MSFT 414.2 2.0901% AAPL 220.11 -0.3621% NVDA 108.1 1.5309% GOOGL 148.66 -0.0336% GOOG 150.01 0.3143% AMZN 179.55 2.366% META 504.79 0.0% AVGO 148.21 5.2478% TSLA 226.17 4.5776% TSM 162.43 -0.215% LLY 901.25 -0.7729% V 285.34 -0.0945% JPM 205.56 -5.1889% UNH 599.03 0.8298% NVO 129.78 -1.6147% WMT 78.81 1.9007% LVMUY 135.45 -0.7401% XOM 110.82 -3.6432% LVMHF 676.0 -1.0402% MA 488.02 0.1909%
Last update at 2024-09-10T20:00:00Z
Insider Sale: CEO Glenn Sanford Sells 50,000 Shares of eXp World Holdings Inc (EXPI)
Thu 29 Aug 24, 05:17 AMInsider Selling: CEO Glenn Sanford Sells 50,000 Shares of eXp World Holdings Inc (EXPI)
Thu 22 Aug 24, 05:01 AMNew Rule Shifts The Way Homes Are Bought, Why August 17 Changes Everything For Homebuyers
Thu 15 Aug 24, 12:00 PMToronto's Powerhouse Polsinello Team Joins eXp Realty, Totaling $213M in Volume in 2023
Thu 08 Aug 24, 01:00 PMeXp World Holdings (NASDAQ:EXPI) Will Pay A Dividend Of $0.05
Sun 04 Aug 24, 02:57 PMeXp World Holdings Second Quarter 2024 Earnings: EPS Misses Expectations
Sat 03 Aug 24, 02:28 PMEXp World Holdings (EXPI) Q2 Earnings Miss Estimates
Wed 31 Jul 24, 10:40 PM| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 4.59M | 33.67M | 31.40M | -9.05964M | -22.35256M |
| Minority interest | 0.02M | -0.06100M | -0.14100M | 0.16M | 0.16M |
| Net income | 15.44M | 81.22M | 31.13M | -9.55662M | -22.43036M |
| Selling general administrative | 346.13M | 249.70M | 122.80M | 89.04M | 59.85M |
| Selling and marketing expenses | 15.36M | 12.18M | 5.22M | 3.80M | 2.96M |
| Gross profit | 366.90M | 296.03M | 159.61M | 84.06M | 40.43M |
| Reconciled depreciation | 9.84M | 6.25M | 3.99M | 2.38M | 0.89M |
| Ebit | 5.41M | 34.15M | 27.60M | -8.77808M | -22.38452M |
| Ebitda | 15.25M | 40.40M | 31.59M | -6.39434M | -21.49053M |
| Depreciation and amortization | 9.84M | 6.25M | 3.99M | 2.38M | 0.89M |
| Non operating income net other | - | -0.48000M | -0.18400M | -0.28155M | -0.02120M |
| Operating income | 5.41M | 34.15M | 31.59M | -8.77808M | -22.38452M |
| Other operating expenses | 4592.75M | 3737.02M | 1766.70M | 988.72M | 522.53M |
| Interest expense | 0.80M | 0.42M | 3.95M | 0.25M | 0.03M |
| Tax provision | -10.83600M | -47.48700M | 0.41M | 0.50M | 0.08M |
| Interest income | - | - | - | 0.03M | 0.05M |
| Net interest income | - | - | - | - | 0.05M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | -10.83600M | -47.48700M | 0.41M | 0.50M | 0.08M |
| Total revenue | 4598.16M | 3771.17M | 1798.29M | 979.94M | 500.15M |
| Total operating expenses | 361.49M | 261.88M | 128.02M | 92.83M | 62.82M |
| Cost of revenue | 4231.26M | 3475.14M | 1638.67M | 895.88M | 459.72M |
| Total other income expense net | -0.82000M | -0.48000M | -0.18400M | -0.28155M | -0.02120M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | 15.42M | 81.16M | 30.99M | -9.55662M | -22.43036M |
| Net income applicable to common shares | 15.44M | 81.22M | 31.13M | -9.52800M | -22.43000M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
| Total assets | 385.67M | 381.68M | 413.83M | 242.19M | 96.45M |
| Intangible assets | 10.48M | 8.70M | 7.53M | 8.35M | 2.68M |
| Earning assets | - | - | - | - | - |
| Other current assets | 9.62M | 8.47M | 0.48M | 2.42M | 0.79M |
| Total liab | 141.66M | 132.69M | 190.29M | 99.60M | 44.32M |
| Total stockholder equity | 242.84M | 247.82M | 222.17M | 141.58M | 51.97M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 88.18M | 78.94M | 111.67M | 62.75M | 31.03M |
| Common stock | 0.00200M | 0.00200M | 0.00100M | 0.00100M | 0.00066M |
| Capital stock | 0.00200M | 0.00200M | 0.00100M | 0.00100M | 0.00066M |
| Retained earnings | -16.76900M | 20.72M | 30.51M | -39.16200M | -70.29298M |
| Other liab | - | - | - | - | - |
| Good will | 16.98M | 27.21M | 12.95M | 12.95M | 8.25M |
| Other assets | 0.00000M | 70.38M | 55.65M | 0.00082M | 0.02M |
| Cash | 170.88M | 121.59M | 108.24M | 100.14M | 40.09M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 141.64M | 127.30M | 186.81M | 96.65M | 41.97M |
| Current deferred revenue | 44.55M | 37.79M | 67.67M | 27.78M | 6.99M |
| Net debt | -170.87400M | -120.72500M | -107.16100M | -99.32300M | -38.82290M |
| Short term debt | 0.01000M | 0.17M | 0.31M | 0.75M | 0.43M |
| Short long term debt | - | - | - | 1.42M | 0.92M |
| Short long term debt total | 0.01000M | 0.87M | 1.08M | 0.82M | 1.26M |
| Other stockholder equity | 259.27M | 226.86M | 191.47M | 180.50M | 122.06M |
| Property plant equipment | - | 20.28M | 15.90M | 7.85M | 6.69M |
| Total current assets | 266.48M | 255.11M | 319.31M | 212.22M | 78.82M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | 211.91M | 201.70M | 120.29M | 41.04M |
| Short term investments | - | - | - | - | - |
| Net receivables | 85.97M | 87.26M | 133.49M | 76.95M | 28.20M |
| Long term debt | - | - | 2.71M | 2.88M | 1.53M |
| Inventory | - | 37.79M | 77.11M | 32.71M | 9.74M |
| Accounts payable | 8.90M | 10.39M | 7.16M | 5.37M | 3.51M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | 1.36M | 1.00M | 0.16M |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 0.33M | 0.24M | 0.19M | 0.25M | 0.20M |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | 0.00100M | 0.00100M | 0.00066M |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | 30.51M | -39.16200M | -70.29298M |
| Treasury stock | - | - | - | - | -8.62321M |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | 7.40M | 1.70M | 2.83M | 0.82M | 0.02M |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 119.19M | 126.57M | 94.51M | 29.96M | 17.63M |
| Capital lease obligations | 0.01000M | 0.87M | 1.08M | 0.82M | 1.26M |
| Long term debt total | - | - | 2.71M | 2.88M | 1.53M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -22.46100M | -3.00000M | -16.96300M | -6.69004M | -8.85946M |
| Change to liabilities | 2.43M | 50.67M | 32.43M | 13.41M | 10.77M |
| Total cashflows from investing activities | -22.46100M | -18.92300M | -16.96300M | -6.69004M | -8.85946M |
| Net borrowings | - | - | - | - | - |
| Total cash from financing activities | -204.51400M | -179.92400M | -21.89300M | -24.56871M | 2.02M |
| Change to operating activities | -59.60200M | 84.77M | 48.33M | 14.72M | 10.58M |
| Net income | 15.42M | 81.16M | 30.99M | -9.55662M | -22.43036M |
| Change in cash | -16.52700M | 47.99M | 80.85M | 24.03M | 17.45M |
| Begin period cash flow | 175.91M | 127.92M | 47.07M | 23.04M | 5.60M |
| End period cash flow | 159.38M | 175.91M | 127.92M | 47.07M | 23.04M |
| Total cash from operating activities | 210.53M | 246.89M | 119.66M | 55.19M | 24.31M |
| Issuance of capital stock | - | - | - | - | 0.00000M |
| Depreciation | 9.84M | 6.25M | 3.99M | 2.38M | 0.89M |
| Other cashflows from investing activities | - | -5.50000M | -10.52700M | -1.69000M | -6.72500M |
| Dividends paid | -25.22900M | -11.54800M | 11.55M | 11.55M | 11.55M |
| Change to inventory | - | 44.88M | 27.53M | 10.30M | 8.99M |
| Change to account receivables | 44.94M | -56.85700M | -50.19300M | -10.76280M | -10.52073M |
| Sale purchase of stock | -179.47300M | -172.01500M | -29.37100M | -27.05614M | 2.02M |
| Other cashflows from financing activities | -4.36600M | 3.64M | 7.48M | 2.49M | 2.02M |
| Change to netincome | 197.49M | 13.61M | 8.82M | 5.12M | 23.90M |
| Capital expenditures | 12.05M | 13.42M | 6.44M | 5.14M | 2.13M |
| Change receivables | - | -56.85700M | -50.19300M | -10.76255M | -10.52073M |
| Cash flows other operating | - | 152.06M | 93.62M | 54.59M | 21.67M |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | 48.05M | 80.80M | 23.93M | 17.47M |
| Change in working capital | -12.08700M | 29.68M | -0.50300M | 5.37M | 0.67M |
| Stock based compensation | 209.41M | 182.03M | 83.01M | 56.81M | 23.90M |
| Other non cash items | 3.80M | 0.60M | 0.16M | 0.14M | 21.27M |
| Free cash flow | 198.48M | 233.47M | 113.22M | 50.05M | 22.18M |
Sector: Real Estate Industry: Real Estate Services
| Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| EXPI eXp World Holdings Inc |
-0.06 0.47% | 12.64 | - | - | 0.42 | 8.09 | 0.39 | 1322.50 |
| MSGNF Man Sang International Limited |
- -% | 0.10 | - | - | 844.75 | 3.95 | 3.76 | -1.3608 |
| CSGP CoStar Group Inc |
-0.33 0.41% | 79.20 | 115.64 | 227.27 | 15.03 | 5.03 | 13.36 | 84.12 |
| CBRE CBRE Group Inc Class A |
1.54 1.34% | 116.80 | 48.39 | 21.28 | 0.89 | 3.56 | 1.02 | 22.10 |
| CLLNY Cellnex Telecom S.A |
0.30 1.52% | 19.80 | - | 147.06 | 7.53 | 1.81 | 13.65 | 18.14 |
eXp World Holdings, Inc., together with its subsidiaries, provides cloud-based real estate brokerage services for residential homeowners and homebuyers. The company operates through North American Realty, International Realty, Virbela, and Other Affiliated Services segments. It provides Virbela, a cloud-based technologies that provides data, lead generation, and marketing tools for real estate agents and employees. In addition, the company offers SUCCESS print magazine, SUCCESS.com portal, SUCCESS newsletters, SUCCESS podcasts, SUCCESS plus, SUCCESS speakers bureau, and SUCCESS coaching, podcasts, and digital training courses. It operates in the United States, Canada, the United Kingdom, Australia, South Africa, India, Mexico, Portugal, France, Puerto Rico, Brazil, Italy, Hong Kong, Colombia, Spain, Israel, Panama, Germany, the Dominican Republic, Greece, New Zealand, Chile, and Poland. The company was formerly known as eXp Realty International Corporation and changed its name to eXp World Holdings, Inc. in May 2016. eXp World Holdings, Inc. was incorporated in 2008 and is based in Bellingham, Washington.
2219 Rimland Drive, Bellingham, WA, United States, 98226
| Name | Title | Year Born |
|---|---|---|
| Mr. Glenn Darrel Sanford | Founder, Chairman, CEO & Treasurer | 1967 |
| Mr. Jeff Whiteside | CFO & Chief Collaboration Officer | 1963 |
| Ms. Courtney Keating Chakarun | Chief Marketing Officer | 1977 |
| Mr. Michael Valdes | Chief Growth Officer of eXp Realty | 1967 |
| Mr. Patrick O'Neill | Chief Operating Officer | NA |
| Mr. Jian Cheng | Chief Accounting Officer & Global Controller | 1967 |
| Mr. Shoeb Ansari | Chief Information Officer | NA |
| Mr. James H. Bramble | Chief Legal Counsel, Gen. Counsel & Corp. Sec. | 1970 |
| Mr. Mike Vein | Exec. VP of People | NA |
| Mr. James Huang | Pres of the Commercial Division | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.
US 
AU
UK
CA
NZ
Please wait processing your request...