2.62351M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 7.89M | 6.41M | 8.66M | 4.81M | 3.99M |
Intangible assets | 1.70M | 0.25M | 0.20M | 0.02M | 0.00877M |
Earning assets | - | - | - | - | - |
Other current assets | 0.25M | 0.61M | 1.01M | 0.29M | 0.04M |
Total liab | 3.98M | 5.79M | 3.63M | 2.74M | 3.90M |
Total stockholder equity | 3.75M | 0.46M | 4.87M | 1.91M | -0.07219M |
Deferred long term liab | - |