Explore 3 Stock Ideas & Industry Insights Download Free Report

18889881171
Shopping Cart 0
countryflagUS
Login

Northern Dynasty Minerals Ltd

Basic Materials CA NDM

2.825CAD
-0.055(1.91%)

Last update at 2026-06-23T16:30:00Z

Day Range

2.752.89
LowHigh

52 Week Range

1.004.19
LowHigh

Fundamentals

  • Previous Close 2.88
  • Market Cap1495.17M
  • Volume407068
  • P/E Ratio-
  • Dividend Yield-%
  • EBITDA-23.22200M
  • Revenue TTM0.00000M
  • Revenue Per Share TTM-
  • Gross Profit TTM 0.00000M
  • Diluted EPS TTM-0.17

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -103.99900M -36.08400M -21.10600M -24.33500M -31.54200M
Minority interest - - - - -
Net income -104.36600M -36.14900M -20.99600M -24.44200M -31.85900M
Selling general administrative 15.73M 13.00M 18.23M 15.23M 18.60M
Selling and marketing expenses - 5.65M 7.73M - -
Gross profit -0.10800M -0.16200M -0.16400M -0.10400M -0.19200M
Reconciled depreciation 0.17M 0.16M 0.21M 0.26M 0.33M
Ebit -103.09700M -35.26000M -22.34700M -24.60600M -31.22500M
Ebitda -102.92500M -35.09800M -22.18300M -24.06500M -30.70400M
Depreciation and amortization 0.17M 0.16M 0.16M 0.54M 0.52M
Non operating income net other - - - - -
Operating income -23.22400M -18.33800M -22.34700M -24.60600M -31.22500M
Other operating expenses 23.22M 18.34M 22.35M 24.61M 31.23M
Interest expense 0.90M 0.82M 0.08M 0.07M 0.07M
Tax provision 0.37M 0.07M 0.12M 0.11M -
Interest income 0.59M 17.75M 0.31M 0.28M 0.35M
Net interest income -0.31000M 0.04M 0.25M 0.21M 0.11M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 0.37M 0.07M -0.11000M 0.11M 0.32M
Total revenue 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Total operating expenses 23.12M 18.18M 22.35M 24.50M 31.03M
Cost of revenue 0.11M 0.16M 0.16M 0.10M 0.19M
Total other income expense net -80.77500M -17.74600M 1.24M 0.27M -0.31700M
Discontinued operations - - - - -
Net income from continuing ops -104.36600M -36.14900M -23.84000M -24.44200M -31.54200M
Net income applicable to common shares - -36.14900M -20.99600M -24.44200M -31.54200M
Preferred stock and other adjustments - - - - -
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 120.98M 137.16M 143.85M 145.22M 159.28M
Intangible assets - - - - -
Earning assets - - - - -
Other current assets 1.99M - 2.25M - 1.70M
Total liab 103.26M 39.96M 20.56M 2.53M 3.79M
Total stockholder equity 17.73M 97.20M 123.28M 142.69M 155.49M
Deferred long term liab - - - - -
Other current liab 99.36M 35.30M 0.29M 0.24M 0.38M
Common stock 740.75M - 702.95M 700.28M 700.28M
Capital stock 740.75M 702.75M - 700.28M 700.28M
Retained earnings -837.23600M -732.87000M -696.95800M -675.96200M -651.52000M
Other liab - - - - 0.80M
Good will - - - - -
Other assets - - - - 0.79M
Cash 54.73M 16.14M 18.20M 14.17M 22.29M
Cash and equivalents - - - - 22.29M
Total current liabilities 102.90M 39.41M 20.23M 2.07M 2.42M
Current deferred revenue - - -0.00093M - -
Net debt -51.55100M - 1.15M -13.56000M -21.60400M
Short term debt 2.83M - 19.01M 0.15M 0.13M
Short long term debt 2.65M 2.75M - - -
Short long term debt total 3.18M - 19.35M 0.61M 0.69M
Other stockholder equity - - 0.00000M - 106.73M
Property plant equipment - - - - 134.34M
Total current assets 56.84M 18.05M 21.12M 16.84M 24.16M
Long term investments - - - - -
Net tangible assets - - - - 155.49M
Short term investments - - - - -
Net receivables 0.12M - 0.68M 0.13M 0.16M
Long term debt - - - - -
Inventory - - - - -
Accounts payable 0.72M 0.92M 0.93M 1.68M 1.92M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income 114.22M - 117.29M 118.37M 106.73M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other 0.99M 0.98M - 0.85M 0.79M
Deferred long term asset charges - - - - -
Non current assets total 64.14M 119.11M 122.72M 128.38M 135.12M
Capital lease obligations 0.54M 0.72M - 0.61M 0.69M
Long term debt total - - - - 0.56M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 14.59M 0.26M 15.67M 0.16M
Change to liabilities - - - - -3.48300M
Total cashflows from investing activities 50.54M 14.59M 2.95M 15.67M 0.16M
Net borrowings -0.17400M -0.14600M 19.95M - -0.20000M
Total cash from financing activities 11.96M -0.12300M 23.31M -0.12900M 12.19M
Change to operating activities - - - - -0.47400M
Net income -104.36600M -36.14900M -20.99600M -24.44200M -31.54200M
Change in cash 38.59M -2.05800M 4.03M -8.11800M -20.16900M
Begin period cash flow 16.14M 18.20M 14.17M 22.29M 42.46M
End period cash flow 54.73M 16.14M 18.20M 14.17M 22.29M
Total cash from operating activities -23.20600M -17.14500M -22.11000M -23.95700M -32.47500M
Issuance of capital stock - 0.00000M 3.42M - 0.87M
Depreciation 0.17M 0.16M 0.16M 0.26M 0.33M
Other cashflows from investing activities 50.54M 0.77M 2.95M 15.70M 0.16M
Dividends paid - - - - -
Change to inventory - - - - -
Change to account receivables -0.15200M 1.02M -0.24200M -0.56500M -0.01700M
Sale purchase of stock - 0.02M 3.42M 0.00000M 12.82M
Other cashflows from financing activities -0.12000M 0.00000M 23.46M 15.67M 11.55M
Change to netincome - - - - 2.71M
Capital expenditures 0.00000M 0.00000M 0.00000M 0.03M 0.00000M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.12100M 1.35M -1.00600M -1.82600M -3.97400M
Stock based compensation 1.45M 0.03M 1.07M 2.30M 2.86M
Other non cash items 79.66M 17.46M -0.08600M -0.24900M -0.14600M
Free cash flow -23.20600M -17.14500M -22.11000M -23.98800M -32.47500M

Peer Comparison

Sector: Basic Materials Industry: Other Industrial Metals & Mining

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to EBITDA (x)
NDM
Northern Dynasty Minerals Ltd		 -0.055 1.91% 2.83 - - - 92.24 -6.1693
TECK-B
Teck Resources Limited		 -4.55 5.06% 85.43 12.14 9.12 1.91 0.97 2.53 6.34
TECK-A
Teck Resources Limited		 -3.61 4.04% 85.68 12.13 9.34 1.91 0.99 2.58 6.47
IVN
Ivanhoe Mines Ltd.		 -0.54 4.64% 11.11 44.19 31.45 37.10 2.17 30.10 40.94
AII
Almonty Industries Inc		 -0.15 0.57% 26.23 - 68.03 260.31 25.14 273.42 -189.0938

Reports Covered

Stock Research & News

View All

Profile

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

Northern Dynasty Minerals Ltd

1040 West Georgia Street, Vancouver, BC, Canada, V6E 4H1

Key Executives

Name Title Year Born
Mr. Ronald William Thiessen C.P.A., CA, CPA, F.C.A., FCA, FCPA Pres, CEO & Director 1952
Mr. Mark C. Peters C.A., CPA Chief Financial Officer NA
Mr. James Fueg CPG, PMP Sr. VP of Pebble Limited Partnership NA
Mr. John Shively Chief Exec. Officer of Pebble Ltd. Partnership NA
Mr. Michael J. Westerlund VP of Investor Relations 1969
Mr. Trevor R. Thomas L.L.B., LLB Sec. & Gen. Counsel 1967
Mr. Adam Jonathan Chodos Exec. VP of Corp. Devel. NA
Mr. Bruce Jenkins M.Sc. Exec. VP of Environment & Sustainability 1950
Mr. Ronald William Thiessen C.P.A., CA, F.C.A., FCPA President, CEO & Director 1952
Mr. James Fueg CPG, PMP Senior Vice President of Pebble Limited Partnership NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.