AAPL 250.9362 1.1636% MSFT 439.85 0.5624% NVDA 132.26 2.5987% GOOGL 190.36 1.0403% GOOG 191.585 0.7547% AMZN 224.7026 1.8967% META 605.1 1.3245% AVGO 221.57 -0.9167% TSLA 434.8 -1.211% TSM 195.3 -0.133% LLY 758.87 -0.7637% V 315.9 1.9756% JPM 234.325 1.7168% UNH 493.79 -1.1867% NVO 103.7 -2.1329% WMT 93.89 0.3634% LVMUY 130.52 0.7721% XOM 105.67 -0.7048% LVMHF 649.5 0.6649% MA 526.755 1.3068%

Sino-Ocean Group Holding Ltd ADR

Real Estate US SIOLY

0.6817USD
-(-%)

Last update at 2024-12-18T20:00:00Z

Day Range

0.720.85
LowHigh

52 Week Range

0.723.10
LowHigh

Fundamentals

  • Previous Close 0.68
  • Market Cap418.97M
  • Volume339
  • P/E Ratio-
  • Dividend Yield17.14%
  • EBITDA-22434.07872M
  • Revenue TTM43520.77M
  • Revenue Per Share TTM114.28
  • Gross Profit TTM 2376.94M
  • Diluted EPS TTM-12.21

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax -13024.45600M 9797.11M 10050.31M 10416.48M 10975.22M
Minority interest -280.35400M -2362.14300M 16256.39M 15703.91M 14753.70M
Net income -15930.20900M 2729.14M 2866.28M 2656.28M 3573.74M
Selling general administrative 1697.51M 1954.85M 1815.99M 1919.33M 1730.20M
Selling and marketing expenses 1803.31M 1664.61M 1293.12M 1270.12M 1205.56M
Gross profit 2376.94M 11258.08M 10457.24M 10222.07M 8286.50M
Reconciled depreciation 292.57M 188.04M 148.95M 266.53M 95.94M
Ebit -3461.69900M 12131.75M 11932.83M 11620.96M 10119.86M
Ebitda -3169.13100M 12319.79M 12081.78M 11887.49M 10215.80M
Depreciation and amortization 292.57M 188.04M 148.95M 266.53M 95.94M
Non operating income net other - - - 0.00000M 0.00000M
Operating income -8129.76400M 9900.57M 10920.66M 10875.47M 11594.45M
Other operating expenses 47355.59M 56608.72M 49162.50M 43893.86M 36071.36M
Interest expense 3066.12M 2238.69M 2110.91M 2393.71M 1774.76M
Tax provision 2625.40M 4705.83M 5367.44M 6250.22M 6309.40M
Interest income 979.18M 2249.55M 2167.87M 2538.62M 2242.60M
Net interest income -2086.93900M 10.86M 56.96M 144.91M 467.84M
Extraordinary items - - - 0.00000M 0.00000M
Non recurring - - - 0.00000M 0.00000M
Other items - - - 0.00000M 0.00000M
Income tax expense 2625.40M 4705.83M 5367.44M 6250.22M 6309.40M
Total revenue 46126.58M 64247.33M 56510.63M 50926.49M 41422.10M
Total operating expenses 3605.94M 3619.46M 3109.11M 3189.45M 2935.76M
Cost of revenue 43749.65M 52989.26M 46053.38M 40704.42M 33135.60M
Total other income expense net -4894.69200M -103.45700M -870.34900M -458.98300M -619.23100M
Discontinued operations - - - 0.00000M 0.00000M
Net income from continuing ops -15649.85500M 5091.29M 4682.88M 4166.27M 4665.82M
Net income applicable to common shares -15930.20900M 2729.14M 2866.28M 2656.28M 3573.74M
Preferred stock and other adjustments - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 246072.33M 281252.04M 259689.33M 243699.11M 249362.06M
Intangible assets 735.68M 417.02M 286.07M 210.15M 689.07M
Earning assets - - - - -
Other current assets - 9257.00M 8152.87M 2228.84M 2160.59M
Total liab 198186.35M 204804.67M 189784.01M 178088.02M 186223.55M
Total stockholder equity 31747.48M 55073.81M 53648.94M 49907.19M 48384.81M
Deferred long term liab - - - 0.00000M 0.00000M
Other current liab 54343.53M 54696.24M 46573.96M 36010.40M 35601.99M
Common stock 27329.23M 27329.23M 27329.23M 27329.23M 27328.81M
Capital stock 27329.23M 27329.23M 27329.23M 27329.23M 27328.81M
Retained earnings 11756.56M 27884.79M 26098.57M 23877.72M 22548.16M
Other liab 1538.94M 2221.16M 3331.24M 2965.45M 2848.42M
Good will 888.65M 378.20M 147.41M 195.71M 514.04M
Other assets 17649.55M 20932.06M 26117.88M 27608.93M 32871.38M
Cash 4623.13M 21655.47M 39129.44M 31054.20M 39208.48M
Cash and equivalents - - - - -
Total current liabilities 137392.08M 128665.43M 130085.50M 100380.69M 110224.88M
Current deferred revenue - - - - -
Net debt 92798.72M 70996.06M 43222.22M 53047.23M 49366.60M
Short term debt 38166.52M 18733.46M 25984.39M 9359.56M 15424.83M
Short long term debt 38091.74M 18667.63M 25933.87M 9295.33M 15424.83M
Short long term debt total 97421.85M 92651.54M 82351.66M 84101.43M 88575.08M
Other stockholder equity -7338.31000M -140.20800M 221.13M -1299.76300M -1492.16500M
Property plant equipment 3898.84M 3610.85M 2615.99M 1966.19M 2412.24M
Total current assets 192137.64M 212733.22M 190791.10M 180354.76M 180725.87M
Long term investments - - - 0.00000M 0.00000M
Net tangible assets 30123.15M 54278.59M 53215.46M 49501.33M 47181.69M
Short term investments 972.28M 563.12M 11.16M 266.30M 182.50M
Net receivables 5276.89M 64789.14M 42368.77M 67617.05M 64342.76M
Long term debt 58931.71M 73556.83M 56269.86M 74611.62M 73150.25M
Inventory 94757.44M 105612.00M 93461.04M 79188.36M 74831.53M
Accounts payable 44882.03M 55235.73M 57527.15M 55010.74M 59198.07M
Total permanent equity - - - 0.00000M 0.00000M
Noncontrolling interest in consolidated entity - - - 0.00000M 0.00000M
Temporary equity redeemable noncontrolling interests - - - 0.00000M 0.00000M
Accumulated other comprehensive income - - - 0.00000M 0.00000M
Additional paid in capital - - - 0.00000M 0.00000M
Common stock total equity - - - 0.00000M 0.00000M
Preferred stock total equity - - - 0.00000M 0.00000M
Retained earnings total equity - - - 0.00000M 0.00000M
Treasury stock - - - 0.00000M 0.00000M
Accumulated amortization - - - 0.00000M 0.00000M
Non currrent assets other 34189.31M 39022.65M 48712.76M 52871.47M 63816.82M
Deferred long term asset charges - - - 0.00000M 0.00000M
Non current assets total 53934.69M 68518.82M 68898.23M 63344.35M 68636.19M
Capital lease obligations 398.40M 427.07M 147.93M 194.48M 0.00000M
Long term debt total - - - 0.00000M 0.00000M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments 6471.22M -3381.88600M -6304.57500M -4334.05700M -8564.55600M
Change to liabilities -28578.85400M -1508.18800M 22272.81M -3587.50800M 20023.65M
Total cashflows from investing activities 6471.22M -12683.09600M 2274.02M -4564.17100M -13093.76000M
Net borrowings -2633.61000M 2303.37M -5487.09000M -2420.07300M 30921.52M
Total cash from financing activities -7978.65800M 3222.83M -5366.22600M -696.13400M 30087.69M
Change to operating activities 660.21M -623.73600M -2288.15400M 364.80M 4812.07M
Net income -15649.85500M 5091.29M 4682.88M 4166.27M 4665.82M
Change in cash -17032.34500M -17473.97100M 8075.24M -8154.28000M 17239.66M
Begin period cash flow 21655.47M 39129.44M 31054.20M 39208.48M 21968.82M
End period cash flow 4623.13M 21655.47M 39129.44M 31054.20M 39208.48M
Total cash from operating activities -15529.43100M -7943.50500M 11416.56M -3302.81800M -44.53300M
Issuance of capital stock 6.42M 9.65M 14.83M 0.68M 87.90M
Depreciation 292.57M 188.04M 148.95M 266.53M 95.94M
Other cashflows from investing activities -4234.53500M -5668.32300M 11801.34M 3319.89M 2979.71M
Dividends paid -198.01800M -918.83400M -181.29800M -1244.76800M 1938.16M
Change to inventory 21659.93M 10056.64M -12184.11500M 9746.86M -10271.86800M
Change to account receivables -4563.52000M -14817.33900M 4444.74M -8193.05800M -11886.90700M
Sale purchase of stock 29992.38M 52941.07M 38661.28M 39323.31M -504.56500M
Other cashflows from financing activities 25962.65M 55508.93M 39870.84M 43014.51M 54498.45M
Change to netincome 10922.94M -3953.74400M -3809.30000M -4358.25600M -6109.68000M
Capital expenditures 409.85M 297.48M 642.83M 683.92M 1086.24M
Change receivables - - - 0.00000M 0.00000M
Cash flows other operating - - - 0.00000M 0.00000M
Exchange rate changes - - - 0.00000M 0.00000M
Cash and cash equivalents changes - - - 0.00000M 0.00000M
Change in working capital -10814.73200M -6906.94100M 12210.63M -1867.36700M 2395.46M
Stock based compensation 13.16M 72.16M 223.72M 272.96M 71.68M
Other non cash items 10629.43M -6388.04700M -5849.61100M -6141.20600M -7273.43600M
Free cash flow -15939.27900M -8240.98700M 10773.73M -3986.73400M -1130.77500M

Peer Comparison

Sector: Real Estate Industry: Real Estate - Development

Company Change (USD) Price (USD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
SIOLY
Sino-Ocean Group Holding Ltd ADR
- -% 0.68 - 2.89 0.0098 0.23 0.30 -0.449
SUHJF
Sun Hung Kai Properties Limited
- -% 9.48 9.97 8.90 0.43 0.40 0.63 1.27
SUHJY
Sun Hung Kai Properties Ltd
-0.15 1.60% 9.25 9.96 8.70 0.44 0.39 0.63 1.27
CRBJF
China Resources Land Ltd
- -% 2.91 5.80 5.11 0.12 0.68 0.19 0.64
CRBJY
China Resources Land Ltd ADR
- -% 27.55 5.62 5.10 0.12 0.68 0.19 0.64

Reports Covered

Stock Research & News

Profile

Sino-Ocean Group Holding Limited, an investment holding company, engages in the property investment and development activities in the People's Republic of China. The company provides property management, commercial operational, community value-added, renovation, consultancy, land development, landscaping, elderly care, and senior housing services, as well as property sales agency and upfitting services. It also develops residential properties; and invests in office premises, shopping malls, commercial complexes, and logistics projects. The company was formerly known as Sino-Ocean Land Holdings Limited and changed its name to Sino-Ocean Group Holding Limited in May 2016. Sino-Ocean Group Holding Limited was founded in 1993 and is based in Beijing, the People's Republic of China.

Sino-Ocean Group Holding Ltd ADR

Ocean International Center, Tower A, Beijing, China

Key Executives

Name Title Year Born
Mr. Ming Li Chairman & CEO 1963
Mr. Hongjie Cui Exec. Pres, GM of the Product Construction Department & Exec. Director 1972
Mr. Honghui Wang Exec. Pres & Exec. Director 1979
Mr. Pui Ying Sum CFO & Company Sec. 1962
Ms. Alice Li Investor Relations Mang. NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on ‘as is’ basis, using their API. The information and data provided on this page, as well as via the API, are not guaranteed to be real-time or accurate. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general informational purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine does not assume any responsibility for any trading losses you might incur as a result of using this information, data, or any analyst rating or recommendation provided. Kalkine will not accept any liability for any loss or damage resulting from reliance on the information, including but not limited to data, quotes, charts, analyst ratings, recommendations, and buy/sell signals sourced via the API.
Please be fully informed about the risks and costs associated with trading in the financial markets, as it is one of the riskiest forms of investment. Kalkine does not provide any warranties regarding the information on this page, including, without limitation, warranties of merchantability or fitness for a particular purpose or use.