AU
UK
CA
NZ
IND
US
Last update at 2026-06-03T20:00:00Z
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
TSX Stocks Estimated To Be Trading Below Intrinsic Value By Up To 47.4%
Mon 16 Feb 26, 12:37 PM3 TSX Stocks Estimated To Be 25% To 32% Below Intrinsic Value
Mon 12 May 25, 12:42 PM3 TSX Stocks Possibly Trading At Discounts Of Up To 28.2%
Mon 31 Mar 25, 12:07 PMPlanet MicroCap Review Magazine for Q3 2022 Now Online
Wed 19 Oct 22, 12:30 PMPender Growth Fund Announces Inclusion in the 2022 TSX Venture 50
Thu 24 Feb 22, 04:28 PM| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -0.89540M | -2.61614M | -1.67451M | -6.07701M | -6.97944M |
| Minority interest | - | - | - | - | - |
| Net income | -1.00937M | -2.62772M | -1.68520M | -5.19542M | -7.02015M |
| Selling general administrative | 20.54M | 7.93M | 6.62M | 15.12M | 13.62M |
| Selling and marketing expenses | - | 8.60M | 7.78M | - | - |
| Gross profit | 28.41M | 24.02M | 21.86M | 18.90M | 14.35M |
| Reconciled depreciation | 1.67M | 1.75M | 1.83M | 1.90M | 1.55M |
| Ebit | 0.51M | -1.02952M | -0.31838M | -5.68970M | -6.24230M |
| Ebitda | 2.21M | 0.72M | 1.52M | -3.23221M | -4.90335M |
| Depreciation and amortization | 1.70M | 1.75M | 1.83M | - | - |
| Non operating income net other | - | - | - | - | - |
| Operating income | 0.51M | -1.26214M | -2.28660M | -5.68970M | -6.24230M |
| Other operating expenses | 54.55M | 45.57M | 44.43M | - | - |
| Interest expense | 1.19M | 1.59M | 1.43M | 0.95M | 0.53M |
| Tax provision | 0.11M | 0.01M | 0.01M | -0.88160M | 0.04M |
| Interest income | 0.10M | 1.35M | 1.57M | - | 0.64M |
| Net interest income | -1.07000M | -1.58661M | -1.50946M | -1.07008M | -0.53035M |
| Extraordinary items | - | - | - | - | - |
| Non recurring | - | - | - | - | - |
| Other items | - | - | - | - | - |
| Income tax expense | 0.11M | 0.01M | 0.01M | -0.88160M | 0.04M |
| Total revenue | 55.06M | 44.31M | 42.15M | 39.60M | 32.17M |
| Total operating expenses | 27.90M | 25.28M | 24.15M | 45.29M | 38.51M |
| Cost of revenue | 26.65M | 20.29M | 20.29M | 20.71M | 17.82M |
| Total other income expense net | -1.40619M | -1.35400M | 0.61M | 0.68M | -0.10894M |
| Discontinued operations | - | - | - | - | - |
| Net income from continuing ops | -0.99200M | -2.62772M | -1.68520M | -5.19542M | -7.02015M |
| Net income applicable to common shares | - | -2.62772M | -1.68520M | -5.19542M | -7.02015M |
| Preferred stock and other adjustments | - | - | - | - | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 43.11M | 41.55M | 34.80M | 37.36M | 31.03M |
| Intangible assets | 4.67M | 5.44M | 6.21M | 6.98M | 0.16M |
| Earning assets | - | - | - | - | - |
| Other current assets | 2.00M | 1.83M | 1.47M | 0.67M | - |
| Total liab | 35.62M | 34.61M | 32.48M | 33.78M | 24.24M |
| Total stockholder equity | 7.49M | 6.94M | 2.32M | 3.58M | 6.79M |
| Deferred long term liab | - | - | - | - | - |
| Other current liab | 15.00M | - | 4.03M | 6.48M | 4.51M |
| Common stock | 95.43M | - | 88.14M | 88.14M | 86.93M |
| Capital stock | 95.61M | 94.58M | 88.14M | 88.14M | 86.93M |
| Retained earnings | -132.57330M | -131.82291M | -129.19519M | -127.51000M | -122.31458M |
| Other liab | - | - | - | 2.96M | - |
| Good will | 3.44M | 3.45M | 3.45M | 3.45M | - |
| Other assets | - | - | - | - | - |
| Cash | 12.60M | 13.22M | 5.15M | 5.85M | 14.20M |
| Cash and equivalents | - | - | - | - | - |
| Total current liabilities | 28.95M | 27.74M | 27.27M | 27.04M | 20.95M |
| Current deferred revenue | - | - | 4.18M | - | - |
| Net debt | -4.12548M | - | 9.21M | 4.51M | - |
| Short term debt | 2.34M | - | 9.36M | - | 8.10M |
| Short long term debt | 1.60M | 5.21M | 8.50M | 9.20M | 8.10M |
| Short long term debt total | 8.47M | - | 14.37M | - | - |
| Other stockholder equity | - | - | - | 42.95M | 42.17M |
| Property plant equipment | - | - | - | 4.14M | 4.44M |
| Total current assets | 32.39M | 29.89M | 21.80M | 22.79M | 26.43M |
| Long term investments | - | - | - | - | - |
| Net tangible assets | - | - | - | -6.84959M | 6.63M |
| Short term investments | - | - | - | - | - |
| Net receivables | 9.85M | 10.01M | 7.87M | 9.04M | 5.40M |
| Long term debt | 5.17M | 5.37M | 2.89M | 1.16M | - |
| Inventory | 7.94M | 4.83M | 6.63M | 5.69M | 5.69M |
| Accounts payable | 11.61M | 7.99M | 9.70M | 7.30M | 4.82M |
| Total permanent equity | - | - | - | - | - |
| Noncontrolling interest in consolidated entity | - | - | - | - | - |
| Temporary equity redeemable noncontrolling interests | - | - | - | - | - |
| Accumulated other comprehensive income | 44.63M | - | 43.37M | - | - |
| Additional paid in capital | - | - | - | - | - |
| Common stock total equity | - | - | - | - | - |
| Preferred stock total equity | - | - | - | - | - |
| Retained earnings total equity | - | - | - | - | - |
| Treasury stock | - | - | - | - | - |
| Accumulated amortization | - | - | - | - | - |
| Non currrent assets other | - | - | - | - | - |
| Deferred long term asset charges | - | - | - | - | - |
| Non current assets total | 10.72M | 11.66M | 13.00M | 14.57M | 4.60M |
| Capital lease obligations | 1.72M | 2.24M | 2.98M | 3.48M | 4.01M |
| Long term debt total | - | - | - | - | 3.28M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.40930M | -0.26936M | -5.86208M | -0.18814M |
| Change to liabilities | - | - | - | 2.93M | -3.37192M |
| Total cashflows from investing activities | -0.76618M | -0.40930M | -0.26936M | -5.86208M | -0.18814M |
| Net borrowings | -4.93500M | -1.48016M | 0.40M | 1.73M | -0.58554M |
| Total cash from financing activities | -4.65203M | 5.86M | 0.40M | 1.07M | 13.75M |
| Change to operating activities | - | - | - | -0.36568M | 0.68M |
| Net income | -1.00937M | -2.62772M | -1.68520M | -5.19542M | -7.02015M |
| Change in cash | -1.24951M | 8.07M | -0.69722M | -8.35288M | 9.56M |
| Begin period cash flow | 13.84M | 5.15M | 5.85M | 14.20M | 4.65M |
| End period cash flow | 12.60M | 13.22M | 5.15M | 5.85M | 14.20M |
| Total cash from operating activities | 4.80M | 2.64M | -0.83972M | -3.39903M | -4.01421M |
| Issuance of capital stock | 0.36M | 7.30M | 0.00000M | 0.00000M | 16.33M |
| Depreciation | 1.70M | 1.75M | 1.83M | 1.74M | 1.19M |
| Other cashflows from investing activities | - | - | - | - | 0.34M |
| Dividends paid | - | - | - | - | - |
| Change to inventory | -3.17665M | 1.80M | -0.94401M | 0.00438M | -1.09631M |
| Change to account receivables | 0.14M | -2.14045M | 1.17M | -3.03288M | 3.55M |
| Sale purchase of stock | - | 7.30M | 0.40M | - | 16.33M |
| Other cashflows from financing activities | -0.08639M | 0.04M | 0.40M | -0.67347M | -2.00034M |
| Change to netincome | - | - | - | 0.36M | 1.69M |
| Capital expenditures | 0.77M | 0.41M | 0.27M | 0.18M | 0.15M |
| Change receivables | - | - | - | - | - |
| Cash flows other operating | - | - | - | - | - |
| Exchange rate changes | - | - | - | - | - |
| Cash and cash equivalents changes | - | - | - | - | - |
| Change in working capital | 2.30M | 2.97M | 0.80M | -0.46160M | -0.76506M |
| Stock based compensation | 1.19M | 0.60M | 0.42M | 0.77M | 0.46M |
| Other non cash items | 1.81M | -0.05486M | -2.21597M | 0.71M | 1.63M |
| Free cash flow | 4.03M | 2.23M | -1.10909M | -3.57558M | -4.54442M |
Sector: Industrials Industry: Electrical Equipment & Parts
| Company | Change (CAD) | Price (CAD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| GRID Tantalus Systems Holding Inc |
0.01 0.16% | 6.20 | - | 833.33 | 6.28 | 32.50 | 4.43 | 122.62 |
| BLDP Ballard Power Systems Inc |
-0.39 4.42% | 8.43 | - | 98.04 | 12.84 | 1.58 | 4.29 | -6.214 |
| HPS-A Hammond Power Solutions Inc |
-3.65 1.11% | 326.00 | 13.41 | 11.74 | 1.22 | 3.30 | 1.29 | 9.02 |
| ELVA Electrovaya Inc. |
-1.34 7.85% | 15.72 | 86.80 | 55.56 | 10.07 | 7.78 | 7.03 | 71.32 |
| HMM-A Hammond Manufacturing Company Limited |
0.32 1.64% | 19.82 | 5.45 | - | 0.43 | 1.08 | 0.65 | 4.32 |
Tantalus Systems Holding Inc., a technology company, provides smart grid solutions in Canada and the United States. It operates in two segments, Connected Devices, and Software and Services. The Connected Devices segment sells computing modules used into multiple devices, including meters, sensors, and street lighting fixtures; distributes automation equipment; multi-relay load control switches; and a suite of communications infrastructure devices to deliver an industrial network-of-things/Internet-of-Things (IoT) smart grid, including base stations, repeaters, and collectors. The Software and Services Segment provides software licenses; hosting services; software as a service and other subscriptions; professional services, including project management, deployment, installation, and engineering support; and post-contract technical support and annual software maintenance services, as well as offers software applications AI enabled data analytics and a suite of professional services to support utilities. It provides TRUConnect AMI, a multi-commodity industrial IoT network that includes advanced smart meters and intelligent connected devices; TRUFlex Load+DER Management system, which manages various residential and commercial loads; TRUGrid Automation, a suite of application and analytics tools to identify pinpoint anomalies from data; TRUSync Grid Data Management, a grid data management system that integrates utility data; and TRUSense Gateway solutions. Tantalus Systems Holding Inc. is headquartered in Burnaby, Canada.
3555 Gilmore Way, Burnaby, BC, Canada, V5G 0B3
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter A. Londa J.D., MBA | CEO, Pres & Director | 1973 |
| Mr. George W. Reznik | Chief Financial Officer | 1967 |
| Mr. Michael Grandis J.D. | Gen. Counsel & Company Sec. | 1975 |
| Mr. Michael J. Julian M.B.A., MBA | Chief Revenue Officer | 1969 |
| Mr. Gerry Kaiser | Chief Operating Officer | NA |
| Mr. Douglass Campbell | Chief Solution Officer | NA |
| Mr. Peter A. Londa J.D., MBA | CEO, President & Director | 1973 |
| Mr. Michael Grandis J.D. | General Counsel, Chief Legal & Administrative Officer and Corporate Secretary | 1975 |
| Ms. Leena Al-Hajjar | Vice President of People & Culture | NA |
| Mr. Tereus Scott | Chief System Architect | NA |
Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Please wait processing your request...