AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:30:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | -42.85948M | -2.28001M | 0.97M | -5.28770M | -1.82779M |
Minority interest | 0.00000M | 0.00000M | - | - | - |
Net income | -43.08998M | -2.28001M | 7.32M | -5.29294M | -1.82779M |
Selling general administrative | 16.30M | 1.36M | 0.48M | 5.52M | 1.36M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | -5.08433M | -1.17162M | 0.00000M | 4.49M | 0.00000M |
Reconciled depreciation | 6.19M | 0.00084M | - | 1.49M | - |
Ebit | -21.38720M | -8.92890M | -9.91187M | - | -3.67437M |
Ebitda | -34.84844M | -2.27913M | 0.97M | -0.34332M | -1.48389M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -21.38720M | -1.36147M | -0.48271M | -1.03459M | -1.81669M |
Other operating expenses | - | - | - | - | - |
Interest expense | 1.82M | 0.00005M | 0.00148M | 3.45M | 0.34M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | - | - | - | - | - |
Net interest income | -1.82273M | -0.00005M | -0.00148M | -3.45445M | -0.34390M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | - | - | - | - |
Total revenue | 1.10M | 5.05M | 0.00000M | 14.72M | 0.00000M |
Total operating expenses | 22.49M | 1.36M | 0.48M | 15.75M | 1.82M |
Cost of revenue | 6.19M | 6.22M | 0.00000M | 10.23M | 0.00000M |
Total other income expense net | -19.64955M | -0.91850M | 1.45M | -0.79866M | 0.33M |
Discontinued operations | -0.23050M | -0.23050M | -0.23050M | -5.29294M | -0.41063M |
Net income from continuing ops | -42.85948M | -2.28001M | 0.97M | -5.28770M | -1.82779M |
Net income applicable to common shares | -43.08998M | -6.92275M | -9.75622M | -5.29294M | -4.94448M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 12.32M | 0.36M | 1.82M | 5.31M | 0.06M |
Intangible assets | - | - | - | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.25M | 0.25M | 0.25M | 0.79M | - |
Total liab | 25.38M | 0.01M | 0.10M | 11.12M | 2.18M |
Total stockholder equity | -16.31484M | 0.35M | 1.71M | -5.80845M | -2.11975M |
Deferred long term liab | 3.24M |