CA
NZ
UK
AU
IND
US
…
Pop Mart International Group Limited, an investment holding company, designs, develops, and sells pop toys in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company offers blind boxes. It sells its products through a network of retail stores and roboshops; online channels, including Tmall flagship store, DouYin, Pop Draw, and other online channels; and wholesale channels and others. The company also provides internet technology, customer, and technology development services; and operates playgrounds, as well as engages in investment and exhibition activities. Pop Mart International Group Limited was founded in 2010 and is headquartered in Beijing, the People's Republic of China.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Pop Mart designs and sells collectible designer toys and blind-box figures through retail stores, e-commerce and licensing, serving younger consumers and collectors. Growth could be supported by expanding its IP portfolio, retail and online presence domestically and internationally, and licensing collaborations that may boost recurring and higher-margin revenue.
Key risks include dependence on hit-driven releases, sensitivity to discretionary spending, regulatory or reputational scrutiny of blind-box mechanics, supply-chain and inventory execution issues, and limited liquidity and transparency as an OTC Pink-listed security.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 4365.81M | 1415.76M | 639.53M | 1171.19M |
| Minority interest | -182.87M | -6.43M | -0.14M | -0.23M |
| Net income | 3125.47M | 1082.34M | 475.66M | 854.34M |
| Selling general administrative | 4597.56M | 2712.01M | 2157.03M | 1662.85M |
| Gross profit | 8707.76M | 3864.07M | 2654.54M | 2758.62M |
| Reconciled depreciation | 862.82M | 668.57M | 604.82M | 435.00M |
| Operating income | 4194.50M | 1226.96M | 543.08M | 1149.46M |
| Interest expense | 42.63M | 30.75M | 38.58M | 21.25M |
| Tax provision | 1057.47M | 326.98M | 163.73M | 316.62M |
| Interest income | 212.34M | 184.22M | 67.68M | 28.61M |
| Net interest income | 163.35M | 151.88M | 29.10M | 7.36M |
| Total revenue | 13037.75M | 6301.00M | 4617.32M | 4490.65M |
| Total operating expenses | 8843.25M | 5074.04M | 4074.24M | 3341.19M |
| Cost of revenue | 4329.98M | 2436.93M | 1962.78M | 1732.03M |
| Net income from continuing ops | 3308.34M | 1088.77M | 475.80M | 854.57M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | - | 14870.67M | 9968.86M | 8580.06M | 8323.63M |
| Intangible assets | - | 135.31M | 115.78M | 146.40M | 133.93M |
| Other current assets | - | - | - | 298.72M | 26.79M |
| Total liab | - | 3986.03M | 2188.48M | 1614.74M | 1503.62M |
| Total stockholder equity | - | 10884.64M | 7780.38M | 6965.32M | 6820.01M |
| Other current liab | - | 17.70M | - | - | - |
| Capital stock | - | 0.88M | 0.89M | 0.91M | 0.92M |
| Retained earnings | - | 6402.10M | 3330.61M | 2269.35M | 1793.69M |
| Good will | - | 0.09M | 0.10M | 0.10M | 0.10M |
| Cash | - | 6109.02M | 2077.93M | 685.31M | 5264.71M |
| Total current liabilities | - | 3370.03M | 1733.30M | 1130.75M | 1092.71M |
| Short long term debt | - | 0.00M | 15.06M | 0.00M | - |
| Total current assets | - | 12236.08M | 7683.47M | 6615.53M | 6757.29M |
| Short term investments | - | 3522.58M | 3893.78M | 4369.05M | 20.54M |
| Net receivables | - | 477.72M | 321.34M | 194.37M | 171.33M |
| Inventory | - | 1524.52M | 904.71M | 866.99M | 788.83M |
| Accounts payable | - | 1010.11M | 444.94M | 259.01M | 266.10M |
| Non currrent assets other | - | - | - | 44.16M | 30.73M |
| Non current assets total | - | 2634.59M | 2285.39M | 1964.53M | 1566.34M |
| Capital lease obligations | - | 964.56M | 777.75M | 741.13M | 621.45M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 502.22M | 233.94M | -4698.41M | -648.00M |
| Net borrowings | -15.06M | 0.00M | - | - |
| Net income | 3125.47M | 1082.34M | 475.66M | 854.34M |
| Change in cash | 4004.67M | 1382.98M | -4984.82M | -304.73M |
| Begin period cash flow | 2077.93M | 685.31M | 5264.71M | 5680.23M |
| End period cash flow | 6109.02M | 2077.93M | 685.31M | 5264.71M |
| Total cash from operating activities | 4954.22M | 1990.60M | 891.02M | 779.10M |
| Issuance of capital stock | - | - | - | 0.00M |
| Depreciation | 862.82M | 668.57M | 604.82M | 435.00M |
| Dividends paid | 378.01M | 121.61M | 220.09M | 208.83M |
| Change to inventory | -634.25M | -29.55M | -81.85M | -564.78M |
| Sale purchase of stock | -78.03M | -333.71M | -634.31M | 0.00M |
| Capital expenditures | 516.69M | 392.47M | 347.62M | 333.75M |
| Change in working capital | 245.57M | 138.56M | -112.91M | -679.91M |
| Stock based compensation | 94.82M | 101.75M | 97.74M | 147.07M |
| Other non cash items | -163.35M | -151.88M | -29.10M | -7.36M |
| Free cash flow | 4437.53M | 1598.13M | 543.40M | 445.35M |
Sector: Consumer Cyclical Industry: Leisure
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PMRTY Pop Mart International Group Limited |
0.58 3.29% |
18.20 | 13.18 | 12.22 | 0.64 | 7.50 | 4.02 | 9.14 |
| OLCLY Oriental Land Co Ltd ADR |
0.89 3.99% |
23.21 | 41.39 | 43.67 | 0.05 | 4.46 | 6.91 | 20.36 |
| ANPDF ANTA Sports Products Ltd |
- -% |
10.13 | 15.57 | 14.95 | 0.39 | 3.13 | 2.49 | 6.99 |
| ANPDY ANTA Sports Products Ltd ADR |
1.03 0.41% |
251.53 | 15.60 | 15.06 | 0.38 | 3.15 | 2.49 | 6.99 |
| OLCLF Oriental Land Co. Ltd |
- -% |
20.87 | 37.74 | 39.22 | 0.04 | 4.01 | 6.91 | 20.36 |
Pop Mart International Group Limited, an investment holding company, designs, develops, and sells pop toys in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company offers blind boxes. It sells its products through a network of retail stores and roboshops; online channels, including Tmall flagship store, DouYin, Pop Draw, and other online channels; and wholesale channels and others. The company also provides internet technology, customer, and technology development services; and operates playgrounds, as well as engages in investment and exhibition activities. Pop Mart International Group Limited was founded in 2010 and is headquartered in Beijing, the People's Republic of China.
| Name | Title | Year Born |
|---|---|---|
| Mr. Ning Wang | Executive Chairman & CEO | 1988 |
| Mr. De Si | COO, President of China Business & Executive Director | 1990 |
| Ms. Ran Liu | Executive Director & VP | 1989 |
| Mr. Duk Il Moon | Chief Growth Officer & Executive Director | 1980 |
| Mr. Jingbing Yang | Chief Financial Officer | 1980 |
| Mr. Hongxuan Li | Joint Company Secretary & Depute Director of Investor Relationship | NA |
| Mr. Chu Yin | President of China Business | NA |
| Ms. Ching Yi Li | Joint Company Secretary | NA |
| Jian Hu | General Manager of City Paradise | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.
Download a free report with stock ideas and industry insights for general information.
Download Free Report Now →
Basic Materials
-1.55%
Communication Services
-0.77%
Consumer Cyclical
-1.05%
Consumer Defensive
-0.33%
Energy
-2.55%
Financial Services
-1.62%
Financials
-0.80%
Healthcare
-2.85%
Industrials
-2.47%
Real Estate
-0.85%
Technology
-5.38%
Utilities
-0.83%
Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.
Portfolio
Watchlist
+31.04%
Please wait processing your request...