AU
UK
CA
NZ
IND
US
Last update at 2026-06-23T20:28:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
Sidoti Events, LLC's Year-End Virtual Investor Conference
Tue 09 Dec 25, 05:48 PMPresenting on Emerging Growth Conference 82 Day 2 on May 22; Register to live stream
Wed 21 May 25, 11:00 AMPresenting on Emerging Growth Conference 82 Day 1 on May 21; Register to live stream
Tue 20 May 25, 11:00 AM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -397.01900M | -356.11400M | -431.63500M | -602.17800M | -516.26500M |
| Minority interest | 6.39M | 0.00000M | - | - | - |
| Net income | -390.69600M | -355.84700M | -431.74400M | -602.23900M | -516.50500M |
| Selling general administrative | 55.73M | 43.16M | 82.89M | 134.46M | 97.91M |
| Selling and marketing expenses | 12.31M | 9.28M | 22.84M | - | 17.12M |
| Gross profit | -97.76600M | -83.49000M | -41.82300M | 0.00000M | -8.15800M |
| Reconciled depreciation | 67.84M | 74.03M | 45.47M | 5.50M | 3.35M |
| Ebit | -388.37000M | -339.50900M | -428.59400M | - | -469.42100M |
| Ebitda | -320.53100M | -265.47900M | -383.12900M | - | -461.26300M |
| Depreciation and amortization | 67.84M | 74.03M | 45.47M | - | 8.16M |
| Non operating income net other | - | - | - | - | - |
| Operating income | -182.41200M | -149.73800M | -286.05400M | -434.44900M | -289.94411M |
| Other operating expenses | 182.95M | 150.28M | 286.84M | - | 289.94M |
| Interest expense | 8.65M | 16.61M | 3.04M | 9.44M | 46.84M |
| Tax provision | 0.06M | -0.26700M | 0.11M | 0.06M | 0.24M |
| Interest income | - | - | - | - | - |
| Net interest income | -8.64900M | -16.60500M | -3.04100M | -9.44000M | -46.84400M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.06M | -0.26700M | 0.11M | - | 0.24M |
| Total revenue | 0.54M | 0.54M | 0.78M | 0.00000M | 0.00000M |
| Total operating expenses | 84.65M | 66.25M | 244.23M | 434.45M | 281.79M |
| Cost of revenue | 98.30M | 84.03M | 42.61M | 0.00000M | 8.16M |
| Total other income expense net | -214.60700M | -206.37600M | -145.58100M | -158.28900M | -226.32089M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -397.08200M | -355.84700M | -431.74400M | -602.23900M | -516.50500M |
| Net income applicable to common shares | - | - | - | - | - |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 277.86M | 425.40M | 568.49M | 529.29M | 907.43M |
| Intangible assets | 4.64M | 1.04M | - | - | - |
| Earning assets | - | - | - | - | - |
| Other current assets | 29.74M | 37.25M | 53.10M | 3.05M | 102.17M |
| Total liab | 270.10M | 310.43M | 340.26M | 328.30M | 339.78M |
| Total stockholder equity | -27.33800M | 114.97M | 228.24M | 200.99M | 567.65M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 76.18M | 105.84M | 60.23M | 119.05M | 103.08M |
| Common stock | 0.02M | 0.00600M | 0.00400M | - | 0.02M |
| Capital stock | 0.02M | 0.00600M | 0.00400M | 0.00000M | 0.02M |
| Retained earnings | -4705.04200M | -4314.34600M | -3958.49900M | -3526.75500M | -2907.64400M |
| Other liab | - | - | - | - | - |
| Good will | 25.76M | 0.00000M | - | - | - |
| Other assets | - | - | - | - | - |
| Cash | 34.93M | 7.14M | 4.03M | 16.97M | 505.09M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 148.17M | 192.71M | 261.18M | 268.25M | 293.81M |
| Current deferred revenue | 4.38M | 3.03M | 3.25M | - | 4.35M |
| Net debt | 82.75M | 92.01M | 140.29M | 23.10M | -314.23800M |
| Short term debt | 10.33M | 12.42M | 104.53M | - | 148.60M |
| Short long term debt | 7.94M | 9.53M | 100.91M | 14.06M | 146.03M |
| Short long term debt total | 117.68M | 99.15M | 144.32M | - | 190.85M |
| Other stockholder equity | 4673.87M | 4421.56M | 4180.87M | - | 3482.23M |
| Property plant equipment | - | - | - | - | - |
| Total current assets | 68.52M | 71.88M | 91.36M | 84.53M | 607.26M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | - | - |
| Short term investments | - | - | - | - | - |
| Net receivables | 0.60M | 0.00000M | 0.00700M | 0.00000M | - |
| Long term debt | 57.01M | 48.02M | - | 26.01M | 34.68M |
| Inventory | 3.26M | 27.49M | 34.23M | 4.46M | - |
| Accounts payable | 57.28M | 71.41M | 93.17M | 91.60M | 37.77M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 3.82M | 7.74M | 5.86M | - | -6.94500M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 18.68M | 3.17M | 4.88M | 6.49M | 7.04M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 209.34M | 353.52M | 477.13M | 444.76M | 300.18M |
| Capital lease obligations | 52.73M | 41.60M | 43.41M | 28.52M | 10.14M |
| Long term debt total | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -14.36800M | -7.38200M | -31.10900M | -123.22200M | -95.68100M |
| Change to liabilities | - | - | - | - | - |
| Total cashflows from investing activities | -23.45700M | -7.38200M | -31.10900M | - | -95.68100M |
| Net borrowings | 147.52M | 70.76M | 230.44M | -15.88400M | 82.59M |
| Total cash from financing activities | 161.40M | 80.73M | 291.45M | -6.72100M | 966.57M |
| Change to operating activities | - | - | - | - | - |
| Net income | -397.08200M | -355.84700M | -431.74400M | -552.06900M | -516.50500M |
| Change in cash | 27.78M | 3.15M | -14.48900M | -511.96300M | 528.65M |
| Begin period cash flow | 7.17M | 4.03M | 18.51M | 530.48M | 1.83M |
| End period cash flow | 34.95M | 7.17M | 4.03M | 18.51M | 530.48M |
| Total cash from operating activities | -107.57600M | -70.18600M | -278.17800M | -383.05800M | -339.76500M |
| Issuance of capital stock | 9.90M | 0.00000M | 34.49M | 0.00000M | 990.98M |
| Depreciation | 67.84M | 74.03M | 45.47M | 5.50M | 8.16M |
| Other cashflows from investing activities | -0.32400M | 0.20M | -123.22200M | - | - |
| Dividends paid | - | - | - | - | - |
| Change to inventory | 0.71M | 6.27M | -4.45700M | -4.45700M | - |
| Change to account receivables | -0.25700M | 0.00000M | - | - | - |
| Sale purchase of stock | - | - | -0.76700M | -0.76700M | 0.00000M |
| Other cashflows from financing activities | 2.54M | 9.97M | 1.61M | - | -107.00600M |
| Change to netincome | - | - | - | - | - |
| Capital expenditures | 7.90M | 7.58M | 31.11M | 123.22M | 95.68M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | -14.69400M | 20.48M | -49.14400M | 32.51M | -73.85400M |
| Stock based compensation | 3.15M | 8.38M | 9.17M | 17.66M | 29.96M |
| Other non cash items | 233.21M | 182.77M | 148.08M | 9.43M | 151.46M |
| Free cash flow | -115.47600M | -77.76600M | -309.28700M | -506.28000M | -435.44600M |
Sector: Consumer Cyclical Industry: Auto Manufacturers
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FFAI Faraday Future Intelligent Electric Inc. |
-0.0162 5.73% | 0.27 | - | - | 246.87 | 2.78 | 287.45 | -0.7906 |
| TSLA Tesla Inc |
-23.44 5.79% | 381.61 | 45.91 | 67.57 | 5.67 | 8.35 | 12.42 | 58.23 |
| TOYOF Toyota Motor Corp |
-0.14 0.82% | 16.90 | 8.97 | 9.44 | 0.0059 | 1.11 | 0.0097 | 0.05 |
| TM Toyota Motor Corporation ADR |
-2.5 1.47% | 167.23 | 8.87 | 9.34 | 0.0052 | 1.07 | 1.27 | 6.98 |
| BYDDY BYD Co Ltd ADR |
-0.34 3.42% | 9.60 | 27.15 | 20.49 | 0.18 | 3.56 | 1.12 | 7.45 |
Faraday Future Intelligent Electric Inc., together with its subsidiaries, engages in the design, development, manufacture, engineering, distribution, and sale of electric vehicles and related products in the United States. The company operates in two segments: AI Electric Vehicle and Digital Assets. The company's technology comprises variable platform architecture, propulsion system, Internet, autonomous driving, and intelligence system. It offers products, including FF 91 and the FX Super One series. The company has a strategic collaboration with Hebei Huanzhou Automobile Sales Co., Ltd. for the development, production, scaled deliveries, and sales of a battery electric version of the Super One for the United States market. The company was formerly known as Faraday&Future Inc. and changed its name to Faraday Future Intelligent Electric Inc. in July 2022. Faraday Future Intelligent Electric Inc. was founded in 2014 and is headquartered in El Segundo, California.
1990 E. Grand Avenue, El Segundo, CA, United States, 90245
| Name | Title | Year Born |
|---|---|---|
| Mr. Matthias Aydt | Global Co-CEO & Director | 1958 |
| Mr. Yueting Jia | Founder, Global Co-CEO & Partner | 1975 |
| Mr. Koti Meka | Chief Financial Officer | 1970 |
| Mr. Xuefeng Chen | Senior Vice President | 1976 |
| Mr. Chui Tin Mok | Executive VP, Head of UAE & Director | 1976 |
| Mr. Jiawei Wang | Global President | 1991 |
| Steven Park | Head of Investor Relations | NA |
| Mr. Scott A. Graziano | Global General Counsel & Corporate Secretary | 1972 |
| Mr. John Schilling | Director of Communications and Public Relations | NA |
| Mr. Chris Chen | Head of Global Brand & Marcom Sales Team | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...