CA
NZ
UK
AU
IND
US
…
Spirax Group plc provides thermal energy and fluid technology solutions in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates through three segments: Steam Thermal Solutions, Electric Thermal Solutions, and Watson-Marlow Fluid Technology Solutions. The company offers industrial and commercial steam systems, including condensate management, controls, and thermal energy management products and solutions for heating, curing, cooking, drying, cleaning, sterilizing, space heating, humidifying, vacuum packing, and producing hot water; electrical process heating and temperature management solutions, such as industrial heaters and systems, heat tracing, and various component technologies; and designs and manufactures peristaltic and niche pumps and associated fluid path technologies, including tubing, specialised filling systems and products for single use applications. The company serves food and beverage, pharmaceutical and biotechnology, oil and gas, chemical, power generation, healthcare, buildings, water and wastewater, semiconductor, transport, original equipment manufacturers machinery, and mining and precious metal processing industries. The company was formerly known as Spirax-Sarco Engineering plc and changed its name to Spirax Group PLC in June 2024. Spirax Group PLC was founded in 1888 and is headquartered in Cheltenham, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 226.50M | 258.90M | 244.50M | 308.10M | 314.50M |
| Minority interest | -0.20M | -0.20M | -0.40M | -0.30M | -0.30M |
| Net income | 159.82M | 191.20M | 183.60M | 224.70M | 234.60M |
| Gross profit | 1308.30M | 1268.70M | 1274.00M | 1225.50M | 1039.80M |
| Reconciled depreciation | 99.30M | 98.00M | 97.00M | 81.00M | 69.00M |
| Ebit | 293.52M | 297.90M | 310.40M | 357.80M | 322.30M |
| Ebitda | 390.65M | 370.90M | 383.10M | 438.80M | 391.30M |
| Depreciation and amortization | 97.12M | 73.00M | 72.70M | 81.00M | 69.00M |
| Operating income | 265.40M | 304.60M | 284.40M | 318.80M | 320.90M |
| Other operating expenses | 1372.06M | 1360.60M | 1398.20M | 1258.30M | 1025.60M |
| Interest expense | 44.31M | 56.70M | 51.20M | 16.20M | 9.80M |
| Tax provision | 62.90M | 67.50M | 60.50M | 83.10M | 79.60M |
| Interest income | 8.70M | 13.00M | 11.30M | 5.60M | 3.40M |
| Net interest income | -38.30M | -43.70M | -39.90M | -10.70M | -6.40M |
| Income tax expense | 62.90M | 67.50M | 60.50M | 83.10M | 79.60M |
| Total revenue | 1702.90M | 1665.20M | 1682.60M | 1610.60M | 1344.50M |
| Total operating expenses | 234.35M | 964.10M | 989.60M | 1258.30M | 1025.60M |
| Cost of revenue | 394.60M | 396.50M | 408.60M | 385.10M | 304.70M |
| Total other income expense net | -38.90M | -45.70M | -39.90M | -10.70M | -6.40M |
| Net income from continuing ops | 163.60M | 191.40M | 184.00M | 225.00M | 234.90M |
| Net income applicable to common shares | - | - | - | 224.70M | 234.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2656.42M | 2645.00M | 2708.40M | 2784.90M | 1863.20M |
| Intangible assets | 395.40M | 420.40M | 431.60M | 500.30M | 255.70M |
| Other current assets | 89.74M | 58.40M | 63.10M | 79.60M | 44.70M |
| Total liab | 1436.27M | 1435.80M | 1550.70M | 1615.10M | 853.20M |
| Total stockholder equity | 1219.95M | 1208.80M | 1156.90M | 1169.00M | 1009.00M |
| Deferred long term liab | - | - | - | - | 10.70M |
| Other current liab | 42.58M | 168.50M | 148.60M | 52.40M | 38.30M |
| Common stock | 19.87M | 19.80M | 19.80M | 19.80M | 19.80M |
| Capital stock | 19.90M | 19.80M | 19.80M | 19.80M | 19.80M |
| Retained earnings | 1234.63M | 1190.60M | 1120.30M | 1067.00M | 961.10M |
| Other liab | - | - | - | 195.20M | 132.70M |
| Good will | 662.13M | 669.70M | 680.50M | 703.30M | 411.20M |
| Other assets | - | - | - | 76.10M | 63.00M |
| Cash | 368.35M | 334.20M | 359.70M | 328.90M | 274.60M |
| Total current liabilities | 564.61M | 533.10M | 454.00M | 637.50M | 381.70M |
| Current deferred revenue | - | - | 32.90M | - | - |
| Net debt | 653.75M | 691.30M | 763.40M | 755.60M | 190.60M |
| Short term debt | 253.60M | 241.40M | 165.00M | 302.10M | 126.40M |
| Short long term debt | 236.50M | 224.20M | 150.50M | 288.00M | 115.20M |
| Short long term debt total | 1022.10M | 1025.50M | 1123.10M | 1084.50M | 465.20M |
| Other stockholder equity | 91.94M | 92.00M | 90.10M | 82.20M | 28.10M |
| Property plant equipment | - | - | - | 451.70M | 340.30M |
| Total current assets | 1045.76M | 986.90M | 1024.80M | 1053.50M | 803.70M |
| Net tangible assets | - | - | - | -34.60M | 352.80M |
| Net receivables | 335.71M | 341.10M | 316.80M | 355.00M | 283.10M |
| Long term debt | 697.20M | 706.20M | 875.90M | 731.30M | 289.90M |
| Inventory | 251.96M | 253.20M | 285.20M | 290.00M | 201.30M |
| Accounts payable | 268.43M | 86.00M | 79.20M | 283.00M | 217.00M |
| Accumulated other comprehensive income | -126.48M | -93.60M | -73.30M | - | - |
| Non currrent assets other | 2.40M | 1.80M | 55.00M | 7.10M | 6.20M |
| Non current assets total | 1610.66M | 1658.10M | 1683.60M | 1731.40M | 1059.50M |
| Capital lease obligations | 90.20M | 95.10M | 96.70M | 65.20M | 60.10M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -65.30M | -95.70M | -571.00M | -58.70M |
| Change to liabilities | - | - | - | 23.50M | 59.50M |
| Total cashflows from investing activities | -73.65M | -65.30M | -95.70M | -571.00M | -58.70M |
| Net borrowings | -37.50M | -26.20M | -28.30M | 484.80M | -89.20M |
| Total cash from financing activities | -174.10M | -215.00M | -219.20M | 346.70M | -213.30M |
| Change to operating activities | - | - | - | -0.80M | -1.00M |
| Net income | 159.82M | 258.90M | 244.50M | 308.10M | 314.50M |
| Change in cash | 57.72M | 21.10M | -31.00M | 24.80M | -5.00M |
| Begin period cash flow | 310.63M | 212.80M | 243.80M | 219.00M | 224.00M |
| End period cash flow | 368.35M | 233.90M | 212.80M | 243.80M | 219.00M |
| Total cash from operating activities | 253.91M | 312.80M | 298.60M | 241.10M | 273.40M |
| Issuance of capital stock | 0.30M | 1.90M | -10.80M | 19.00M | 1.50M |
| Depreciation | 99.96M | 98.00M | 97.00M | 81.00M | 69.00M |
| Other cashflows from investing activities | - | 3.70M | -7.00M | 5.60M | 3.40M |
| Dividends paid | 120.11M | 119.00M | 114.50M | -103.60M | -91.00M |
| Change to inventory | -5.97M | 21.90M | -13.10M | -58.30M | -26.70M |
| Change to account receivables | -25.43M | -34.50M | 12.60M | -56.30M | -71.30M |
| Sale purchase of stock | - | - | -12.80M | - | -26.10M |
| Other cashflows from financing activities | -16.78M | -71.70M | -65.60M | 980.40M | 11.80M |
| Change to netincome | - | - | - | 27.30M | 9.30M |
| Capital expenditures | 46.75M | 92.80M | 105.40M | 117.50M | 64.10M |
| Change in working capital | -18.19M | 1.00M | -9.20M | -91.90M | -39.50M |
| Stock based compensation | 6.40M | 3.10M | 6.10M | 8.90M | 9.20M |
| Other non cash items | 5.92M | -48.20M | -39.80M | -65.00M | -79.80M |
| Free cash flow | 207.16M | 220.00M | 193.20M | 123.60M | 209.30M |
Sector: Industrials Industry: Specialty Industrial Machinery
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SPXSY Spirax-Sarco Engineering PLC |
-0.98 1.90% |
50.52 | 25.67 | 18.45 | 3.93 | 4.04 | 3.25 | 13.45 |
| GEV GE Vernova LLC |
8.58 1.06% |
816.82 | 56.16 | 67.57 | 7.02 | 23.82 | 6.79 | 115.11 |
| SMAWF Siemens AG Class N |
-0.34 0.11% |
304.16 | 25.72 | 20.16 | 2.87 | 2.96 | 2.85 | 13.79 |
| SBGSF Schneider Electric SE |
-4.15 1.53% |
267.80 | 32.06 | 22.47 | 4.40 | 6.27 | 4.00 | 19.13 |
| ETN Eaton Corporation PLC |
-6.45 1.79% |
354.17 | 39.21 | 30.77 | 5.80 | 8.18 | 6.15 | 27.30 |
Spirax Group plc provides thermal energy and fluid technology solutions in Europe, the Middle East, Africa, the Asia Pacific, and the Americas. It operates through three segments: Steam Thermal Solutions, Electric Thermal Solutions, and Watson-Marlow Fluid Technology Solutions. The company offers industrial and commercial steam systems, including condensate management, controls, and thermal energy management products and solutions for heating, curing, cooking, drying, cleaning, sterilizing, space heating, humidifying, vacuum packing, and producing hot water; electrical process heating and temperature management solutions, such as industrial heaters and systems, heat tracing, and various component technologies; and designs and manufactures peristaltic and niche pumps and associated fluid path technologies, including tubing, specialised filling systems and products for single use applications. The company serves food and beverage, pharmaceutical and biotechnology, oil and gas, chemical, power generation, healthcare, buildings, water and wastewater, semiconductor, transport, original equipment manufacturers machinery, and mining and precious metal processing industries. The company was formerly known as Spirax-Sarco Engineering plc and changed its name to Spirax Group PLC in June 2024. Spirax Group PLC was founded in 1888 and is headquartered in Cheltenham, the United Kingdom.
Charlton House, Cheltenham, United Kingdom, GL53 8ER
44 1242 535 000
10000
| Name | Title | Year Born |
|---|---|---|
| Mr. Nicholas J. Anderson B.Sc., Eng., MBA | Group Chief Exec. & Exec. Director | 1961 |
| Mr. Nimesh B. Patel B.Sc. | CFO & Exec. Director | NA |
| Mr. Andy J. Robson L.L.B., LLB Law, Barrister | Group Gen. Counsel & Company Sec. | 1963 |
| Mr. Jim Devine | Group HR Director | NA |
| Mr. Shaun Laubscher | Head of Talent & Organisational Devel. | NA |
| Mr. Dan Harvey | Head of Internal Audit | NA |
| Mr. Andrew Mines | Managing Director of Watson-Marlow | 1972 |
| Ms. Sarah Peers | Group Head of Sustainability | NA |
| Maurizio Preziosa | Managing Director of Steam Specialties | NA |
| Ms. Jennifer Forrester | Head of Employee Experience | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.40%
Communication Services
-0.45%
Consumer Cyclical
-0.55%
Consumer Defensive
-0.01%
Energy
-0.01%
Financial Services
-0.40%
Financials
-0.15%
Healthcare
-1.15%
Industrials
-0.46%
Real Estate
-0.29%
Technology
-1.22%
Utilities
-0.10%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
+0.55%
Please wait processing your request...