MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-07-19T13:30:00Z
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Income before tax | -43.77000M | -27.10100M | -145.44900M | 213.91M | 307.71M |
Minority interest | 12.09M | 16.04M | 152.46M | 188.03M | 167.89M |
Net income | -26.50600M | 20.37M | -78.92900M | 168.36M | 248.41M |
Selling general administrative | 402.40M | 238.02M | 197.61M | 371.78M | 354.68M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 354.37M | 195.40M | 187.50M | 598.00M | 601.71M |
Reconciled depreciation | 175.79M | 119.67M | 130.44M | 117.64M | 84.87M |
Ebit | 6.57M | -22.18400M | -45.80700M | 241.93M | 309.01M |
Ebitda | 182.36M | 97.48M | 84.64M | 359.58M | 393.88M |
Depreciation and amortization | 175.79M | 119.67M | 130.44M | 117.64M | 84.87M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | -48.03300M | -42.62700M | -10.11100M | 226.22M | 247.03M |
Other operating expenses | 1806.36M | 1219.07M | 972.61M | 1714.99M | 1580.99M |
Interest expense | 18.64M | 17.07M | 20.51M | 7.60M | 0.81M |
Tax provision | -5.17700M | -31.43200M | -36.15200M | 38.30M | 51.48M |
Interest income | 9.89M | 3.29M | 4.82M | 3.86M | 4.08M |
Net interest income | -8.74400M | -13.78000M | -15.69300M | -3.73900M | 3.26M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | -5.17700M | -31.43200M | -36.15200M | 38.30M | 51.48M |
Total revenue | 1758.33M | 1176.77M | 970.00M | 1941.22M | 1828.02M |
Total operating expenses | 402.40M | 237.70M | 190.12M | 371.78M | 354.68M |
Cost of revenue | 1403.96M | 981.37M | 782.49M | 1343.21M | 1226.31M |
Total other income expense net | 4.26M | 15.53M | -135.33800M | -12.31900M | 60.68M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | -38.59300M | 4.33M | -109.29700M | 175.61M | 256.23M |
Net income applicable to common shares | -26.50000M | 20.37M | -78.92900M | 168.36M | 248.41M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-03-31 | 2022-03-31 | 2021-03-31 | 2020-03-31 | 2019-03-31 |
Total assets | 4673.74M | 3292.29M | 3091.82M | 3009.83M | 2408.43M |
Intangible assets | 226.85M | 228.73M | 134.34M | 125.36M | 104.92M |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | - | 10.52M |
Total liab | 2158.96M | 1458.58M | 1393.02M | 1204.31M | 591.31M |
Total stockholder equity | 2333.52M | 1602.60M | 1546.34M | 1617.49M | 1649.23M |
Deferred long term liab | - |