MSFT 437.49 1.4587% AAPL 242.99 0.1401% NVDA 145.11 3.4579% GOOGL 174.36 1.7626% GOOG 176.05 1.7512% AMZN 218.21 2.2348% META 613.54 -0.0179% AVGO 170.365 1.3173% TSLA 357.75 1.8013% TSM 200.69 0.905% LLY 833.585 2.4904% V 310.57 -0.7795% JPM 243.555 -0.5167% UNH 610.73 0.9087% NVO 109.26 0.0549% WMT 94.295 0.8395% LVMUY 127.2 -0.9269% XOM 114.29 -2.8724% LVMHF 638.8 -0.6084% MA 521.685 -0.8543%
Last update at 2024-09-11T11:48:21.845246Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 8831.05M | 7366.57M | 6285.06M | 7134.14M | 7101.16M |
Minority interest | -50.12800M | -73.34600M | 1178.36M | 1151.87M | 1123.41M |
Net income | 6119.50M | 5656.53M | 4871.70M | 5511.56M | 5590.61M |
Selling general administrative | 314.46M | 212.70M | 208.84M | 224.13M | 246.30M |
Selling and marketing expenses | 111.20M | 117.61M | 118.70M | 142.54M | 148.61M |
Gross profit | 13432.43M | 12543.21M | 11306.87M | 11101.07M | 10840.36M |
Reconciled depreciation | 371.58M | 367.95M | 364.42M | 356.81M | 233.31M |
Ebit | 8780.92M | 7293.23M | 6224.51M | 7066.26M | 7026.86M |
Ebitda | 9152.50M | 7661.18M | 6593.56M | 7423.07M | 7260.18M |
Depreciation and amortization | 371.58M | 367.95M | 369.06M | 356.81M | 233.31M |
Non operating income net other | - | - | - | - | 0.00000M |
Operating income | 8780.92M | 7293.23M | 6224.51M | 7066.26M | 7026.86M |
Other operating expenses | 4235.38M | 3965.31M | 3909.47M | 3819.19M | 3573.49M |
Interest expense | 5764.97M | 5159.52M | 7004.46M | 8857.09M | 8698.24M |
Tax provision | 2661.42M | 1636.70M | 1352.80M | 1554.70M | 1436.25M |
Interest income | 14931.86M | 13474.56M | 14184.24M | 16429.37M | 16261.21M |
Net interest income | 9166.88M | 8315.04M | 7179.78M | 7572.29M | 7562.97M |
Extraordinary items | - | - | - | - | 0.00000M |
Non recurring | - | - | - | - | 0.00000M |
Other items | - | - | - | - | 0.00000M |
Income tax expense | 2661.42M | 1636.70M | 1352.80M | 1554.70M | 1436.25M |
Total revenue | 13432.43M | 12543.21M | 11306.87M | 11101.07M | 10840.36M |
Total operating expenses | 4235.38M | 3965.31M | 3909.47M | 3819.19M | 3573.49M |
Cost of revenue | - | - | - | 127.67M | 0.00000M |
Total other income expense net | 50.13M | 73.35M | 60.56M | 67.89M | 74.30M |
Discontinued operations | - | - | - | - | 0.00000M |
Net income from continuing ops | 6169.63M | 5729.88M | 4932.26M | 5579.44M | 5664.91M |
Net income applicable to common shares | 6119.50M | 5656.53M | 4871.70M | 5511.56M | 5590.61M |
Preferred stock and other adjustments | - | - | - | - | 0.00000M |
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Total assets | 493262.77M | 462739.46M | 451256.87M | 432830.67M | 419693.28M |
Intangible assets | 41.67M | 46.29M | 50.91M | 55.55M | 60.20M |
Earning assets | - | - | - | - | - |
Other current assets | 10256.38M | 4056.42M | 4236.42M | 13831.03M | 14255.07M |
Total liab | 441736.96M | 413314.05M | 402830.24M | 388084.47M | 377596.82M |
Total stockholder equity | 50179.22M | 48162.66M | 47248.27M | 43594.33M | 40973.06M |
Deferred long term liab | 258.49M |