Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Klondike Silver Corp

Basic Materials CA KS

0.17CAD
0.00(0%)

Last update at 2026-06-23T14:52:00Z

Day Range

0.170.17
LowHigh

52 Week Range

0.150.55
LowHigh

Fundamentals

  • Previous Close 0.17
  • Market Cap6.18M
  • Volume25281
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-0.16604M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM -0.00703M
  • Diluted EPS TTM-0.01

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Income before tax -0.78011M -1.07041M -1.10596M -0.88468M -2.42667M
Minority interest - - - - -
Net income -0.78011M -1.07041M -1.10596M -0.88468M -2.42667M
Selling general administrative 0.27M 0.56M 0.65M 0.58M 1.83M
Selling and marketing expenses - - 0.02M 0.03M 0.02M
Gross profit -0.12331M -0.00279M -0.00285M -0.00217M -0.00184M
Reconciled depreciation 0.12M 0.00279M 0.00285M 0.08M 0.33M
Ebit - - -0.72375M -0.72860M -1.91886M
Ebitda - - -0.70151M -0.65058M -1.59026M
Depreciation and amortization - - 0.02M 0.08M 0.33M
Non operating income net other - - - - -
Operating income -0.41261M -0.60027M -0.70436M -0.65275M -1.91701M
Other operating expenses - - 0.70M 0.65M 1.92M
Interest expense 0.40M 0.46M 0.40M 0.23M 0.51M
Tax provision - - - - -
Interest income - - - - -
Net interest income -0.39854M -0.46115M -0.40160M -0.23093M -0.50965M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - - -0.22563M 0.23M 0.12M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 0.41M 0.60M 0.70M 0.65M 1.92M
Cost of revenue 0.12M 0.00279M 0.00285M 0.00217M 0.00184M
Total other income expense net 0.03M -0.00900M -0.40160M -0.00100M -0.50965M
Discontinued operations - - - - -
Net income from continuing ops -0.78011M -1.07041M -1.10596M -0.88468M -2.42667M
Net income applicable to common shares - - -1.10596M -0.88468M -2.42667M
Preferred stock and other adjustments - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Total assets 18.13M 18.29M 18.27M 17.86M 17.56M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets - - -0.05000M - -
Total liab 5.18M 4.58M 4.04M 2.75M 2.40M
Total stockholder equity 12.95M 13.71M 14.22M 15.12M 15.15M
Deferred long term liab - - - - -
Other current liab - - 0.91M 0.78M 0.11M
Common stock - - 40.71M 40.64M 39.74M
Capital stock 40.91M 40.90M 40.71M 40.64M 39.74M
Retained earnings -33.79000M -33.00988M -31.93947M -30.83351M -29.94884M
Other liab - - 0.41M 0.39M 0.37M
Good will - - - - -
Other assets - - 0.27M 0.30M 0.35M
Cash 0.00001M 0.00143M 0.00011M 0.16M 1.80M
Cash and equivalents - - - - -
Total current liabilities 4.74M 4.15M 1.66M 1.04M 0.89M
Current deferred revenue - - - - -
Net debt 3.32M 2.84M 2.48M 1.32M -
Short term debt - - - - -
Short long term debt 3.32M 2.84M 0.50M 0.17M 0.14M
Short long term debt total - - - - -
Other stockholder equity - - 5.45M 5.30M 5.36M
Property plant equipment - - 17.71M 17.36M 15.34M
Total current assets 0.05M 0.07M 0.29M 0.20M 1.86M
Long term investments - - - - -
Net tangible assets - - 14.22M 15.12M 15.15M
Short term investments - - - - -
Net receivables - - 0.26M 0.03M 0.05M
Long term debt - - 1.98M 1.32M 1.14M
Inventory - - - - -
Accounts payable 0.35M 0.29M 0.14M 0.06M 0.15M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.25M 0.27M 0.27M 0.27M 0.27M
Deferred long term asset charges - - - - -
Non current assets total 18.08M 18.22M 17.98M 17.66M 15.69M
Capital lease obligations - - - - -
Long term debt total - - - - -
Breakdown 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Type yearly yearly yearly yearly yearly
Date 2025-05-31 2024-05-31 2023-05-31 2022-05-31 2021-05-31
Investments - -0.20265M -0.25597M -2.00874M -1.56074M
Change to liabilities - - -0.20149M 0.16M 0.11M
Total cashflows from investing activities - - -0.25597M -2.00874M -1.56074M
Net borrowings 0.13M 0.05M 0.37M 0.00169M -0.12703M
Total cash from financing activities 0.14M 0.20M 0.89M 0.85M 4.00M
Change to operating activities - - 0.00089M 0.00223M -0.00983M
Net income -0.78011M -1.07041M -1.10596M -0.88468M -2.42667M
Change in cash -0.00142M 0.00132M -0.15720M -1.64365M 1.80M
Begin period cash flow 0.00143M 0.00011M 0.16M 1.80M 0.00202M
End period cash flow 0.00001M 0.00143M 0.00011M 0.16M 1.80M
Total cash from operating activities -0.09180M 0.00781M -0.79081M -0.48431M -0.63625M
Issuance of capital stock 0.01M 0.15M 0.00000M 0.85M 4.12M
Depreciation 0.12M 0.00279M 0.00285M 0.00217M 0.33M
Other cashflows from investing activities - - 0.02M 0.05M -0.07500M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables - - 0.03M 0.02M -0.04356M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - 1.21M -2.00874M -0.01934M
Change to netincome - - 0.31M 0.14M 1.41M
Capital expenditures 0.08M 0.20M 0.27M 2.06M 1.40M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital 0.15M 0.34M -0.17547M 0.18M 0.05M
Stock based compensation 0.00000M 0.29M - 0.00000M 1.24M
Other non cash items 0.44M 0.45M 0.49M 0.21M 0.17M
Free cash flow -0.16973M -0.19484M -1.06215M -2.54483M -2.03870M

Peer Comparison

Sector: Basic Materials Industry: Silver

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
KS
Klondike Silver Corp		 - -% 0.17 - - - 0.49 -19.3074
GSVR
Guanajuato Silver Company Ltd		 -0.015 3.19% 0.46 - 4.63 5.84 17.36 4.38 83.77
SVRS
Silver Storm Mining Ltd.		 -0.005 1.11% 0.45 - - 100.60 7.83 166.66 -9.9984
APGO
Apollo Silver Corp		 -0.1 3.72% 2.59 - - 0.42 6.66 2.81 -1.5179
MGG
Minaurum Silver Inc.		 0.005 1.67% 0.30 - - - 6.03 -7.1856

Reports Covered

Stock Research & News

View All

Profile

Klondike Silver Corp., a resource exploration stage company, engages in the acquisition, exploration, and development of mineral properties in Canada. It explores for silver, lead, and zinc deposits. The company owns 100% interest in the Slocan silver camp consisting of the Silvana mine and Silver Mile covering an area of approximately 114 square kilometers located in the West Kootenay region of southeastern British Columbia. Klondike Silver Corp. was incorporated in 2005 and is headquartered in Vancouver, Canada.

Klondike Silver Corp

750 West Pender Street, Vancouver, BC, Canada, V6C 2T7

Key Executives

Name Title Year Born
Mr. Thomas John Kennedy B.Com., B.Comm, L.L.B., LL.B Pres, CEO & Director 1951
Mr. Laurence A. Smoliak Chief Financial Officer NA
Mr. William Morton B.Sc., M.Sc, P. Geo. Technical Advisor 1951
Mr. Thomas John Kennedy B.Com., B.Comm, L.L.B., LL.B President, CEO & Director 1951
Mr. James William Morton B.Sc., M.Sc, M.Sc., P. Geo., P.Geo. Technical Advisor 1950
Mr. Thomas John Kennedy B.Com., B.Comm, J.D., L.L.B., LL.B President, CEO & Director 1951
Mr. Thomas John Kennedy B.Com., B.Comm, J.D., L.L.B. President, CEO & Director 1951
Mr. James William Morton B.Sc., M.Sc., P. Geo., P.Geo. Technical Advisor 1950
Mr. Dave Makepeace B.A. Sc., M. Eng. Technical Advisor NA
Mr. Locke B. Goldsmith M.Sc., P. Eng., P.Geo. Technical Advisor NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.