Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Whitecap Resources Inc.

Energy CA WCP

16.76CAD
0.23(1.39%)

Last update at 2026-06-03T20:00:00Z

Day Range

16.5616.88
LowHigh

52 Week Range

7.1116.03
LowHigh

Fundamentals

  • Previous Close 16.53
  • Market Cap17528.72M
  • Volume3906168
  • P/E Ratio14.59
  • Dividend Yield5.17%
  • EBITDA3246.80M
  • Revenue TTM5169.70M
  • Revenue Per Share TTM5.21
  • Gross Profit TTM 3124.70M
  • Diluted EPS TTM0.99

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 1325.60M 1075.30M 1170.70M 2224.60M 2372.21M
Minority interest - - - - -
Net income 984.60M 812.30M 889.00M 1676.10M 1776.67M
Selling general administrative 781.80M 63.80M 57.10M 199.10M 150.44M
Selling and marketing expenses - 44.60M 39.90M 313.00M 155.80M
Gross profit 1613.50M 2074.50M 2026.90M 3112.10M 1732.07M
Reconciled depreciation 1709.30M 975.20M 865.20M 806.50M 546.02M
Ebit 1190.00M 921.00M 1176.20M 1791.10M 840.86M
Ebitda 2949.60M 1940.50M 2074.50M 2597.60M 1386.87M
Depreciation and amortization 1759.60M 1019.50M 898.30M 806.50M 546.02M
Non operating income net other - - - - -
Operating income 1190.00M 1966.10M 1929.90M 1791.10M 840.86M
Other operating expenses 3979.70M 1371.70M 1300.10M 2989.30M 1853.16M
Interest expense 141.30M 89.70M 88.60M 62.90M 43.69M
Tax provision 341.00M 263.00M 281.70M 548.50M 595.54M
Interest income 200.10M 106.10M 68.20M 218.10M 331.11M
Net interest income -141.30000M -89.70000M -88.60000M -62.90000M -43.69000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 341.00M 263.00M 281.70M 548.50M 595.54M
Total revenue 5169.70M 3337.80M 3230.00M 4780.40M 2694.02M
Total operating expenses 423.50M 108.40M 97.00M 1321.00M 891.22M
Cost of revenue 3556.20M 1263.30M 1203.10M 1668.30M 961.95M
Total other income expense net 135.60M -890.80000M -759.20000M 433.50M 1531.35M
Discontinued operations - - - - -
Net income from continuing ops 984.60M 812.30M 889.00M 1676.10M 1776.67M
Net income applicable to common shares 984.60M 812.30M 889.00M 1676.10M 1776.67M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 19294.70M 9950.10M 9602.20M 9529.80M 6878.23M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 280.00M - 78.40M 492.20M 23.11M
Total liab 8292.50M 4202.80M 4125.20M 4480.10M 3138.77M
Total stockholder equity 11002.20M 5747.30M 5477.00M 5049.70M 3739.46M
Deferred long term liab - - - - -
Other current liab 138.50M 4.70M 48.50M 196.20M 133.35M
Common stock 9759.10M - 4805.00M 4872.80M 4961.26M
Capital stock 9759.10M 4720.50M 4805.00M 4872.80M 4961.26M
Retained earnings 1219.00M 1006.20M 655.10M 164.70M -1232.81700M
Other liab - - - 1858.90M 1517.36M
Good will - - - - -
Other assets 108.70M - - 12.10M 79.20M
Cash 59.40M 362.30M -44.50000M -29.00000M -29.66800M
Cash and equivalents - - - - -
Total current liabilities 1728.80M 836.40M 567.60M 754.20M 539.57M
Current deferred revenue 2.30M - 2.30M 2.30M 2.31M
Net debt 4345.20M 661.50M 1427.20M 1902.60M 1115.00M
Short term debt 258.10M - 7.80M 6.60M 3.50M
Short long term debt 195.00M - - - -
Short long term debt total 4404.60M - 1382.70M 1873.60M 1085.33M
Other stockholder equity 24.10M - 16.90M 12.20M 11.02M
Property plant equipment 18001.90M - - 8545.30M 6466.07M
Total current assets 1184.10M 884.30M 511.50M 972.40M 327.94M
Long term investments - - - - -
Net tangible assets - - - 5049.70M 3739.46M
Short term investments - - 32.90M - -
Net receivables 844.70M 422.20M 400.20M 480.20M 304.82M
Long term debt 2871.70M 1023.80M 1356.10M 1844.60M 1055.66M
Inventory - - -11.60000M 29.00M 29.67M
Accounts payable 1329.90M 767.10M 509.00M 549.10M 400.42M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 669.60M - -8966.00000M 12.10M 10.41M
Deferred long term asset charges - - - - -
Non current assets total 18110.60M 9065.80M 9090.70M 8557.40M 6550.29M
Capital lease obligations 700.50M 119.30M 26.60M 29.00M 29.67M
Long term debt total 3509.10M - - 1867.00M 1081.83M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -563.80000M -539.10000M -2496.50000M -387.38400M
Change to liabilities - - - 0.00000M 0.00000M
Total cashflows from investing activities -1352.40000M -563.80000M -765.60000M -2496.50000M -387.38400M
Net borrowings -745.30000M -343.70000M -495.50000M 784.80M -453.44000M
Total cash from financing activities -1636.40000M -907.40000M -976.90000M 313.40M -736.53500M
Change to operating activities - - - -139.70000M 25.29M
Net income 984.60M 812.30M 889.00M 1676.10M 1776.67M
Change in cash -302.90000M 362.00M 0.00000M 0.00000M 0.00000M
Begin period cash flow 362.30M 0.00000M 0.00000M 0.00000M 0.00000M
End period cash flow 59.40M 362.00M 0.00000M 0.00000M 0.00000M
Total cash from operating activities 2685.90M 1833.50M 1742.50M 2183.10M 1123.92M
Issuance of capital stock - - - - -
Depreciation 1759.60M 12.00M 9.30M 806.50M 546.02M
Other cashflows from investing activities 307.50M 572.90M 352.60M -1802.00000M 71.37M
Dividends paid 735.50M -433.30000M -372.80000M 237.20M 126.07M
Change to inventory - - - - -
Change to account receivables - - - - -
Sale purchase of stock -193.30000M -129.70000M -122.70000M -242.50000M -164.22600M
Other cashflows from financing activities -1.10000M -0.70000M 7.10M 797.20M 7.20M
Change to netincome - - - 458.10M 598.50M
Capital expenditures 2076.50M 1136.70M 1124.90M 694.50M 559.22M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -251.90000M 201.30M -48.90000M -139.70000M 25.29M
Stock based compensation 22.20M 16.60M 14.40M 11.10M 7.96M
Other non cash items -46.80000M 783.50M 661.70M -719.40000M -1827.55000M
Free cash flow 609.40M 696.80M 617.60M 1488.60M 564.70M

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
WCP
Whitecap Resources Inc.		 0.23 1.39% 16.76 14.59 9.95 3.39 1.56 3.53 6.57
CNQ
Canadian Natural Resources Ltd		 0.96 1.47% 66.36 11.45 12.38 3.26 2.78 3.15 6.36
OXY
Occidental Petroleum CDR (CAD Hedged)		 0.28 1.12% 25.18 42.29 13.11 2.65 2.04 3.96 7.33
TOU
Tourmaline Oil Corp.		 1.00 1.55% 65.54 87.74 15.80 5.03 1.50 3.97 7.33
OVV
Ovintiv Inc		 1.32 1.63% 82.34 11.06 7.80 2.46 1.34 2.39 6.40

Reports Covered

Stock Research & News

View All

Profile

Whitecap Resources Inc. engages in the acquisition, development, and holding of interests in petroleum and natural gas properties and assets in Western Canada. Its primary areas of focus are development programs located in Northern Alberta, British Columbia, Central Alberta, and Western and Eastern Saskatchewan. The company was founded in 2009 and is headquartered in Calgary, Canada.

Whitecap Resources Inc.

3800 525 - 8th Avenue SW, Calgary, AB, Canada, T2P 1G1

Key Executives

Name Title Year Born
Mr. Grant Bradley Fagerheim Pres, CEO & Director 1959
Mr. Thanh C. Kang Sr. VP & CFO 1979
Mr. Joel M. Armstrong Sr. VP of Production & Operations 1967
Mr. David M. Mombourquette Sr. VP of Bus. Devel. & IT 1963
Mr. Darin Roy Dunlop Sr. VP of Engineering 1967
Mr. Andrew Bullock VP of Exploration & Geosciences NA
Mr. Jeffrey Byron Zdunich VP of Fin. & Controller NA
Mr. Grant Bradley Fagerheim President, CEO & Director 1959
Mr. Thanh C. Kang Senior VP & CFO 1979
Mr. Joel M. Armstrong Senior Vice President of Production & Operations 1967

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.