AAPL 229.98 0.7535% MSFT 429.03 1.0481% NVDA 137.71 3.0995% GOOGL 196.0 1.6018% GOOG 197.55 1.6151% AMZN 225.94 2.3928% META 612.77 0.2405% AVGO 237.44 3.5003% TSLA 426.5 3.0641% TSM 211.5 -1.5317% LLY 725.72 -4.208% V 319.62 0.747% JPM 259.16 1.9232% UNH 509.76 -0.1626% NVO 78.69 -5.2727% WMT 91.94 0.701% LVMUY 142.08 -1.4497% XOM 112.32 0.8983% LVMHF 710.0 -0.9487% MA 524.7 0.2982%
Last update at 2025-01-17T14:30:00Z
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Income before tax | -5.14450M | -8.51359M | -1.97631M | -5.26146M | -3.90292M |
Minority interest | 0.00105M | - | - | - | - |
Net income | -5.14344M | -8.51359M | -1.97631M | -5.26146M | -3.90292M |
Selling general administrative | 2.33M | 1.47M | 1.34M | 5.48M | 4.94M |
Selling and marketing expenses | - | - | - | 0.23M | 0.08M |
Gross profit | -2.62781M | -0.18435M | - | - | - |
Reconciled depreciation | 0.21M | 0.11M | 0.03M | - | - |
Ebit | -5.05926M | 5.44M | -0.69177M | -5.45488M | -4.99102M |
Ebitda | -4.85388M | 5.55M | -0.65754M | -5.55529M | -5.44740M |
Depreciation and amortization | 0.21M | 0.11M | 0.03M | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | -5.05926M | 5.44M | -0.69177M | -5.55529M | -5.44740M |
Other operating expenses | 7.49M | 1.88M | 1.38M | 5.45M | 5.02M |
Interest expense | 0.08M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Tax provision | - | - | - | - | - |
Interest income | 0.00620M | - | - | - | 0.00140M |
Net interest income | -0.06973M | - | - | - | 0.00140M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 0.18M | 7.20M | 0.69M | -0.03003M | 0.00500M |
Total revenue | 2.33M | 0.12M | 0.00000M | 0.00000M | 0.00000M |
Total operating expenses | 2.54M | 1.58M | 1.38M | 5.45M | 5.02M |
Cost of revenue | 4.95M | 0.31M | - | - | - |
Total other income expense net | 0.09M | -6.75039M | -0.59789M | 0.19M | 1.12M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -5.14450M | -8.51359M | -1.97631M | -5.26146M | -3.90292M |
Net income applicable to common shares | - | -8.40444M | -1.97631M | -5.26146M | -3.90292M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total assets | 6.14M | 9.35M | 14.97M | 14.73M | 8.71M |
Intangible assets | 1.14M | 0.20M | 0.16M | - | - |
Earning assets | - | - | - | - | - |
Other current assets | 0.22M | 0.19M | 0.10M | - | - |
Total liab | 2.87M | 1.95M | 0.28M | 0.28M | 0.23M |
Total stockholder equity | 3.27M | 7.40M | 14.69M | 14.45M | 8.48M |
Deferred long term liab | - |