AAPL 190.415 0.3663% MSFT 422.65 -0.1016% GOOG 175.36 0.8512% GOOGL 174.14 0.9449% AMZN 185.71 -0.1505% NVDA 943.46 -0.3001% META 473.555 -1.6582% TSLA 174.87 0.5058% TSM 154.06 -0.977% LLY 776.1758 -1.3779% V 280.145 -0.2972% AVGO 1436.4972 0.0228% JPM 204.205 1.0366% UNH 522.225 0.9033% NVO 133.03 -1.2105% WMT 63.485 6.109% LVMUY 170.79 -0.2511% XOM 117.87 -0.5988% LVMHF 855.728 -0.1473% MA 461.6867 0.805%

Vista Oil & Gas S.A.B. de C.V

Energy US VSOGF

44.75USD
-(-%)

Last update at 2024-05-15T13:30:00Z

Day Range

44.7544.75
LowHigh

52 Week Range

2.6831.51
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 433.51M 152.76M -112.86200M -16.49100M 17.57M
Minority interest - - - - -
Net income 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Selling general administrative 123.73M 88.61M 57.94M 50.33M 47.21M
Selling and marketing expenses - - - - -
Gross profit 630.24M 266.61M 2.43M 87.85M 118.75M
Reconciled depreciation 234.86M 191.31M 147.67M 153.00M 74.77M
Ebit 529.68M 194.44M -66.23800M 18.28M 68.84M
Ebitda 701.55M 203.42M 82.73M 172.23M 108.09M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 529.15M 196.51M -55.57000M 17.86M 68.60M
Other operating expenses 23.91M 2.85M 0.69M 2.87M 15.38M
Interest expense 28.89M 51.74M 49.56M 35.72M 15.75M
Tax provision 163.98M 102.11M -10.11300M 16.23M 47.42M
Interest income 0.81M 0.07M 0.82M 3.77M 2.53M
Net interest income -95.63300M -57.78900M -42.85400M -35.83000M -32.19000M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 163.98M 102.11M -10.11300M 16.23M 47.42M
Total revenue 1143.82M 652.19M 273.94M 415.98M 331.34M
Total operating expenses 614.67M 455.68M 329.51M 398.12M 262.74M
Cost of revenue 513.58M 385.58M 271.50M 328.13M 212.58M
Total other income expense net -15.21700M 14.04M -14.43800M 1.48M -18.83800M
Discontinued operations - - - - -
Net income from continuing ops 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Net income applicable to common shares 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 2037.98M 1683.76M 1372.61M 1385.13M 1086.14M
Intangible assets 6.79M 3.88M 21.08M 34.03M 31.60M
Earning assets - - - - -
Other current assets 0.44M 0.49M 0.50M 20.78M 1.82M
Total liab 1193.92M 1118.50M 864.09M 781.42M 606.49M
Total stockholder equity 844.06M 565.26M 508.52M 603.72M 479.66M
Deferred long term liab - - - - -
Other current liab 91.32M 66.52M 2.45M 42.56M 33.43M
Common stock 517.87M 586.71M 659.40M 659.40M 513.25M
Capital stock 517.87M 586.71M 659.40M 659.40M 513.25M
Retained earnings 212.53M -47.07200M -170.41700M -67.66800M -34.94500M
Other liab 287.33M 265.60M 163.30M 189.91M 177.95M
Good will 28.29M 28.42M 28.48M 28.48M 28.48M
Other assets 16.20M 22.98M 30.38M 16.36M 20.19M
Cash 23.91M 311.22M 201.31M 254.73M 66.05M
Cash and equivalents - - - - -
Total current liabilities 408.34M 385.74M 333.74M 193.04M 134.12M
Current deferred revenue - - - - -
Net debt 525.42M 610.97M 338.47M 196.69M 238.72M
Short term debt - - - - -
Short long term debt 71.73M 163.22M 190.23M 62.32M 10.35M
Short long term debt total - - - - -
Other stockholder equity 113.66M 25.62M 19.54M 11.98M 1.35M
Property plant equipment 1632.57M 1250.44M 1024.84M 933.69M 820.72M
Total current assets 347.69M 375.07M 267.84M 372.57M 185.15M
Long term investments 6.44M 2.98M 0.00000M 3.60M -
Net tangible assets 808.98M 532.97M 458.95M 541.20M 419.57M
Short term investments 221.05M 6.20M 1.63M 5.30M 14.86M
Net receivables 75.84M 41.59M 47.27M 90.56M 82.87M
Long term debt 477.60M 447.75M 349.56M 389.10M 294.42M
Inventory 12.90M 13.96M 13.87M 19.11M 18.19M
Accounts payable 196.48M 119.25M 117.41M 59.26M 73.61M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - - -
Deferred long term asset charges - - - - -
Non current assets total 1690.29M 1308.69M 1104.78M 1012.56M 901.00M
Capital lease obligations 29.19M 27.07M 23.68M 16.77M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -3.13000M -2.97700M -2.97700M 5.76M 16.68M
Change to liabilities 40.18M 16.21M 2.40M -22.10500M 33.92M
Total cashflows from investing activities -582.71200M -295.45600M -156.09900M -235.00900M -838.24700M
Net borrowings -77.79700M 64.49M 93.90M 136.88M 300.00M
Total cash from financing activities -143.20100M 6.53M 30.89M 266.30M 141.54M
Change to operating activities -7.66600M -5.69900M -7.12000M 4.85M 13.38M
Net income 269.54M 50.65M -102.74900M -32.72300M -29.85000M
Change in cash -69.26100M 109.90M -32.91600M 168.18M -589.18500M
Begin period cash flow 311.22M 201.31M 234.23M 66.05M 655.23M
End period cash flow 241.96M 311.22M 201.31M 234.23M 66.05M
Total cash from operating activities 689.77M 401.39M 93.78M 134.26M 122.81M
Issuance of capital stock - 0.00000M 0.00000M 146.14M 95.00M
Depreciation 237.31M 176.36M 162.13M 153.21M 74.87M
Other cashflows from investing activities 20.81M 10.06M 0.82M 3.77M 2.53M
Dividends paid 0.00000M 0.00000M 0.00000M 0.00000M 0.00000M
Change to inventory 0.50M 0.91M -2.86100M -0.60900M -10.95100M
Change to account receivables -46.27200M 7.47M 3.92M -2.07300M -32.96600M
Sale purchase of stock -29.30400M - 0.00000M 0.00000M -204.59000M
Other cashflows from financing activities -36.10000M -57.96200M -63.00800M -16.71900M -24.60500M
Change to netincome 270.54M 156.33M 40.23M 32.19M 73.61M
Capital expenditures 479.36M 321.29M 153.26M 240.31M 117.84M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -13.00100M 23.38M -3.66900M -19.93300M 7.06M
Stock based compensation 16.58M 10.59M 10.49M 10.65M -
Other non cash items 74.23M 70.40M 56.19M 35.76M 44.43M
Free cash flow 204.38M 78.50M -63.14200M -110.28200M -26.54700M

Fundamentals

  • Previous Close 44.75
  • Market Cap2854.93M
  • Volume0
  • P/E Ratio8.47
  • Dividend Yield-%
  • EBITDA725.44M
  • Revenue TTM1131.98M
  • Revenue Per Share TTM12.33
  • Gross Profit TTM 865.10M
  • Diluted EPS TTM3.54

Peer Comparison

Sector: Energy Industry: Oil & Gas E&P

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
VSOGF
Vista Oil & Gas S.A.B. de C.V
- -% 44.75 8.47 6.46 2.65 2.71 3.16 4.62
COP
ConocoPhillips
-0.465 0.39% 120.23 12.82 11.12 2.24 2.90 2.47 5.63
EOG
EOG Resources Inc
-0.9 0.70% 128.19 9.09 8.98 3.01 2.57 2.97 5.16
CNQ
Canadian Natural Resources Ltd
-0.32 0.42% 75.71 13.40 10.74 1.93 2.33 1.92 4.71
PEXNY
PTT Exploration & Production
- -% 11.79 25.79 24.51 5.92 3.66 0.05 0.08

Reports Covered

Stock Research & News

Profile

Vista Energy, S.A.B. de C.V., through its subsidiaries, engages in the exploration and production of oil and gas in Latin America. The company's principal assets located in Neuquina basin, Argentina and Vaca Muerta. It also owns producing assets in Argentina and Mexico. In addition, the company involved in drilling and workover activities located in Argentina. The company was formerly known as Vista Oil & Gas, S.A.B. de C.V. and changed its name to Vista Energy, S.A.B. de C.V. in April 2022. Vista Energy, S.A.B. de C.V. was incorporated in 2017 and is based in Mexico City, Mexico.

Vista Oil & Gas S.A.B. de C.V

Pedregal 24, Mexico City, DF, Mexico, 11040

Key Executives

Name Title Year Born
Mr. Miguel Matias Galuccio Founder, Chairman & CEO 1969
Mr. Pablo Manuel Vera Pinto Co-Founder & CFO 1978
Mr. Juan Garoby Co-Founder & COO 1971
Mr. Alejandro Cherñacov Co-Founder and Strategic Planning & Investor Relations Officer 1982
Mr. Javier Rodríguez Galli Gen. Counsel NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).