0
Signin
countryflagUS

18889881171

AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%

Doubledown Interactive Co Ltd

Communication Services US DDI

11.16USD
0.11(1.00%)

Last update at 2024-04-25T20:00:00Z

Day Range

10.8311.29
LowHigh

52 Week Range

6.9510.95
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -305.16800M 100.73M 75.22M 49.87M 34.26M
Minority interest - - - - -
Net income -233.97800M 78.22M 53.62M 36.33M 25.05M
Selling general administrative 20.06M 22.63M 21.72M 17.20M 17.80M
Selling and marketing expenses 71.91M 78.82M 71.22M 35.83M 39.93M
Gross profit 211.72M 236.59M 232.09M 173.99M 162.83M
Reconciled depreciation 3.80M 17.92M 31.57M 33.42M 30.10M
Ebit 102.64M 98.73M 88.78M 68.30M 55.03M
Ebitda 106.44M 117.62M 115.47M 102.52M 85.13M
Depreciation and amortization 3.80M 18.89M 26.69M 34.22M 30.10M
Non operating income net other - - - - -
Operating income 102.64M 98.73M 88.78M 68.30M 54.94M
Other operating expenses 223.26M 264.47M 269.56M 205.31M 211.94M
Interest expense 1.83M 2.01M 10.79M 26.57M 30.39M
Tax provision -71.19000M 22.51M 21.59M 13.54M 9.21M
Interest income 4.99M 0.21M 0.20M 0.52M 0.27M
Net interest income 3.16M -1.80300M -10.58900M -26.04200M -30.12000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -71.19000M 22.51M 21.59M 13.54M 9.21M
Total revenue 321.03M 363.20M 358.34M 273.61M 266.88M
Total operating expenses 113.95M 137.86M 143.30M 105.69M 107.89M
Cost of revenue 109.31M 126.61M 126.25M 99.62M 104.05M
Total other income expense net -407.81100M 1.99M -13.56600M -18.43100M 9.43M
Discontinued operations - - - - -
Net income from continuing ops -233.97800M 78.22M 53.62M 36.33M 25.05M
Net income applicable to common shares -233.97800M 78.22M 53.62M 36.33M -
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 792.05M 969.92M 806.83M 815.40M 820.32M
Intangible assets 35.05M 53.68M 71.36M 102.70M 135.80M
Earning assets - - - - -
Other current assets 6.44M 6.82M 4.02M 3.63M 2.82M
Total liab 165.83M 105.93M 107.32M 434.73M 490.45M
Total stockholder equity 626.23M 863.99M 699.51M 380.67M 329.86M
Deferred long term liab - - 1144.81M - -
Other current liab 97.18M 0.73M 3.56M 0.43M 2.97M
Common stock 21.20M 21.20M 18.92M 10.60M 10.60M
Capital stock 21.20M 21.20M 18.92M 10.60M 10.60M
Retained earnings 226.39M 147.93M 69.71M 16.09M -20.24000M
Other liab 8.27M 38.26M 27.88M 31.31M -
Good will 379.07M 633.97M 633.97M 633.97M 633.97M
Other assets 0.04M 4.20M 0.63M 0.11M -
Cash 217.35M 242.06M 63.19M 42.42M 30.96M
Cash and equivalents - - - - -
Total current liabilities 116.48M 20.80M 25.65M 50.49M 142.60M
Current deferred revenue 2.43M 2.25M 2.42M 1.80M 1.92M
Net debt -173.22300M -192.12000M -6.36800M 347.85M 415.82M
Short term debt 3.05M 3.08M 3.03M 37.34M 123.42M
Short long term debt - - - 34.55M 123.42M
Short long term debt total 44.13M 49.94M 56.82M 390.27M 446.78M
Other stockholder equity 359.28M 671.83M 588.06M 344.55M 339.42M
Property plant equipment 4.29M 7.32M 10.36M 12.76M -
Total current assets 312.88M 270.75M 90.51M 65.86M 49.87M
Long term investments - - - - -
Net tangible assets 212.10M 176.34M -5.81800M -355.99400M -
Short term investments 67.89M - - - -
Net receivables 21.20M 21.88M 23.30M 19.81M 16.09M
Long term debt 39.45M 42.18M 45.96M 342.50M 323.36M
Inventory - - - - -
Accounts payable 13.83M 14.75M 16.65M 10.91M 14.30M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 19.36M 23.03M 22.82M 9.43M 0.08M
Additional paid in capital - - - - -
Common stock total equity - - 18.92M 10.60M 10.60M
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 1.46M 1.58M 0.07M 0.11M 0.18M
Deferred long term asset charges - - - - -
Non current assets total 479.13M 699.16M 716.32M 749.54M 770.44M
Capital lease obligations 4.67M 7.76M 10.86M 13.22M 0.00000M
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -67.83000M -1.54100M -2.17500M -0.20000M -3.18200M
Change to liabilities -0.05900M -2.22000M 6.44M -1.74200M -
Total cashflows from investing activities -67.83000M -1.80600M -2.17500M -0.20000M -
Net borrowings - -3230.66741M -76.26800M -66.91500M -
Total cash from financing activities 0.00000M 86.04M -76.26800M -61.79100M -46.68000M
Change to operating activities 94.83M -0.53000M -0.15000M 1.71M -
Net income -233.97800M 78.22M 53.62M 36.33M 25.05M
Change in cash -24.70800M 178.87M 20.77M 11.45M 22.90M
Begin period cash flow 242.06M 63.19M 42.42M 30.96M 8.07M
End period cash flow 217.35M 242.06M 63.19M 42.42M 30.96M
Total cash from operating activities 50.79M 96.11M 99.85M 76.66M 74.53M
Issuance of capital stock 0.00000M 86.04M - - -
Depreciation 3.80M 17.92M 31.57M 33.42M 30.10M
Other cashflows from investing activities - - 0.00001M 0.00001M -
Dividends paid - - - - -
Change to inventory - -3.36800M 2.54M -0.03700M 5.07M
Change to account receivables -0.04600M 1.64M -4.09900M -3.68000M 3.48M
Sale purchase of stock - - - - -
Other cashflows from financing activities -67.83000M -1.80600M -2.17500M 90.91M 280.88M
Change to netincome 186.24M 3.92M 9.77M 12.37M -
Capital expenditures 0.27M 1.81M 0.22M 0.20M 3.18M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 94.73M -3.95000M 4.88M -5.45900M 11.31M
Stock based compensation - -2.08200M 0.24M -3.20600M -7.22100M
Other non cash items 271.22M 0.02M 5.10M 12.87M 12.10M
Free cash flow 50.52M 94.30M 99.63M 76.46M 71.34M

Fundamentals

  • Previous Close 11.05
  • Market Cap390.48M
  • Volume7960
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA107.46M
  • Revenue TTM301.94M
  • Revenue Per Share TTM6.09
  • Gross Profit TTM 211.72M
  • Diluted EPS TTM-2.41

Peer Comparison

Sector: Communication Services Industry: Electronic Gaming & Multimedia

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
DDI
Doubledown Interactive Co Ltd		 0.11 1.00% 11.16 - - 1.29 0.56 0.53 -1.02
NTES
NetEase Inc		 0.10 0.11% 94.12 15.19 13.61 0.67 3.89 0.52 1.86
NETTF
NetEase Inc		 -0.154 0.83% 18.37 15.30 13.61 0.66 3.89 0.52 1.86
NTDOY
Nintendo Co ADR		 -0.15 1.25% 11.89 16.90 23.81 0.03 3.25 0.02 0.06
NTDOF
Nintendo Co. Ltd		 -0.56 1.16% 47.64 16.96 24.04 0.03 3.28 0.02 0.06

Reports Covered

Stock Research & News

View All

Profile

DoubleDown Interactive Co., Ltd. engages in the development and publishing of and web-based casual games and mobile applications in South Korea. The company offers DoubleDown Casino, DoubleDown Classic, DoubleDown Fort Knox, and Undead World: Hero Survival games. Its games are primarily distributed, marketed, and promoted through third party platform providers. The company was formerly known as The8Games Co., Ltd. and changed its name to DoubleDown Interactive Co., Ltd. in December 2019. The company was incorporated in 2008 and is headquartered in Seoul, South Korea. DoubleDown Interactive Co., Ltd. is a subsidiary of DoubleU Games Co., Ltd.

Doubledown Interactive Co Ltd

Gangnam Finance Center, Seoul, South Korea, 6236

Key Executives

Name Title Year Born
Mr. In Keuk Kim CEO & Director 1978
Mr. Joseph A. Sigrist CFO & Director 1962
Ms. Haenam Kim Chief Marketing Officer & Director 1979
Mr. Ki Chul Kim Chief Data Officer & Director 1979

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).