AAPL 228.6 0.4261% MSFT 412.7838 0.7404% NVDA 134.1695 3.3345% GOOGL 186.805 0.7904% GOOG 188.574 0.7663% AMZN 232.82 1.6016% META 715.35 0.1162% AVGO 235.392 4.6791% LLY 864.92 -1.5245% TSLA 358.0225 -0.9948% TSM 207.7 0.7665% V 351.34 0.954% JPM 271.4399 -1.5809% UNH 527.98 0.1803% NVO 83.95 -2.8581% WMT 102.26 1.0974% LVMUY 141.59 0.6826% XOM 110.81 1.7632% LVMHF 707.0 0.6105% MA 566.5 0.6664%
Last update at 2025-02-07T14:45:00Z
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Income before tax | -0.57242M | 1.03M | 3.68M | 3.69M | 1.50M |
Minority interest | - | - | - | - | - |
Net income | -0.48374M | 0.73M | 2.80M | 2.77M | 1.10M |
Selling general administrative | 7.02M | 7.22M | 5.82M | 4.12M | 3.40M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 8.16M | 9.29M | 10.37M | 8.55M | 5.51M |
Reconciled depreciation | 0.88M | 0.94M | 0.70M | 0.58M | 0.45M |
Ebit | 0.34M | 1.20M | 3.76M | 3.85M | 1.54M |
Ebitda | 1.22M | 2.17M | 4.62M | 4.46M | 2.14M |
Depreciation and amortization | 0.88M | 0.97M | 0.86M | 0.61M | 0.59M |
Non operating income net other | - | - | - | - | - |
Operating income | -0.43025M | 1.20M | 3.76M | 3.85M | 1.54M |
Other operating expenses | 9.18M | 9.45M | 8.01M | 5.65M | 4.53M |
Interest expense | 0.22M | 0.26M | 0.34M | 0.18M | 0.08M |
Tax provision | -0.08868M | 0.30M | 0.88M | 0.93M | 0.40M |
Interest income | - | - | - | - | - |
Net interest income | -0.22240M | -0.26162M | -0.33594M | -0.18293M | -0.07600M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | -0.08868M | 0.30M | 0.88M | 0.93M | 0.40M |
Total revenue | 9.44M | 10.74M | 11.86M | 9.51M | 6.18M |
Total operating expenses | 7.90M | 8.00M | 6.52M | 4.69M | 3.85M |
Cost of revenue | 1.28M | 1.45M | 1.49M | 0.96M | 0.67M |
Total other income expense net | -0.60587M | -0.17034M | -0.08064M | -0.15514M | -0.04890M |
Discontinued operations | - | - | - | - | - |
Net income from continuing ops | -0.48374M | 0.73M | 2.80M | 2.77M | 1.10M |
Net income applicable to common shares | - | 0.73M | 2.80M | 2.77M | 1.10M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 |
Total assets | 20.10M | 21.10M | 20.98M | 19.52M | 10.76M |
Intangible assets | 0.05M | 0.08M | 0.01M | - | 0.00060M |
Earning assets | - | - | - | - | - |
Other current assets | 0.56M | 0.17M | 0.18M | 0.15M | 0.15M |
Total liab | 5.11M | 5.75M | 6.41M | 7.80M | 1.84M |
Total stockholder equity | 14.99M | 15.35M | 14.57M | 11.73M | 8.92M |
Deferred long term liab | - |