Explore 3 Stock Ideas & Industry Insights Download Free Report

Wizz Air Holdings PLC

Industrials GB WIZZ

1040.0GBX
15.00(1.46%)

Last update at 2026-06-04T09:48:00Z

Day Range

1024.001049.00
LowHigh

52 Week Range

832.001778.00
LowHigh

Fundamentals

  • Previous Close 1025.00
  • Market Cap958.05M
  • Volume266197
  • P/E Ratio5.86
  • Dividend Yield-%
  • EBITDA628.20M
  • Revenue TTM5663.20M
  • Revenue Per Share TTM54.76
  • Gross Profit TTM 1291.90M
  • Diluted EPS TTM1.58

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Income before tax 19.70M 341.10M -564.60000M -641.50000M -566.50000M
Minority interest 11.90M 10.70M 12.10M 10.70M -4.00000M
Net income 225.80M 376.60M -523.00000M -631.80000M -572.10000M
Selling general administrative 117.80M 2.60M 1.70M 43.40M 19.60M
Selling and marketing expenses 117.80M 117.10M 91.50M 43.40M 19.60M
Gross profit 335.10M 1214.50M -314.90000M -368.60000M -507.20000M
Reconciled depreciation 966.80M 755.30M 601.10M 446.30M 344.90M
Ebit 269.20M 537.80M -529.30000M -552.00000M -490.70000M
Ebitda 1236.00M 1293.10M 71.80M -105.70000M -145.80000M
Depreciation and amortization 966.80M 755.30M 601.10M 446.30M 344.90M
Non operating income net other - - - - -
Operating income 167.50M 437.90M -466.80000M -465.30000M -528.10000M
Other operating expenses 5100.10M 4635.20M 4462.50M 2128.70M 1267.00M
Interest expense 249.50M 196.70M 135.20M 89.50M 78.40M
Tax provision -194.20000M -24.80000M -29.50000M 0.90M 9.50M
Interest income 82.10M 80.50M 20.80M 2.80M 9.00M
Net interest income -167.40000M -116.20000M -114.40000M -86.70000M -69.40000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense -194.20000M -24.80000M -29.50000M 0.90M 9.50M
Total revenue 5267.60M 5073.10M 3895.70M 1663.50M 739.00M
Total operating expenses 167.60M 776.60M 251.90M 96.60M 20.80M
Cost of revenue 4932.50M 3858.60M 4210.60M 2032.10M 1246.20M
Total other income expense net -147.80000M -96.80000M -97.80000M -176.20000M -38.40000M
Discontinued operations - - - - -
Net income from continuing ops 213.90M 365.90M -535.10000M -642.50000M -576.00000M
Net income applicable to common shares - - - -631.80000M -572.10000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Total assets 9635.40M 8694.90M 7034.40M 5356.10M 4722.60M
Intangible assets 99.00M 92.80M 76.80M 62.50M 30.40M
Earning assets - - - - -
Other current assets 126.90M 93.00M - 285.00M 0.10M
Total liab 9318.30M 8549.20M 7392.30M 5092.20M 3818.80M
Total stockholder equity 366.60M 183.40M -331.00000M 279.30M 907.80M
Deferred long term liab - - - - -
Other current liab 2004.50M 1637.40M 958.40M -0.10000M 458.20M
Common stock - - - - -
Capital stock 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Retained earnings 188.60M -48.70000M -433.60000M 87.30M 712.30M
Other liab - - - 167.10M 100.90M
Good will - - -0.10000M -0.10000M -
Other assets - - -0.10000M 0.10M 901.20M
Cash 597.50M 728.40M 1408.60M 766.60M 1100.70M
Cash and equivalents - - - - -
Total current liabilities 3772.00M 2975.40M 3120.00M 1373.70M 1303.10M
Current deferred revenue - 1675.00M 401.80M 401.80M -343.20000M
Net debt 6016.50M 5541.30M 3892.90M 3198.20M 2036.60M
Short term debt 1518.20M 1084.60M 1275.30M 413.40M 722.40M
Short long term debt 773.10M 421.70M 757.00M 0.30M 380.70M
Short long term debt total 6614.00M 6269.70M 5301.50M 3964.80M 3137.30M
Other stockholder equity 178.00M 232.10M 102.60M 192.00M 1889.70M
Property plant equipment - - - 2672.40M 2133.80M
Total current assets 2615.50M 2575.80M 2162.80M 1572.50M 1657.20M
Long term investments - - - - -
Net tangible assets - - - 216.90M 877.30M
Short term investments 1060.20M 751.10M 450.00M 450.00M 346.80M
Net receivables 559.00M 669.70M 390.10M 155.90M 155.90M
Long term debt 39.10M 592.70M 538.30M 1037.50M 962.70M
Inventory 271.90M 333.60M 295.60M 70.90M 53.70M
Accounts payable 230.70M 215.90M 886.30M 558.60M 465.70M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - -149.10000M - - -1694.20000M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 93.20M 102.20M 0.10M -0.10000M -0.10000M
Deferred long term asset charges - - - - -
Non current assets total 7019.90M 6119.10M 4871.70M 3783.50M 3065.40M
Capital lease obligations 5801.80M 5255.30M 4006.20M 2927.00M 1793.90M
Long term debt total - - - - -
Breakdown 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Type yearly yearly yearly yearly yearly
Date 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31
Investments -263.40000M -360.00000M 532.90M -99.20000M 65.60M
Change to liabilities - - - 508.20M -15.60000M
Total cashflows from investing activities -263.40000M -360.00000M - -407.20000M -146.50000M
Net borrowings -715.20000M -845.90000M - -241.10000M 697.90M
Total cash from financing activities -938.70000M -1016.10000M -311.20000M -325.50000M 624.60M
Change to operating activities - - - 24.60M 0.30M
Net income 19.70M 376.60M -564.60000M -641.50000M -566.50000M
Change in cash -119.50000M -686.20000M 636.00M -334.10000M 222.70M
Begin period cash flow 716.40M 1402.60M 766.60M 1100.70M 878.00M
End period cash flow 596.90M 716.40M 1402.60M 766.60M 1100.70M
Total cash from operating activities 1065.60M 676.80M 421.90M 370.60M -224.60000M
Issuance of capital stock - - - 0.00000M 0.60M
Depreciation 966.80M 755.30M 601.10M 446.30M 344.90M
Other cashflows from investing activities 713.90M 348.90M - 192.90M 144.40M
Dividends paid - - - - -
Change to inventory 67.80M -35.90000M -226.40000M -17.20000M 16.90M
Change to account receivables 17.80M -301.50000M -62.32243M -62.32243M 48.30M
Sale purchase of stock - - - - 0.60M
Other cashflows from financing activities -223.50000M -170.20000M 181.30M 429.50M 1298.70M
Change to netincome - - - 114.50M -47.30000M
Capital expenditures 645.50M 708.90M 639.90M 544.40M 415.20M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 106.10M -327.90000M 392.90M 441.60M 49.90M
Stock based compensation 11.50M 8.30M 2.20M 6.70M 4.10M
Other non cash items -38.50000M -135.50000M 111.10M 88.30M 66.80M
Free cash flow 420.10M -32.10000M -218.00000M -173.80000M -639.80000M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WIZZ
Wizz Air Holdings PLC
15.00 1.46% 1040.00 5.86 14.37 0.17 1.53 1.06 4.24
IAG
International Consolidated Airlines Group S.A
4.60 1.09% 424.80 6.38 5.63 0.53 2.51 0.75 3.15
EZJ
EasyJet PLC
6.00 1.31% 464.30 6.04 5.07 0.29 0.77 0.21 1.34

Reports Covered

Stock Research & News

Profile

Wizz Air Holdings Plc, together with its subsidiaries, engages in the provision of passenger air transportation services in Europe, Iceland, Liechtenstein, Norway, and Switzerland, the United Kingdom, and Other European countries. The company offers scheduled short-haul and medium-haul point-to-point routes in Europe, the Middle East, North Africa, and Northwest Asia. As of 31 March 2025, it operated a fleet of 231 aircraft, connecting approximately 200 destinations on 833 routes in 50 countries. The company provides its services under the Wizz Air brand. Wizz Air Holdings Plc was founded in 2003 and is headquartered in Budapest, Hungary.

Wizz Air Holdings PLC

Lechner Ödön fasor 6, Budapest, Hungary, 1095

Key Executives

Name Title Year Born
Mr. József Váradi CEO & Exec. Director NA
Mr. Robert Carey Pres NA
Mr. Ian O. Malin Exec. VP & Group CFO NA
Mr. Michael Delehant Exec. VP & Group COO NA
Ms. Zsuzsa Poos Chief Customer & Marketing Officer NA
Mr. Johan Eidhagen Chief People & ESG Officer 1975
Mr. Joel Goldberg Chief Digital Officer NA
Ms. Marion Geoffroy Managing Director of Wizz Air UK NA
Mr. Michael Berlouis Managing Director at Wizz Air Abu Dhabi NA
Ms. Florina Alexandra Avadanei Revenue Officer NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.