AAPL 169.89 0.5147% MSFT 399.04 -2.4495% GOOG 157.95 -1.9553% GOOGL 156.0 -1.9669% AMZN 173.67 -1.6535% NVDA 826.32 3.7087% META 441.38 -10.5613% TSLA 170.18 4.9652% TSM 136.58 2.7149% LLY 724.87 -1.0011% V 275.16 0.0509% AVGO 1294.42 2.9917% JPM 193.37 0.1502% UNH 493.86 1.3462% NVO 125.79 -0.2933% WMT 60.21 0.5679% LVMUY 167.91 -2.1618% XOM 121.35 0.2478% LVMHF 837.0 -2.6461% MA 462.11 -0.0843%
Last update at 2024-04-25T19:52:00Z
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Income before tax | 3509.00M | 3320.00M | 3373.00M | 2374.00M | 2799.00M |
Minority interest | - | - | - | - | 0.00000M |
Net income | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 5510.00M |
Selling general administrative | 7446.00M | 6828.00M | 6471.00M | 5922.00M | 6498.00M |
Selling and marketing expenses | 704.00M | 668.00M | 540.00M | 435.00M | 381.00M |
Gross profit | 14512.00M | 13241.00M | 12920.00M | 11446.00M | 10578.00M |
Reconciled depreciation | 1701.00M | 1575.00M | 1509.00M | 1528.00M | 537.00M |
Ebit | 3617.00M | 3379.00M | 3542.00M | 3416.00M | 2850.00M |
Ebitda | 5318.00M | 4954.00M | 5051.00M | 4944.00M | 3321.00M |
Depreciation and amortization | 1701.00M | 1575.00M | 1509.00M | 1528.00M | 471.00M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 3703.00M | 3314.00M | 3581.00M | 2787.00M | 2506.00M |
Other operating expenses | 39701.00M | 33224.00M | 30244.00M | 28117.00M | 24965.00M |
Interest expense | 135.00M | 96.00M | 118.00M | 133.00M | 175.00M |
Tax provision | 1044.00M | 968.00M | 993.00M | 752.00M | 859.00M |
Interest income | 16.00M | 5.00M | 11.00M | 10.00M | 26.00M |
Net interest income | -338.00000M | -308.00000M | -333.00000M | -123.00000M | -149.00000M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 1044.00M | 968.00M | 993.00M | 752.00M | 859.00M |
Total revenue | 43417.00M | 36679.00M | 33797.00M | 30753.00M | 27818.00M |
Total operating expenses | 10942.00M | 10086.00M | 9483.00M | 8752.00M | 8174.00M |
Cost of revenue | 28905.00M | 23438.00M | 20877.00M | 19307.00M | 17240.00M |
Total other income expense net | 277.00M | 473.00M | 269.00M | 40.00M | 544.00M |
Discontinued operations | - | - | - | 75.00M | 3570.00M |
Net income from continuing ops | 2465.00M | 2352.00M | 2380.00M | 1622.00M | 1940.00M |
Net income applicable to common shares | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 5510.00M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Total assets | 26546.00M | 27271.00M | 26214.00M | 25425.00M | 18333.00M |
Intangible assets | 1340.00M | 1360.00M | 936.00M | 1661.00M | 986.00M |
Earning assets | - | - | - | - | - |
Other current assets | 237.00M | 264.00M | 172.00M | 229.00M | 181.00M |
Total liab | 18265.00M | 19290.00M | 16499.00M | 16081.00M | 8362.00M |
Total stockholder equity | 8281.00M | 7981.00M | 9715.00M | 9344.00M | 9971.00M |
Deferred long term liab | - | - | - | - | 0.00000M |
Other current liab | 327.00M | 287.00M | 218.00M | 189.00M | 160.00M |
Common stock | 13574.00M | 13574.00M | 15826.00M | 15818.00M | 15728.00M |
Capital stock | 13574.00M | 13574.00M | 15826.00M | 15818.00M | 15728.00M |
Retained earnings | 818.00M | 485.00M | 60.00M | -245.00000M | -208.00000M |
Other liab | 374.00M | 404.00M | 376.00M | 435.00M | 473.00M |
Good will | 3352.00M | 3291.00M | 2967.00M | 2966.00M | 3090.00M |
Other assets | 701.00M | 621.00M | 921.00M | 1066.00M | 602.00M |
Cash | 673.00M | 705.00M | 3023.00M | 2913.00M | 795.00M |
Cash and equivalents | - | - | - | - | - |
Total current liabilities | 7857.00M | 8893.00M | 7915.00M | 7270.00M | 5216.00M |
Current deferred revenue | 1127.00M | 1156.00M | 1544.00M | 1551.00M | 1080.00M |
Net debt | 10496.00M | 11376.00M | 7104.00M | 6985.00M | 2234.00M |
Short term debt | 1135.00M | 2088.00M | 1919.00M | 1522.00M | 356.00M |
Short long term debt | - | 988.00M | 950.00M | 503.00M | 356.00M |
Short long term debt total | 11169.00M | 12081.00M | 10127.00M | 9898.00M | 3029.00M |
Other stockholder equity | -6111.00000M | -6078.00000M | -6171.00000M | -6229.00000M | -5630.00000M |
Property plant equipment | 11041.00M | 10785.00M | 10396.00M | 10648.00M | 3878.00M |
Total current assets | 9154.00M | 9605.00M | 9096.00M | 8064.00M | 6350.00M |
Long term investments | 958.00M | 1611.00M | 1899.00M | 1833.00M | 3393.00M |
Net tangible assets | 3589.00M | 3330.00M | 5813.00M | 5530.00M | 5895.00M |
Short term investments | - | - | - | - | 34.00M |
Net receivables | 2046.00M | 2094.00M | 1247.00M | 1037.00M | 1027.00M |
Long term debt | 4430.00M | 3970.00M | 2072.00M | 2153.00M | 2673.00M |
Inventory | 6039.00M | 6084.00M | 4502.00M | 3844.00M | 4246.00M |
Accounts payable | 5268.00M | 5362.00M | 4234.00M | 4008.00M | 3620.00M |
Total permanent equity | - | - | - | - | 0.00000M |
Noncontrolling interest in consolidated entity | - | - | - | - | 0.00000M |
Temporary equity redeemable noncontrolling interests | - | - | - | - | 0.00000M |
Accumulated other comprehensive income | -6111.00000M | -6078.00000M | -6171.00000M | -6229.00000M | -5549.00000M |
Additional paid in capital | - | - | - | - | 0.00000M |
Common stock total equity | - | - | - | - | 0.00000M |
Preferred stock total equity | - | - | - | - | 0.00000M |
Retained earnings total equity | - | - | - | - | 0.00000M |
Treasury stock | - | - | - | - | 0.00000M |
Accumulated amortization | - | - | - | - | 0.00000M |
Non currrent assets other | 77.00M | 47.00M | 307.00M | 396.00M | 442.00M |
Deferred long term asset charges | - | - | - | - | 0.00000M |
Non current assets total | 17392.00M | 17666.00M | 17118.00M | 17361.00M | 11983.00M |
Capital lease obligations | 6739.00M | 7123.00M | 7105.00M | 7242.00M | 0.00000M |
Long term debt total | - | - | - | - | 0.00000M |
Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
Investments | -552.00000M | 466.00M | -13.00000M | 2198.00M | 231.00M |
Change to liabilities | -85.00000M | 351.00M | 235.00M | 121.00M | 603.00M |
Total cashflows from investing activities | -552.00000M | -1191.00000M | -642.00000M | 642.00M | 245.00M |
Net borrowings | -1527.00000M | 766.00M | -557.00000M | -1336.00000M | 836.00M |
Total cash from financing activities | -3659.00000M | -3428.00000M | -2631.00000M | -3070.00000M | -2851.00000M |
Change to operating activities | -3.00000M | -97.00000M | 131.00M | 217.00M | 13.00M |
Net income | 2465.00M | 2352.00M | 2380.00M | 1697.00M | 5510.00M |
Change in cash | -32.00000M | -2318.00000M | 110.00M | 2118.00M | 112.00M |
Begin period cash flow | 705.00M | 3023.00M | 2913.00M | 795.00M | 683.00M |
End period cash flow | 673.00M | 705.00M | 3023.00M | 2913.00M | 795.00M |
Total cash from operating activities | 4179.00M | 2301.00M | 3383.00M | 4546.00M | 2718.00M |
Issuance of capital stock | - | - | - | - | - |
Depreciation | 1592.00M | 1501.00M | 1449.00M | 1476.00M | 537.00M |
Other cashflows from investing activities | - | - | - | - | 0.00000M |
Dividends paid | 2132.00M | 1927.00M | 2074.00M | 1734.00M | 3628.00M |
Change to inventory | 57.00M | -1183.00000M | -665.00000M | 443.00M | -557.00000M |
Change to account receivables | 13.00M | -212.00000M | -226.00000M | -34.00000M | 109.00M |
Sale purchase of stock | - | -2267.00000M | - | - | 0.00000M |
Other cashflows from financing activities | -762.00000M | -3296.00000M | 14.00M | -955.00000M | 1941.00M |
Change to netincome | 61.00M | -132.00000M | 52.00M | 398.00M | -3426.00000M |
Capital expenditures | 1288.00M | 1144.00M | 896.00M | 867.00M | 1356.00M |
Change receivables | - | - | - | - | 0.00000M |
Cash flows other operating | - | - | - | - | 0.00000M |
Exchange rate changes | - | - | - | - | 0.00000M |
Cash and cash equivalents changes | - | - | - | - | 0.00000M |
Change in working capital | 70.00M | -1395.00000M | -891.00000M | 409.00M | -448.00000M |
Stock based compensation | 91.00M | 86.00M | 61.00M | 92.00M | 82.00M |
Other non cash items | 122.00M | -1552.00000M | -446.00000M | 1373.00M | -3329.00000M |
Free cash flow | 2891.00M | 1157.00M | 2487.00M | 3679.00M | 1362.00M |
Sector: Consumer Cyclical Industry: Home Improvement Retail
Company | Change (USD) | Price (USD) | Trailing PE (x) | Forward PE (x) | Price Sales TTM (x) | Price to Book Value (x) | Enterprise Value to Revenue (x) | Enterprise Value to EBITDA (x) |
---|---|---|---|---|---|---|---|---|
WFAFY Wesfarmers Ltd ADR |
0.03 0.14% | 21.07 | 25.77 | 26.74 | 1.00 | 7.59 | 1.15 | 9.38 |
HD Home Depot Inc |
-1.03 0.31% | 331.98 | 22.56 | 21.93 | 2.28 | 244.16 | 2.58 | 15.46 |
LOW Lowe's Companies Inc |
-0.26 0.11% | 230.03 | 17.09 | 16.16 | 1.42 | 321.82 | 1.85 | 12.28 |
WFAFF Wesfarmers Limited |
- -% | 43.14 | 22.52 | 23.98 | 0.97 | 6.81 | 1.13 | 9.22 |
FND Floor & Decor Holdings Inc |
-1.6 1.46% | 108.06 | 43.26 | 42.92 | 2.71 | 6.25 | 3.03 | 23.90 |
Wesfarmers Limited engages in the retail business in Australia, New Zealand, and internationally. The company is involved in the retail sale of building materials, home and garden improvement, lifestyle, and outdoor living products; apparel and general merchandise, including toys, leisure, entertainment, home, and consumables; and office products and solutions, such as stationery, technology, furniture, art supplies, and learning and development resources, as well as print and create, and technical support services through its Officeworks stores. It also provides hardware and software repairs, system security solutions, wireless and wired networking services, virus and spyware prevention and removal, and data backup and recovery solutions. In addition, the company manufactures and supplies ammonia, ammonium nitrate, and industrial chemicals; manufactures, imports, and distributes phosphate, nitrogen, and potassium-based fertilizers; supplies polyvinyl chloride resins; produces wood-plastic composite products; and manufactures and distributes sodium cyanide. Further, it produces and distributes liquefied petroleum gas and liquefied natural gas; supplies and distributes maintenance, repair, operating products, and industrial safety products and services; manufactures and markets industrial, medical, and specialty gases and equipment; supplies tools, safety gear, personal protective equipment, electricals, work wear, and industrial supplies; and provides risk management and compliance services, as well as footwear; safety products, uniforms, engineering supplies, and packaging services; and engages in other businesses. Additionally, the company provides health, beauty, and wellbeing products and services; clinical cosmetic and skin care treatments; retail support services; distributes pharmaceutical goods; and operates online marketplace and data sharing platform. Wesfarmers Limited was founded in 1914 and is headquartered in Perth, Australia.
Brookfield Place Tower 2, Perth, WA, Australia, 6000
Name | Title | Year Born |
---|---|---|
Mr. Robert G. Scott | MD, CEO & Director | 1970 |
Mr. Anthony Natale Gianotti | Chief Financial Officer | 1969 |
Mr. Ian Bailey | Managing Director of Kmart | NA |
Mr. Michael Schneider | MD of Bunnings Group and MD of Bunnings Australia & New Zealand | 1971 |
Simon Edmonds | Mang. of Investor Relations | NA |
Ms. Maya vanden Driesen | Group Gen. Counsel | NA |
Rebecca Keenan | Media & Public Affairs Mang. | NA |
Ms. Jennifer Bryant | Chief HR Officer | NA |
Mr. Ian Hansen | MD of Wesfarmers Chemicals, Energy & Fertilizers | NA |
Mr. Tim J. Bult | Managing Director of Industrial & Safety | NA |
Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).