AAPL 235.01 0.2602% MSFT 417.195 0.0012% NVDA 133.69 0.3453% GOOGL 190.66 -0.1832% GOOG 192.02 -0.1404% AMZN 220.31 0.8468% META 599.19 -1.5025% AVGO 226.12 0.3684% TSLA 415.11 2.9258% TSM 203.74 1.182% LLY 734.475 -7.9005% V 308.565 0.536% JPM 245.29 0.4422% UNH 537.99 -0.5821% NVO 81.145 -4.1066% WMT 91.485 -0.0492% LVMUY 134.55 0.6508% XOM 108.8074 -0.4416% LVMHF 675.0 1.6499% MA 504.77 -0.0277%
Last update at 2025-01-14T16:52:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -15.51460M | -11.21083M | -10.81394M | -4.01028M | -4.09945M |
Minority interest | -0.11087M | -0.80296M | -0.77627M | 0.03M | 0.32M |
Net income | -16.31237M | -12.03585M | -10.59358M | -3.93324M | -4.10130M |
Selling general administrative | 13.10M | 11.05M | 8.42M | 3.09M | 0.72M |
Selling and marketing expenses | - | - | - | - | 0.70M |
Gross profit | 0.68M | 0.35M | 0.46M | 0.68M | 0.00000M |
Reconciled depreciation | 0.02M | 0.01M | 0.04M | 0.06M | - |
Ebit | -15.11441M | -11.34507M | -8.50578M | -3.45878M | -1.39362M |
Ebitda | -14.81979M | -11.12810M | -8.19795M | -3.26350M | -1.39352M |
Depreciation and amortization | 0.29M | 0.22M | 0.31M | 0.20M | 0.00009M |
Non operating income net other | - | - | - | - | - |
Operating income | -15.11441M | -11.34507M | -8.50578M | -3.45878M | -1.39362M |
Other operating expenses | 16.08M | 11.70M | 8.99M | 4.16M | 1.39M |
Interest expense | 0.29M | 0.23M | 0.41M | 0.48M | 0.16M |
Tax provision | 0.80M | 0.83M | -0.22035M | -0.07704M | 0.00185M |
Interest income | 0.19M | 0.04M | 0.07M | 0.02M | 0.00009M |
Net interest income | -0.10615M | -0.18401M | -0.33399M | -0.45867M | -0.15584M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 0.80M | 0.83M | -0.22035M | -0.07704M | 0.00185M |
Total revenue | 0.97M | 0.36M | 0.48M | 0.70M | 0.00000M |
Total operating expenses | 15.80M | 11.70M | 8.97M | 4.14M | 1.39M |
Cost of revenue | 0.29M | 0.00509M | 0.02M | 0.02M | 0.00000M |
Total other income expense net | -0.40018M | 0.13M | -2.30816M | -0.55150M | -2.55000M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -16.31237M | -12.03585M | -10.59358M | -3.93324M | -4.10130M |
Net income applicable to common shares | -16.42324M | -12.83881M | -9.79116M | -3.64178M | -5.57538M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 14.94M | 9.86M | 13.70M | 11.61M | 6.93M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.10M | 0.15M | 1.95M | 1.74M | 0.57M |
Total liab | 6.36M | 6.24M | 4.83M | 8.94M | 7.05M |
Total stockholder equity | 8.84M | 3.10M | 8.84M | 3.44M | -0.15096M |
Deferred long term liab | - |