MSFT 419.78 0.4234% AAPL 225.36 0.5039% NVDA 149.123 2.6594% GOOGL 180.02 -0.183% GOOG 181.75 -0.1209% AMZN 206.566 -0.1325% META 583.0 -0.0292% AVGO 176.035 -1.607% TSLA 339.0599 -3.1257% TSM 191.05 -1.546% LLY 813.99 -2.2164% V 308.82 -0.4866% JPM 239.89 0.2507% UNH 615.58 -1.5466% NVO 105.956 -2.8729% WMT 84.965 0.8966% LVMUY 120.91 -5.0793% XOM 120.78 0.2573% LVMHF 605.0 -5.1263% MA 529.85 -0.0509%
Last update at 2024-11-11T20:00:00Z
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Income before tax | -0.03328M | -0.03945M | -0.03328M | -5.60704M | -4.86156M |
Minority interest | - | - | - | - | - |
Net income | -0.03328M | -0.03945M | -0.03328M | -5.60704M | -4.86156M |
Selling general administrative | 0.03M | 0.04M | 0.03M | 1.67M | 1.45M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 0.14M | 0.00000M | 0.00000M | 0.00156M | 0.23M |
Reconciled depreciation | 0.05M | 0.00000M | 0.00058M | 0.00708M | 0.02M |
Ebit | -0.03328M | -0.03944M | -0.03328M | -5.60704M | -1.05535M |
Ebitda | -0.03269M | -0.03946M | -0.03269M | -5.59996M | -1.03638M |
Depreciation and amortization | 0.00058M | - | 0.00058M | 0.00708M | 0.02M |
Non operating income net other | 0.21M | - | - | - | - |
Operating income | -0.03328M | -0.03944M | -0.03328M | -1.66971M | -1.21856M |
Other operating expenses | 0.03M | 0.04M | 0.03M | 1.76M | 1.45M |
Interest expense | 0.18M | 0.00001M | 0.00000M | 0.00003M | 0.00075M |
Tax provision | 0.00000M | 0.00000M | 0.00000M | 0.00000M | 0.00000M |
Interest income | 0.00077M | 0.00000M | 0.00000M | 0.00003M | 0.00212M |
Net interest income | -0.01090M | -0.00001M | 0.00000M | 0.00003M | 0.00137M |
Extraordinary items | - | - | - | - | - |
Non recurring | 0.01M | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.00014M | - | - | -0.00003M | 3.81M |
Total revenue | 0.16M | 0.00000M | 0.00000M | 0.09M | 0.23M |
Total operating expenses | 0.03M | 0.04M | 0.03M | 1.67M | 1.45M |
Cost of revenue | 0.02M | 0.00000M | 0.00000M | 0.08M | 0.00088M |
Total other income expense net | 0.18M | -0.00001M | - | -3.93736M | -3.64437M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -1.46692M | -0.03945M | -0.03328M | -5.60704M | -4.86156M |
Net income applicable to common shares | -1.46692M | -0.03945M | -0.03328M | -5.60704M | -4.86156M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
Total assets | 0.00002M | 0.00000M | 0.00002M | 0.00779M | 4.09M |
Intangible assets | 0.19M | - | - | - | 3.95M |
Earning assets | - | - | - | - | - |
Other current assets | 0.05M | - | - | 0.00642M | 0.05M |
Total liab | 0.03M | 0.07M | 0.03M | 1.41M | 0.96M |
Total stockholder equity | -0.03239M | -0.07184M | -0.03239M | -1.40718M | 3.12M |
Deferred long term liab | - |