18889881171
Kalkine 0
countryflagUS

Trust Stamp Inc

Technology US IDAI

3.06USD
-0.06(1.92%)

Last update at 2025-07-15T16:42:00Z

Day Range

3.003.10
LowHigh

52 Week Range

0.523.50
LowHigh

Fundamentals

  • Previous Close 3.12
  • Market Cap6.20M
  • Volume15161
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-7.62622M
  • Revenue TTM4.56M
  • Revenue Per Share TTM0.64
  • Gross Profit TTM 2.53M
  • Diluted EPS TTM-0.83

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -12.07046M -9.05891M -10.68362M -2.13678M -2.61725M
Minority interest 0.00000M 0.00174M 0.16M 0.16M 0.16M
Net income -12.09154M -8.90759M -10.94749M -2.14496M -2.62351M
Selling general administrative 12.44M 8.31M 6.38M 2.28M 2.21M
Selling and marketing expenses - - - - -
Gross profit 3.60M 2.53M 1.13M 1.41M 0.56M
Reconciled depreciation 0.76M 0.57M 0.41M 0.30M 0.18M
Ebit -12.07892M -8.82939M -8.20669M -2.03612M -2.38658M
Ebitda -11.27314M -8.44518M -7.71932M -1.73511M -2.20686M
Depreciation and amortization 0.81M 0.38M 0.49M 0.30M 0.18M
Non operating income net other - -0.12794M - - -
Operating income -12.07892M -8.82939M -8.20669M -2.03612M -2.37832M
Other operating expenses 17.46M 12.51M 10.86M 4.15M 3.21M
Interest expense 0.00889M 0.04M 0.18M 0.10M 0.23M
Tax provision 0.02M 0.00000M 0.00000M 0.00818M 0.00693M
Interest income - - - 0.00007M 0.00245M
Net interest income -0.00889M -0.03997M -0.18279M -0.09854M -0.22822M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.02M -0.15132M 0.26M 0.00818M 0.00693M
Total revenue 5.39M 3.68M 2.65M 2.11M 0.83M
Total operating expenses 15.68M 11.36M 9.33M 3.44M 2.94M
Cost of revenue 1.79M 1.15M 1.52M 0.70M 0.27M
Total other income expense net 0.00846M -0.22951M -2.47693M -0.10066M -0.01072M
Discontinued operations - - - - -
Net income from continuing ops -12.09154M -9.05891M -10.68362M -2.14496M -2.62418M
Net income applicable to common shares - -9.05716M -10.68356M -2.14351M -2.62351M
Preferred stock and other adjustments - - - - -
Breakdown 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly yearly
Date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 7.89M 6.41M 8.66M 4.81M 3.99M
Intangible assets 1.70M 0.25M 0.20M 0.02M 0.00877M
Earning assets - - - - -
Other current assets 0.25M 0.61M 1.01M 0.29M 0.04M
Total liab 3.98M 5.79M 3.63M 2.74M 3.90M
Total stockholder equity 3.75M 0.46M 4.87M 1.91M -0.07219M
Deferred long term liab - - - - -
Other current liab 1.23M 1.51M 1.31M 1.26M 0.25M
Common stock 0.09M 0.05M 0.20M 0.18M 0.02M
Capital stock - 0.05M 0.20M 0.18M 1.47M
Retained earnings -50.85328M -39.29973M -27.20819M -18.15102M -7.46746M
Other liab - - 0.37M 0.29M 2.52M
Good will 1.25M 1.25M 1.25M 1.25M 1.25M
Other assets - - 0.18M 0.20M 0.05M
Cash 3.14M 1.25M 3.48M 1.47M 0.33M
Cash and equivalents - - - - -
Total current liabilities 2.71M 4.45M 2.40M 2.45M 0.66M
Current deferred revenue 0.01M 1.81M 0.78M 0.47M 0.14M
Net debt -1.88973M -0.08783M -2.61944M -1.12573M 0.50M
Short term debt 0.24M 0.18M - 0.34M 0.12M
Short long term debt - - - 0.34M 0.12M
Short long term debt total 1.25M 1.17M 0.86M 0.34M 0.83M
Other stockholder equity 54.38M 39.48M 31.69M 19.84M 5.93M
Property plant equipment - - 0.11M 0.13M 1.17M
Total current assets 4.70M 2.87M 5.76M 2.08M 0.56M
Long term investments - - - - 0.96M
Net tangible assets - - 2.46M -0.49205M -2.77963M
Short term investments - - - - -
Net receivables 1.31M 1.34M 1.77M 0.33M 0.19M
Long term debt - 0.89M 0.86M - 0.72M
Inventory - -0.32980M -0.48983M - -
Accounts payable 1.23M 0.95M 0.30M 0.38M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - 0.16M - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 0.14M 0.24M 0.18M 0.05M -0.00003M
Additional paid in capital - - - - -
Common stock total equity - - 0.20M - -
Preferred stock total equity - - - - -
Retained earnings total equity - - -27.20819M - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other -1.44291M 1.42M 0.18M 0.20M 0.05M
Deferred long term asset charges - - - - -
Non current assets total 3.20M 3.54M 2.90M 2.73M 3.43M
Capital lease obligations - 0.28M - - -
Long term debt total - - 0.86M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -0.99819M -0.76835M -0.51216M -0.55915M -0.67483M
Change to liabilities - -0.01877M 1.31M 0.17M -0.76990M
Total cashflows from investing activities - -0.76835M -0.51216M -0.55915M -0.67483M
Net borrowings - -0.34422M -0.26218M 0.70M 0.70M
Total cash from financing activities 5.10M 9.35M 6.09M 2.40M 1.50M
Change to operating activities - -0.43236M 0.06M 0.09M 0.21M
Net income -12.09154M -9.05716M -10.68356M -2.14351M -2.62351M
Change in cash -2.22120M 2.01M 1.14M 0.16M -1.46448M
Begin period cash flow 3.48M 1.47M 0.33M 0.17M 1.63M
End period cash flow 1.25M 3.48M 1.47M 0.33M 0.17M
Total cash from operating activities -6.33739M -6.71447M -4.48267M -1.67915M -2.28727M
Issuance of capital stock 0.98M 7.63M 7.05M 1.70M 1.50M
Depreciation 0.76M 0.57M 0.41M 0.30M 0.18M
Other cashflows from investing activities - -0.73414M - 0.00004M 0.00004M
Dividends paid - - - - -
Change to inventory - -0.43236M 0.06M 0.09M 0.21M
Change to account receivables 0.27M -1.13743M -0.05309M -0.06979M -0.01797M
Sale purchase of stock - 8.76M - - -
Other cashflows from financing activities 4.21M 2.06M 6.43M 1.50M -0.67483M
Change to netincome - 2.87M 4.47M -0.02581M 0.73M
Capital expenditures 0.98M 0.77M 0.51M 0.56M 0.67M
Change receivables - -1.13658M - - -
Cash flows other operating - 0.06M - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - 1.87M - - -
Change in working capital 2.29M -1.35870M 1.32M 0.19M -0.57788M
Stock based compensation 2.40M 2.78M 2.52M 0.04M 0.29M
Other non cash items 0.31M 0.26M -0.42267M -0.06603M 0.43M
Free cash flow -7.31894M -7.48283M -4.99484M -2.23829M -2.96209M

Peer Comparison

Sector: Technology Industry: Software - Application

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
IDAI
Trust Stamp Inc		 -0.06 1.92% 3.06 - - 2.24 2.72 1.79 -1.2007
CRM
Salesforce.com Inc		 -0.76 0.29% 258.92 100.89 27.47 7.42 4.34 7.44 26.81
SAPGF
SAP SE		 2.53 0.85% 301.03 76.28 22.88 5.61 3.84 5.59 26.18
SAP
SAP SE ADR		 0.73 0.24% 301.37 75.80 22.37 5.62 3.75 5.51 25.79
INTU
Intuit Inc		 -6.2404 0.83% 746.51 55.56 32.68 11.28 10.07 11.62 40.11

Reports Covered

Stock Research & News

View All

Profile

T Stamp Inc. develops and markets identity authentication software solutions for government and enterprise partners, and peer-to-peer markets worldwide. It develops proprietary artificial intelligence-powered solutions, researching and leveraging machine learning, artificial intelligence, biometric science, cryptography, and data mining to deliver insightful identity and trust predictions that identify and defend against fraudulent identity attacks, protect sensitive user information, and extend the reach of digital services through global accessibility. It uses the Irreversibly Transformed Identity Token technology combined with a data architecture that can use one or multiple sources of biometric or other identifying data. The company also offers solutions for privacy and data protection, biometric multi-factor authentication, document validation, identity verification, geolocation, duplicate detection, age estimation, and biometric capture, as well as crypto security and compliance, and trusted message. It serves banking/fintech; humanitarian and development services; cryptocurrency and digital assets; biometrically secured email and digital communication; KYC/AML compliance; government and law enforcement; P2P transactions, social media, and sharing economy; and real estate, travel, and healthcare industries. T Stamp Inc. was incorporated in 2016 and is headquartered in Atlanta, Georgia.

Trust Stamp Inc

3017 Bolling Way NE, Atlanta, GA, United States, 30305

Key Executives

Name Title Year Born
Mr. David P. Story Exec. Chairman 1959
Mr. Gareth N. Genner Co-Founder, CEO & Exec. Director 1959
Mr. Andrew Gowasack Co-Founder, Chief Product Evangelist, Pres & Director 1991
Mr. Alexander Valdes Principal Accounting Officer, Exec. VP, CFO & Board Sec. 1990
Mr. Andrew Scott Francis Chief Technology Officer 1974
Mr. Joshua Allen Exec. VP - Strategic Investments, Mergers & Acquisitions and Exec. Director 1977
Dr. Norman Hoon Thian Poh Chief Science Officer 1976
Matthew Brawley Sales Operations NA
Mr. John Wesley Bridge Pres of GovTech 1967
Mr. Kinny Chan Chief Commercial Officer 1980

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.