Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

EasyJet PLC

Industrials GB EZJ

458.3GBX
-7.0(1.50%)

Last update at 2026-06-03T15:43:00Z

Day Range

445.00459.00
LowHigh

52 Week Range

337.10574.76
LowHigh

Fundamentals

  • Previous Close 465.30
  • Market Cap2949.85M
  • Volume7158377
  • P/E Ratio6.04
  • Dividend Yield3.70%
  • EBITDA1006.00M
  • Revenue TTM10106.00M
  • Revenue Per Share TTM13.46
  • Gross Profit TTM 3510.00M
  • Diluted EPS TTM0.65

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Income before tax 658.00M 602.00M 432.00M -208.00000M -1036.00000M
Minority interest - - - - -
Net income 494.00M 452.00M 324.00M -169.00000M -858.00000M
Selling general administrative 273.00M 257.00M 232.00M 173.00M 60.00M
Selling and marketing expenses 273.00M 257.00M 232.00M 173.00M 60.00M
Gross profit 1695.00M 1560.00M 1961.00M 801.00M -663.00000M
Reconciled depreciation 743.00M 770.00M 673.00M 564.00M 480.00M
Ebit 815.00M 732.00M 612.00M -65.00000M -910.00000M
Ebitda 1558.00M 1502.00M 1285.00M 499.00M -347.00000M
Depreciation and amortization 743.00M 770.00M 673.00M 564.00M 563.00M
Non operating income net other - - - - -
Operating income 703.00M 589.00M 453.00M -65.00000M -910.00000M
Other operating expenses 9410.00M 8720.00M 7718.00M 5796.00M 2368.00M
Interest expense 157.00M 132.00M 180.00M 143.00M 209.00M
Tax provision 164.00M 150.00M 108.00M -39.00000M -178.00000M
Interest income 130.00M 141.00M 132.00M 26.00M 83.00M
Net interest income -27.00000M 9.00M -48.00000M -117.00000M -126.00000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 164.00M 150.00M 108.00M -39.00000M -178.00000M
Total revenue 10106.00M 9309.00M 8171.00M 5769.00M 1458.00M
Total operating expenses 999.00M 971.00M 1508.00M 828.00M 247.00M
Cost of revenue 8411.00M 7749.00M 6210.00M 4968.00M 2121.00M
Total other income expense net -45.00000M 13.00M -21.00000M -143.00000M -126.00000M
Discontinued operations - - - - -
Net income from continuing ops 494.00M 452.00M 324.00M -169.00000M -858.00000M
Net income applicable to common shares - 452.00M - -169.00000M -858.00000M
Preferred stock and other adjustments - - - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Total assets 11507.00M 11035.00M 9841.00M 10454.00M 9773.00M
Intangible assets 384.00M 406.00M 276.00M 217.00M 217.00M
Earning assets - - - - -
Other current assets 652.00M 658.00M 676.00M 495.00M 140.00M
Total liab 8009.00M 8062.00M 7054.00M 7921.00M 7134.00M
Total stockholder equity 3498.00M 2973.00M 2787.00M 2533.00M 2639.00M
Deferred long term liab - - - - -
Other current liab 3468.00M 3462.00M 1730.00M 1309.00M 1060.00M
Common stock 207.00M 207.00M 207.00M 207.00M 207.00M
Capital stock 207.00M 207.00M 207.00M 207.00M 207.00M
Retained earnings 1077.00M 673.00M 231.00M -9.00000M 111.00M
Other liab - - - 617.00M 500.00M
Good will 387.00M 387.00M 365.00M 365.00M 365.00M
Other assets - 171.00M - 283.00M 261.00M
Cash 1504.00M 1343.00M 2925.00M 3514.00M 3536.00M
Cash and equivalents - 1343.00M - - -
Total current liabilities 4152.00M 4471.00M 4144.00M 3678.00M 2677.00M
Current deferred revenue - - - - -
Net debt 1422.00M 1937.00M -41.00000M 796.00M 910.00M
Short term debt 257.00M 643.00M 650.00M 684.00M 489.00M
Short long term debt 6.00M 416.00M 433.00M 437.00M 300.00M
Short long term debt total 2926.00M 3280.00M 2884.00M 4310.00M 4446.00M
Other stockholder equity 2166.00M 2166.00M 2349.00M 2335.00M 2321.00M
Property plant equipment - 5475.00M - 4629.00M 4735.00M
Total current assets 4625.00M 4545.00M 4130.00M 4929.00M 4165.00M
Long term investments - - - - -
Net tangible assets - - - 1951.00M 2057.00M
Short term investments 2024.00M 2118.00M - 126.00M -87.00000M
Net receivables 445.00M 426.00M 343.00M 367.00M 291.00M
Long term debt 1875.00M 1690.00M 1462.00M 2760.00M 3067.00M
Inventory - - - - -
Accounts payable 366.00M 357.00M 1764.00M 1685.00M 1128.00M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 48.00M -73.00000M - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 178.00M 169.00M 206.00M 347.00M 135.00M
Deferred long term asset charges - - - - -
Non current assets total 6882.00M 6490.00M 5711.00M 5525.00M 5608.00M
Capital lease obligations 1045.00M 1174.00M 989.00M 1113.00M 1079.00M
Long term debt total - 2637.00M - - -
Breakdown 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Type yearly yearly yearly yearly yearly
Date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
Investments 125.00M -2946.00000M -552.00000M -569.00000M 32.00M
Change to liabilities - - - 455.00M 44.00M
Total cashflows from investing activities -872.00000M -2946.00000M - -569.00000M 719.00M
Net borrowings -319.00000M 284.00M - -583.00000M 498.00M
Total cash from financing activities -705.00000M 35.00M -1420.00000M -532.00000M 1641.00M
Change to operating activities - - - -13.00000M -342.00000M
Net income 696.00M 589.00M 453.00M -27.00000M -910.00000M
Change in cash 161.00M -1582.00000M -589.00000M -22.00000M 1252.00M
Begin period cash flow 1343.00M 2925.00M 3514.00M 3536.00M 2284.00M
End period cash flow 1504.00M 1343.00M 2925.00M 3514.00M 3536.00M
Total cash from operating activities 1716.00M 1465.00M 1551.00M 776.00M -1035.00000M
Issuance of capital stock -48.00000M -18.00000M -15.00000M 82.00M 1144.00M
Depreciation 743.00M 770.00M 673.00M 564.00M 480.00M
Other cashflows from investing activities -85.00000M -2113.00000M - 87.00M 836.00M
Dividends paid 91.00M 34.00M - - 1549.00M
Change to inventory - - - - -
Change to account receivables -53.00000M -130.00000M - -151.00000M -8.00000M
Sale purchase of stock -48.00000M -18.00000M - - -6.00000M
Other cashflows from financing activities -247.00000M -197.00000M -213.00000M -237.00000M 3103.00M
Change to netincome - - - 90.00M -351.00000M
Capital expenditures 912.00M 929.00M 754.00M 530.00M 149.00M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 367.00M 88.00M 350.00M 292.00M -299.00000M
Stock based compensation 38.00M 30.00M 18.00M 26.00M 16.00M
Other non cash items -128.00000M -12.00000M 57.00M -79.00000M -322.00000M
Free cash flow 804.00M 536.00M 797.00M 246.00M -1184.00000M

Peer Comparison

Sector: Industrials Industry: Airlines

Company Change (GBX) Price (GBX) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
EZJ
EasyJet PLC		 -7.0 1.50% 458.30 6.04 5.07 0.29 0.77 0.21 1.34
IAG
International Consolidated Airlines Group S.A		 -0.3 0.07% 420.20 6.38 5.63 0.53 2.51 0.75 3.15
WIZZ
Wizz Air Holdings PLC		 -14.0 1.35% 1025.00 5.86 14.37 0.17 1.53 1.06 4.24

Reports Covered

Stock Research & News

View All

Profile

easyJet plc operates as a low-cost airline carrier in Europe. The company engages in the development of building projects; financing and insurance business; and tour operator activities, as well as provides holiday packages. It also offers heavy base maintenance and air transport services. easyJet plc was founded in 1995 and is headquartered in Luton, the United Kingdom.

EasyJet PLC

Hangar 89, Luton, United Kingdom, LU2 9PF

Key Executives

Name Title Year Born
Mr. Johan Peter Lundgren CEO & Director 1966
Mr. Kenton Jarvis CFO & Director NA
Mr. David Morgan Chief Operating Officer 1965
Mr. Stuart Birrell Chief Data & Information Officer NA
Mr. Andrew Barker Director of Investor Relations 1965
Ms. Maaike de Bie Group Gen. Counsel & Company Sec. NA
Mr. Robert M. Birge Chief Customer & Marketing Officer 1970
Ms. Ella Bennett Group People Director NA
Ms. Sophie Dekkers Chief Commercial Officer NA
Mr. Garry Wilson Chief Exec. Officer of easyJet Holidays NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.