MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-07-24T15:01:37.014938Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Income before tax | -2289.00000M | -4628.13100M | -3814.35100M | -3729.25000M |
Minority interest | 261.00M | 192.57M | 704.50M | 510.15M |
Net income | -2034.00000M | -4439.02700M | -3129.35800M | -3264.73800M |
Selling general administrative | 735.00M | 1010.58M | 1604.67M | 2793.66M |
Selling and marketing expenses | - | - | - | - |
Gross profit | 331.00M | -514.51900M | -127.05300M | 700.27M |
Reconciled depreciation | 641.00M | 709.47M | 779.37M | 589.91M |
Ebit | - | - | - | - |
Ebitda | - | - | - | - |
Depreciation and amortization | - | - | - | - |
Non operating income net other | - | - | - | - |
Operating income | -1166.00000M | -2393.67000M | -2784.13900M | -3255.27100M |
Other operating expenses | - | - | - | - |
Interest expense | 516.00M | 454.70M | 331.22M | 99.59M |
Tax provision | 6.00M | 3.46M | 19.51M | 45.64M |
Interest income | 9.00M | 18.97M | 16.91M | 53.24M |
Net interest income | -507.00000M | -435.73000M | -314.30700M | -46.34300M |
Extraordinary items | - | - | - | - |
Non recurring | - | - | - | - |
Other items | - | - | - | - |
Income tax expense | - | - | - | - |
Total revenue | 3245.00M | 2570.13M | 3415.86M | 3458.59M |
Total operating expenses | 4411.00M | 4963.80M | 6200.00M | 6713.86M |
Cost of revenue | 2914.00M | 3084.65M | 3542.92M | 2758.32M |
Total other income expense net | -616.00000M | -1798.73100M | -715.90500M | -427.63600M |
Discontinued operations | - | - | - | - |
Net income from continuing ops | -2295.00000M | -4631.59500M | -3833.85700M | -3774.88700M |
Net income applicable to common shares | - | - | - | - |
Preferred stock and other adjustments | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|
Type | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 17863.00M | 21756.17M | 25356.33M | 31147.81M |
Intangible assets | 52.00M | 56.73M | 49.90M | 79.86M |
Earning assets | - | - | - | - |
Other current assets | 155.00M | 238.11M | 3.16M | 47.72M |
Total liab | 21318.00M | 23169.61M | 32648.01M | 34490.45M |
Total stockholder equity | -3670.00000M | -1882.06700M | -7673.78500M | -4696.89700M |
Deferred long term liab | - | - | - | - |
Other current liab | 617.00M | 498.82M | 429.21M | 846.97M |
Common stock | - | - | - | - |
Capital stock | 0.00000M | 0.07M | 0.20M | 0.20M |
Retained earnings | -16177.00000M | -14142.51700M | -9703.49000M | -6574.32200M |
Other liab | - | - | - | - |
Good will | 685.00M | 677.33M | 679.35M | 698.42M |
Other assets | - |