Explore 3 Stock Ideas & Industry Insights Download Free Report

Namibia Critical Metals Inc

Basic Materials CA NMI

0.19CAD
0.005(2.70%)

Last update at 2026-06-03T16:44:00Z

Day Range

0.180.19
LowHigh

52 Week Range

0.050.40
LowHigh

Fundamentals

  • Previous Close 0.18
  • Market Cap64.24M
  • Volume41000
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.66461M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00100M
  • Diluted EPS TTM-

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Income before tax -0.80928M -0.58231M -2.36865M -0.65171M -5.47397M
Minority interest 0.00312M 0.01M 0.09M 0.02M 0.13M
Net income -0.80616M -0.57077M -2.27996M -0.63258M -5.34213M
Selling general administrative 0.74M 0.56M 0.72M 0.83M 0.71M
Selling and marketing expenses - - - - -
Gross profit - - - - -
Reconciled depreciation - - - - -
Ebit - - - -0.82751M -0.69741M
Ebitda - - -0.80860M -0.98082M 4.08M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income -0.80742M -0.62994M -0.80860M -0.82751M -0.69741M
Other operating expenses - - 0.81M 0.83M 0.70M
Interest expense - - - - 0.00000M
Tax provision - - - - -
Interest income 0.02M 0.02M 0.01M 0.01M 0.00345M
Net interest income 0.02M 0.02M 0.01M 0.01M 0.00345M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.08870M -0.01913M -0.13184M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.81M 0.63M 0.81M 0.83M 0.70M
Cost of revenue - - - - -
Total other income expense net -0.01878M 0.03M -1.56005M 0.17M -4.78002M
Discontinued operations - - - - -
Net income from continuing ops -0.80928M -0.58231M -2.36865M -0.65171M -5.47397M
Net income applicable to common shares - - - -0.63258M -5.34213M
Preferred stock and other adjustments - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Total assets 25.19M 25.44M 25.70M 27.60M 27.95M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - 0.02M - 0.00700M
Total liab 0.46M 0.90M 1.51M 1.29M 2.19M
Total stockholder equity 24.93M 24.82M 24.46M 26.50M 25.92M
Deferred long term liab - - - - -
Other current liab - - 0.91M - 1.73M
Common stock - - 47.12M - 46.38M
Capital stock 48.64M 48.06M 47.12M 47.12M 46.38M
Retained earnings -33.01482M -32.20866M -31.63789M -29.35793M -28.72535M
Other liab - - - - -
Good will - - - - -
Other assets - - - 0.12M 0.27M
Cash 1.12M 1.25M 1.24M - 1.16M
Cash and equivalents - - - - -
Total current liabilities 0.46M 0.90M 1.47M 1.25M 2.16M
Current deferred revenue - - - - -
Net debt - - -1.19571M 0.04M 0.03M
Short term debt - - - - -
Short long term debt - - - - -
Short long term debt total - - 0.04M - -
Other stockholder equity - - 6.89M - 2.47M
Property plant equipment - - - 25.77M 26.07M
Total current assets 1.28M 1.37M 1.52M 1.72M 1.61M
Long term investments - - - - -
Net tangible assets - - - 26.50M 25.92M
Short term investments - - - - -
Net receivables - - 0.26M 0.61M -
Long term debt - - 0.04M 0.04M 0.03M
Inventory - - - - -
Accounts payable 0.24M 0.31M 0.56M 0.40M 0.43M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - 2.08M - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - 24.16M - -
Deferred long term asset charges - - - - -
Non current assets total 23.91M 24.07M 24.18M 25.88M 26.34M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Type yearly yearly yearly yearly yearly
Date 2025-11-30 2024-11-30 2023-11-30 2022-11-30 2021-11-30
Investments - 0.03M 0.14M -0.06481M -1.16200M
Change to liabilities - - - -0.16221M 1.15M
Total cashflows from investing activities - - - -0.06481M -1.16200M
Net borrowings 0.00000M -0.04000M - - 0.00700M
Total cash from financing activities 0.58M 0.90M 0.00000M 0.74M 1.35M
Change to operating activities - - - 0.01M 0.22M
Net income -0.80616M -0.57077M -2.27996M -0.65171M -5.47397M
Change in cash -0.13185M 0.02M 0.20M -0.12717M 0.57M
Begin period cash flow 1.25M 1.24M 1.04M 1.16M 0.59M
End period cash flow 1.12M 1.25M 1.24M 1.04M 1.16M
Total cash from operating activities -1.04954M -0.91082M 0.14M -0.82720M 0.45M
Issuance of capital stock 0.58M 0.94M 0.00000M 0.72M 0.74M
Depreciation - - - 0.69M 4.75M
Other cashflows from investing activities - - - 0.01M 0.00345M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.45M -0.10959M -0.27684M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 0.13M 0.01M 0.60M
Change to netincome - - - -0.62509M -0.04229M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.02M 1.17M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.47531M -0.39779M 0.70M -0.26035M 1.10M
Stock based compensation 0.21M 0.00000M 0.16M 0.24M 0.06M
Other non cash items -0.01693M -0.01835M 1.56M -0.15870M 4.77M
Free cash flow -1.04954M -0.91082M 0.14M -0.85091M -0.72044M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NMI
Namibia Critical Metals Inc
0.005 2.70% 0.19 - - - 2.72 -26.2681
SGML
Sigma Lithium Resources Corp
-1.53 6.73% 21.21 - 23.09 29.72 42.12 23.03 32.66
AFM
Alphamin Res
-0.09 6.04% 1.40 8.44 9.43 2.78 3.33 2.13 3.85
LUNR
LunR Royalties Corp.
-0.4 1.82% 21.60 - - - -
SLI
Standard Lithium Ltd
-0.36 6.25% 5.40 - - 79.52 2.40 83.96 5.29

Reports Covered

Stock Research & News

Profile

Namibia Critical Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, development, and evaluation of a diversified portfolio of critical metals properties in Namibia. It explores for rare earth, gold, cobalt, copper, lead, zinc, nickel, vanadium, and lithium deposits. The company was formerly known as Namibia Rare Earths Inc. and changed its name to Namibia Critical Metals Inc. in May 2018. Namibia Critical Metals Inc. was incorporated in 2010 and is headquartered in Halifax, Canada.

Namibia Critical Metals Inc

Sun Tower, Halifax, NS, Canada, B4A 1E6

Key Executives

Name Title Year Born
Mr. Darrin Campbell C.M.A., CPA, CMA, CPA Pres, Corp. Sec. & Director 1971
Ms. Susanne H. Willett C.A., CPA Chief Financial Officer NA
Dr. Rainer Heinz Ellmies M.Sc., Ph.D. VP of Exploration NA
Mr. Darrin Campbell C.M.A., CPA, CMA, CPA President, Corporate Secretary & Director 1971
Ms. Teri Lee Anderson CPA, CA, MBA Chief Financial Officer 1966
Dr. Rainer Heinz Ellmies M.Sc., Ph.D. Vice President of Exploration NA
Mr. Darrin Campbell C.M.A., CPA President, Corporate Secretary & Director 1971

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.