MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-12-04T15:51:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 143196.09M | 80391.76M | 41428.29M | 69754.24M | 59970.58M |
Minority interest | - | - | - | - | - |
Net income | 70901.34M | 38863.60M | 22664.01M | 48802.54M | 36206.29M |
Selling general administrative | 20386.49M | 11416.41M | 9754.16M | 11870.41M | 9404.56M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 221493.34M | 124669.74M | 79113.53M | 107346.42M | 95314.15M |
Reconciled depreciation | 83168.05M | 70293.97M | 65249.77M | 62810.84M | 59809.00M |
Ebit | 171234.23M | 90887.68M | 47479.66M | 77086.51M | 67762.64M |
Ebitda | 254402.28M | 161181.65M | 112729.43M | 139897.35M | 127571.64M |
Depreciation and amortization | 83168.05M | 70293.97M | 65249.77M | 62810.84M | 59809.00M |
Non operating income net other | - | - | - | - | - |
Operating income | 171234.23M | 90887.68M | 47479.66M | 77086.51M | 67762.64M |
Other operating expenses | 169335.46M | 133538.30M | 115897.23M | 118751.43M | 106755.00M |
Interest expense | 8218.45M | 6471.93M | 7955.86M | 7290.64M | 7707.13M |
Tax provision | 72294.75M | 41528.17M | 18764.28M | 20951.70M | 23764.29M |
Interest income | 1566.59M | 531.64M | 1150.13M | 2691.77M | 2691.35M |
Net interest income | -6651.86300M | -5940.28700M | -6805.73273M | -4598.86519M | -5015.77518M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | 72294.75M | 41528.17M | 18764.28M | 20951.70M | 23764.29M |
Total revenue | 331350.33M | 219068.07M | 160400.68M | 191052.73M | 171809.15M |
Total operating expenses | 59478.47M | 39139.97M | 34610.09M | 35045.12M | 30260.00M |
Cost of revenue | 109856.99M | 94398.33M | 81287.15M | 83706.31M | 76495.00M |
Total other income expense net | -12166.92000M | 802.27M | 3730.58M | 2051.80M | -67.79821M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | 70901.34M | 38863.60M | 22664.01M | 48802.54M | 36206.29M |
Net income applicable to common shares | 2007.58M | 1199.54M | 711.54M | 1494.93M | 1066.66M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 869864.32M | 783535.67M | 675637.10M | 669464.01M | 635087.33M |
Intangible assets | 4586.55M | 4535.72M | 3918.44M | 3979.61M | 2663.88M |
Earning assets | - | - | - | - | - |
Other current assets | 10374.18M | 4024.02M | 2728.79M | 4709.33M | 1161.79M |
Total liab | 402743.72M | 368185.92M | 321226.21M | 312405.29M | 245023.94M |
Total stockholder equity | 467120.61M | 415349.75M | 354410.88M | 357058.71M | 390063.39M |
Deferred long term liab | 6.00M |